|
Revenue
|
212.52M | 667.51M | 859.54M | 1,055.66M | 1,250.97M |
|
Cost of Revenue
|
150.12M | 466.00M | 622.52M | 753.57M | |
|
Gross Profit
|
62.40M | 201.51M | 237.02M | 302.10M | |
|
Selling, General & Administrative
|
41.06M | 433.73M | 377.99M | 410.79M | 363.06M |
|
Other Operating Expenses
|
156.22M | 520.14M | 691.72M | 834.01M | 919.52M |
|
Operating Expenses
|
197.28M | 953.86M | 1,069.72M | 1,244.80M | 1,282.58M |
|
Operating Income
|
15.24M | -286.35M | -210.17M | -189.13M | -31.61M |
|
EBIT
|
15.24M | -286.35M | -210.17M | -189.13M | -31.61M |
|
Non Operating Income
|
-7.37M | -46.75M | -22.56M | -17.45M | -26.00M |
|
EBT
|
7.88M | -333.11M | -232.73M | -206.58M | -57.61M |
|
Tax Provisions
|
2.21M | -25.91M | -17.17M | -20.32M | 0.79M |
|
Profit After Tax
|
5.67M | -307.20M | -215.56M | -186.26M | -57.44M |
|
Income from Continuing Operations
|
5.67M | -307.20M | -215.56M | -186.26M | -58.40M |
|
Consolidated Net Income
|
5.67M | -307.20M | -215.56M | -186.26M | -58.40M |
|
Income towards Parent Company
|
5.67M | -307.20M | -215.56M | -186.26M | -58.40M |
|
Preferred Dividend Payments
|
62.98M | 36.75M | | | |
|
Net Income towards Common Stockholders
|
-58.90M | -343.95M | -215.56M | -186.26M | -57.44M |
|
EPS (Basic)
|
| -1.05 | -0.61 | -0.51 | -0.15 |
|
EPS (Weighted Average and Diluted)
|
| -1.05 | -0.61 | -0.51 | -0.15 |
|
Shares Outstanding (Weighted Average)
|
| 374.15M | 376.37M | 378.61M | 382.64M |
|
Shares Outstanding (Diluted Average)
|
| 0.33M | 355.28M | 367.46M | 379.15M |
|
EBITDA
|
5.67M | -307.20M | -212.29M | -187.23M | -58.82M |
|
Interest Expenses
|
5.41M | 38.91M | 19.93M | 21.22M | 26.54M |
|
Tax Rate
|
28.01% | 7.78% | 7.38% | 9.84% | |