LifeStance Health Balance Sheet (2020-2026) | LFST

1Y3Y5Y7Y10YAll
Download Data
Balance Sheet Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Assets
Current Assets
Cash & Equivalents (Quarter)
276.19M212.12M148.03M113.99M96.69M90.34M108.62M68.29M79.61M28.48M67.70M32.40M73.58M102.61M120.89M134.34M129.59M141.78M175.52M76.93M
Short-term Investments (Quarter)
4.43M57.10M62.63M5.92M2.93M3.91M3.58M1.05M1.27M0.85M0.49M
Cash & Current Investments (Quarter)
276.19M212.12M148.03M113.99M96.69M90.34M113.05M125.39M142.24M34.40M70.63M36.31M77.17M103.66M122.16M135.18M130.07M141.78M175.52M76.93M
Receivables - Net (Quarter)
60.07M70.06M76.08M94.99M99.74M113.28M100.87M118.38M121.80M149.72M125.41M175.94M167.22M158.16M131.80M140.37M129.48M121.07M95.71M122.92M
Receivables - Other (Quarter)
4.50M4.50M19.27M0.64M0.23M0.22M3.79M
Receivables (Quarter)
64.57M74.56M95.35M94.99M99.74M113.28M101.51M118.38M121.80M149.72M125.64M175.94M167.22M158.16M132.03M140.37M129.48M121.07M99.50M122.92M
Prepaid Assets (Quarter)
27.80M46.14M42.41M54.32M47.86M48.97M11.00M25.83M36.48M71.93M10.73M18.73M23.56M26.24M14.90M29.93M40.44M35.40M71.85M38.20M
Current Assets (Quarter)
364.06M328.33M266.52M263.30M244.29M252.59M233.22M212.51M237.88M264.25M225.73M244.12M277.75M287.02M312.51M304.63M358.85M360.38M416.20M355.91M
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter)
91.80M115.05M152.24M170.93M190.69M193.39M194.19M193.51M193.14M190.07M188.22M182.43M175.94M169.97M166.04M163.72M160.62M162.67M161.58M161.47M
Goodwill (Quarter)
1,138.73M1,160.01M1,204.54M1,229.30M1,243.72M1,249.79M1,272.94M1,293.61M1,293.50M1,293.43M1,293.35M1,293.35M1,293.35M1,293.35M1,293.35M1,293.35M1,293.35M1,293.35M1,293.35M1,297.00M
Intangibles (Quarter)
316.53M307.98M300.36M291.18M282.09M272.47M263.29M253.96M243.79M233.62M221.07M208.53M200.06M195.35M190.80M187.33M183.97M180.75M177.66M175.14M
Goodwill & Intangibles (Quarter)
1,455.27M1,467.99M1,504.90M1,520.48M1,525.81M1,522.27M1,536.23M1,547.58M1,537.29M1,527.04M1,514.42M1,501.88M1,493.40M1,488.70M1,484.14M1,480.68M1,477.31M1,474.10M1,471.01M1,472.14M
Other Non-Current Assets (Quarter)
3.30M3.39M3.45M3.68M7.89M11.42M10.79M8.77M11.22M13.02M10.89M12.05M12.04M7.41M7.72M7.57M6.88M6.12M5.42M4.84M
Non-Current Assets (Quarter)
1,550.37M1,586.43M1,660.59M1,695.09M1,724.39M1,727.08M1,940.65M1,946.05M1,933.04M1,910.82M1,884.24M1,862.20M1,841.60M1,820.92M1,805.79M1,800.04M1,787.95M1,788.59M1,787.73M1,789.97M
Assets (Quarter)
1,914.43M1,914.76M1,927.11M1,958.39M1,968.68M1,979.66M2,173.87M2,158.56M2,170.92M2,175.07M2,109.97M2,106.32M2,119.35M2,107.94M2,118.30M2,104.67M2,146.80M2,148.97M2,203.93M2,145.88M
Liabilities
Current Liabilities
Accounts Payables (Quarter)
9.96M3.07M14.15M15.14M12.94M7.95M12.29M7.71M8.04M10.40M7.05M11.94M9.97M7.28M7.24M7.42M7.79M12.21M6.12M4.29M
Payables (Quarter)
9.96M3.07M14.15M15.14M12.94M7.95M12.29M7.71M8.04M10.40M7.05M11.94M9.97M7.28M7.24M7.42M7.79M12.21M6.12M4.29M
