|
Revenue (Quarter)
|
| | | | | 173.84M | 190.00M | 203.09M | 209.53M | 217.56M | 229.36M | 252.59M | 259.58M | 262.89M | 280.60M | 300.44M | 312.33M | 312.72M | 325.48M | 332.97M | 345.31M | 363.81M | 382.19M | 403.48M | 435.35M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | 205.71M | 214.53M | 212.29M | 216.04M | 223.18M | 236.88M | 247.23M | 255.90M | 267.54M | 282.31M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | 94.73M | 97.81M | 100.43M | 109.44M | 109.79M | 108.43M | 116.58M | 126.30M | 135.93M | 153.04M |
|
Selling, General & Administrative (Quarter)
|
| | | | | 162.94M | 152.65M | 103.37M | 103.56M | 81.25M | 89.82M | 84.63M | 101.85M | 130.94M | 93.37M | 88.93M | 95.15M | 85.27M | 93.71M | 94.43M | 97.38M | 95.61M | 94.78M | 100.33M | 108.14M |
|
Restructuring Costs (Quarter)
|
| | | | | 121.78M | 135.75M | 148.89M | 149.70M | 157.27M | 166.67M | 182.99M | 186.61M | 186.69M | 197.29M | 205.71M | 214.53M | 212.29M | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | 13.78M | 15.36M | 15.68M | 16.74M | 17.88M | 18.89M | 19.07M | 19.53M | 19.62M | 22.22M | 22.56M | 18.60M | 15.12M | 230.72M | 236.94M | 250.89M | 260.78M | 269.33M | 280.86M | 296.56M |
|
Operating Expenses (Quarter)
|
| | | | | 298.50M | 303.75M | 267.95M | 270.00M | 256.40M | 275.37M | 286.68M | 307.99M | 337.25M | 312.87M | 317.21M | 328.28M | 312.68M | 324.42M | 331.37M | 348.26M | 356.40M | 364.11M | 381.19M | 404.70M |
|
Operating Income (Quarter)
|
| | | | | -124.67M | -113.76M | -64.85M | -60.47M | -38.84M | -46.01M | -34.09M | -48.41M | -74.36M | -32.27M | -16.77M | -15.95M | 0.05M | 1.06M | 1.60M | -2.95M | 7.41M | 18.08M | 22.28M | 30.65M |
|
EBIT (Quarter)
|
| | | | | -124.67M | -113.76M | -64.85M | -60.47M | -38.84M | -46.01M | -34.09M | -48.41M | -74.36M | -32.27M | -16.77M | -15.95M | 0.05M | 1.06M | 1.60M | -2.95M | 7.41M | 18.08M | 22.28M | 30.65M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | 3.19M | 0.09M | -1.27M | 2.15M | 0.23M | 9.35M | 0.58M | -0.24M | -1.87M | 0.16M | -0.32M | -0.27M | -0.34M | 6.66M | | -0.09M |
|
Non Operating Income (Quarter)
|
| | | | | -4.54M | -4.88M | -4.15M | -7.33M | -3.37M | -7.70M | -4.19M | -3.61M | -3.61M | -6.04M | -3.96M | -6.67M | -5.43M | -9.94M | -3.07M | -2.99M | -2.84M | -2.88M | -2.52M | -3.20M |
|
EBT (Quarter)
|
| | | | | -129.20M | -118.64M | -69.00M | -67.80M | -42.21M | -53.72M | -38.28M | -52.02M | -77.97M | -38.32M | -20.73M | -22.62M | -5.38M | -8.88M | -1.47M | -5.94M | 4.57M | 15.20M | 19.76M | 27.46M |
|
Tax Provisions (Quarter)
|
| | | | | -8.75M | 16.28M | -6.68M | 0.92M | -4.35M | 5.92M | -4.04M | -6.54M | -16.39M | 6.64M | 0.36M | 0.66M | 0.57M | -1.76M | -2.18M | -2.15M | 3.50M | 1.78M | 5.52M | 3.85M |
|
Profit After Tax (Quarter)
|
| | | | | -120.45M | -108.03M | -62.33M | -68.73M | -37.85M | -49.84M | -35.51M | -43.33M | -61.58M | -46.07M | -20.51M | -23.52M | 0.71M | -8.49M | 0.39M | -4.06M | 1.08M | 12.60M | 14.24M | 23.61M |
