|
Cash & Equivalents
|
148.03M | 108.62M | 78.82M | 154.57M |
|
Short-term Investments
|
| 4.43M | 2.93M | 1.27M |
|
Cash & Current Investments
|
148.03M | 113.05M | 81.75M | 155.84M |
|
Receivables - Net
|
76.08M | 100.87M | 125.41M | 131.80M |
|
Receivables - Other
|
19.27M | 0.64M | 0.23M | 0.22M |
|
Receivables
|
95.35M | 101.51M | 125.64M | 132.03M |
|
Prepaid Assets
|
42.41M | 23.73M | 21.50M | 26.14M |
|
Current Assets
|
266.52M | 233.22M | 225.73M | 312.51M |
|
Property, Plant & Equipment (Net)
|
152.24M | 194.19M | 188.22M | 166.04M |
|
Goodwill
|
1,204.54M | 1,272.94M | 1,293.35M | 1,293.35M |
|
Intangibles
|
300.36M | 263.29M | 221.07M | 190.80M |
|
Goodwill & Intangibles
|
1,504.90M | 1,536.23M | 1,514.42M | 1,484.14M |
|
Other Non-Current Assets
|
3.45M | 10.79M | 10.89M | 7.72M |
|
Non-Current Assets
|
1,660.59M | 1,940.65M | 1,884.24M | 1,805.79M |
|
Assets
|
1,927.11M | 2,173.87M | 2,109.97M | 2,118.30M |
|
Accounts Payables
|
14.15M | 12.29M | 7.05M | 7.24M |
|
Payables
|
14.15M | 12.29M | 7.05M | 7.24M |
|
Accumulated Expenses
|
60.00M | 75.65M | 102.48M | 117.46M |
|
Other Accumulated Expenses
|
26.51M | 30.43M | 35.01M | 46.94M |
|
Short term Debt
|
14.12M | 15.88M | 8.17M | |
|
Current Leases
|
| 38.82M | 46.48M | 49.45M |
|
Total Current Liabilities
|
116.75M | 176.00M | 202.87M | 228.89M |
|
Non-Current Debt
|
157.42M | 225.08M | 280.29M | 279.79M |
|
Non-Current Deferred Tax Liability
|
54.28M | 38.70M | 15.57M | 14.33M |
|
Operating Leases
|
| 212.59M | 181.36M | 148.70M |
|
Other Non-Current Liabilities
|
17.43M | 17.82M | 8.17M | 0.31M |
|
Total Non-Current Liabilities
|
265.33M | 479.15M | 478.17M | 443.13M |
|
Total Liabilities
|
382.08M | 655.15M | 681.04M | 672.01M |
|
Total Debt
|
171.54M | 240.96M | 288.45M | 279.79M |
|
Common Equity
|
1,545.03M | 1,518.72M | 1,428.93M | 1,446.29M |
|
Shareholder's Equity
|
1,545.03M | 1,518.72M | 1,428.93M | 1,446.29M |
|
Liabilities and Shareholders Equity
|
1,927.11M | 2,173.87M | 2,109.97M | 2,118.30M |
|
Retained Earnings
|
-357.07M | -572.64M | -760.85M | -818.29M |
|
Treasury Shares
|
0.02M | 0.02M | 0.02M | 24.00M |