Accumulated Expenses (Quarter)
50.38M57.60M60.00M73.21M61.22M61.58M75.65M83.67M81.14M83.62M102.48M100.43M122.58M111.86M117.46M99.92M129.19M113.77M143.33M117.31M
Other Accumulated Expenses (Quarter)
2.56M2.19M1.97M1.96M26.21M2.63M30.43M2.83M34.35M91.03M3.69M3.64M38.49M3.62M46.94M43.24M11.27M42.14M14.78M52.41M
Short term Debt (Quarter)
10.88M14.01M14.12M13.49M8.98M10.82M15.88M13.26M10.54M8.96M8.17M4.45M3.81M2.50M
Current Leases (Quarter)
38.82M41.65M43.45M43.60M46.48M49.73M49.19M48.96M49.45M47.30M47.09M47.38M45.54M47.37M
Total Current Liabilities (Quarter)
112.56M105.20M116.75M125.60M111.54M112.27M176.00M181.14M180.85M240.87M202.87M207.46M227.66M217.51M228.89M207.38M242.28M228.56M251.96M239.73M
Non-Current Liabilities
Non-Current Debt (Quarter)
157.07M157.45M157.42M177.38M203.36M212.04M225.08M224.76M248.72M248.37M280.29M279.87M279.46M279.06M279.79M276.32M272.86M269.39M265.93M262.46M
Minority Interest (Quarter)
Non-Current Deferred Tax Liability (Quarter)
81.22M81.23M54.28M54.28M54.28M55.41M38.70M37.57M38.32M38.40M15.57M15.97M15.88M15.22M14.33M14.22M14.13M13.99M16.41M16.41M
Operating Leases (Quarter)
212.59M207.90M205.59M191.51M181.36M173.25M165.75M158.68M148.70M149.39M143.43M144.19M148.55M148.82M
Other Non-Current Liabilities (Quarter)
3.25M3.12M17.43M1.12M3.65M66.96M17.82M14.47M12.03M8.96M8.17M0.76M3.81M0.38M0.31M0.25M0.18M0.10M0.07M1.05M
Total Non-Current Liabilities (Quarter)
257.24M264.68M265.33M290.27M325.84M335.89M479.15M472.29M495.19M479.14M478.17M469.86M461.67M453.33M443.13M440.19M430.60M427.67M430.96M428.73M
Total Liabilities (Quarter)
369.80M369.89M382.08M415.87M437.38M448.16M655.15M653.43M676.04M720.02M681.04M677.32M689.32M670.85M672.01M647.57M672.88M656.23M682.92M668.47M
Shareholder's Equity
Total Debt (Quarter)
167.94M171.46M171.54M190.87M212.35M222.86M240.96M238.02M259.25M257.33M288.45M284.32M283.27M281.56M279.79M276.32M272.86M269.39M265.93M262.46M
Common Equity (Quarter)
1,544.63M1,544.87M1,545.03M1,542.52M1,531.30M1,531.50M1,518.72M1,505.13M1,494.88M1,455.05M1,428.93M1,429.00M1,430.03M1,437.09M1,446.29M1,457.10M1,473.92M1,492.74M1,521.02M1,477.42M
Shareholder's Equity (Quarter)
1,544.63M1,544.87M1,545.03M1,542.52M1,531.30M1,531.50M1,518.72M1,505.13M1,494.88M1,455.05M1,428.93M1,429.00M1,430.03M1,437.09M1,446.29M1,457.10M1,473.92M1,492.74M1,521.02M1,477.42M
Liabilities and Shareholders Equity (Quarter)
1,914.43M1,914.76M1,927.11M1,958.39M1,968.68M1,979.66M2,173.87M2,158.56M2,170.92M2,175.07M2,109.97M2,106.32M2,119.35M2,107.94M2,118.30M2,104.67M2,146.80M2,148.97M2,203.93M2,145.88M
Retained Earnings (Quarter)
-128.59M-249.04M-419.40M-488.13M-525.98M3.27M-608.83M4.15M4.38M-760.85M-781.94M2.64M0.77M0.93M0.61M0.34M-820.29M-808.63M-794.38M
Treasury Shares (Quarter)
6.13M30.75M0.02M23.27M0.02M0.02M0.02M0.03M0.03M0.02M23.38M3.16M25.97M24.79M24.00M2.24M2.17M1.98M1.27M20.03M