|
Income from Continuing Operations (Quarter)
|
| | | | | -120.45M | -134.91M | -62.33M | -68.73M | -37.85M | -59.64M | -34.24M | -45.48M | -61.58M | -44.96M | -21.10M | -23.28M | -5.96M | -7.11M | 0.71M | -3.79M | 1.08M | 13.42M | 14.24M | 23.61M |
|
Consolidated Net Income (Quarter)
|
| | | | | -120.45M | -134.91M | -62.33M | -68.73M | -37.85M | -59.64M | -34.24M | -45.48M | -61.58M | -44.96M | -21.10M | -23.28M | -5.96M | -7.11M | 0.71M | -3.79M | 1.08M | 13.42M | 14.24M | 23.61M |
|
Income towards Parent Company (Quarter)
|
| | | | | -120.45M | -134.91M | -62.33M | -68.73M | -37.85M | -59.64M | -34.24M | -45.48M | -61.58M | -44.96M | -21.10M | -23.28M | -5.96M | -7.11M | 0.71M | -3.79M | 1.08M | 13.42M | 14.24M | 23.61M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | -36.75M | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | -120.45M | -108.03M | -62.33M | -68.73M | -37.85M | -46.66M | -34.24M | -45.48M | -61.58M | -44.96M | -21.10M | -23.28M | -5.96M | -7.11M | 0.71M | -3.79M | 1.08M | 11.67M | 14.24M | 23.61M |
|
EPS (Basic) (Quarter)
|
| | | | | -350.77 | -329.84 | -177.65 | -194.29 | -105.88 | -131.32 | -94.88 | -125.23 | -165.33 | -122.35 | -0.06 | -0.06 | -0.02 | -0.02 | 0.00 | -0.01 | 0.00 | 0.03 | 0.04 | 0.06 |
|
EPS (Diluted) (Quarter)
|
| | | | | | -329.84 | -177.65 | -194.29 | -105.88 | -131.32 | -94.88 | -125.23 | -165.33 | -122.35 | -0.06 | -0.06 | -0.02 | -0.02 | 0.00 | -0.01 | 0.00 | 0.03 | 0.04 | 0.06 |
|
Shares Outstanding (Quarter)
|
| | | | | 0.34M | 0.33M | 0.35M | 0.35M | 0.36M | 0.36M | 0.36M | 0.36M | 0.37M | 0.37M | 376.33M | 379.43M | 380.36M | 379.15M | 383.27M | 386.73M | 386.96M | 386.02M | 387.26M | 383.52M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | 0.33M | 0.35M | 0.35M | 0.36M | 0.36M | 0.36M | 0.36M | 0.37M | 0.37M | 376.33M | 379.43M | 380.36M | 379.15M | 390.67M | 386.73M | 388.89M | 391.14M | 395.08M | 387.30M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | 0.37M | 0.37M | 0.37M | 0.38M | 0.38M | 0.38M | 0.38M | 0.38M | 0.38M | 0.37M | 382.11M | 383.31M | 382.64M | 382.74M | 388.83M | 389.08M | 389.00M | 388.32M | 387.81M | 382.06M |
|
EBITDA (Quarter)
|
| | | | | -124.67M | -113.76M | -64.85M | -60.47M | -38.84M | -46.01M | -34.09M | -48.41M | -74.36M | -32.27M | -16.77M | -15.95M | 0.05M | 1.06M | 1.60M | -2.95M | 7.41M | 18.08M | 22.28M | 30.65M |
|
Interest Expenses (Quarter)
|
| | | | | 3.50M | -26.75M | 3.09M | 7.13M | 6.31M | 5.17M | 296.91M | 53.71M | 5.48M | -47.24M | 16.03M | 5.82M | 5.41M | -16.78M | 16.50M | 225.09M | 41.22M | 16.75M | 1.79M | 239.14M |
|
Tax Rate (Quarter)
|
| | | | | 6.77% | -13.72% | 9.67% | -1.36% | 10.31% | -11.03% | 10.55% | 12.58% | 21.02% | -17.34% | -1.75% | -2.90% | -10.68% | 19.87% | 148.23% | 36.20% | 76.44% | 11.71% | 27.92% | 14.00% |