Leifras (LFS) Stock Price, Financials & Analysis

Key Stats

Market Cap47.11 Mn

P/E15.52

FCF (Yr)2.71 Mn

ROA (Yr)9.57

EV to EBIT-3.96

Net Income (Yr)2.80 Mn

Enterprise Value-17.04 Mn

Add ratio to table…

About

Leifras Co., Ltd is a Japanese sports and social business company that provides sports education and community services through its sports school operations and social business activities. The company generates revenue mainly from membership fees for its sports schools, fees from seasonal camps tournaments and other events, sales of sports merchandise, royalty income from franchisees, and service fees from its school club support after school daycare facility management and…

Leifras Co., Ltd is a Japanese sports and social business company that provides sports education and community services through its sports school operations and social business activities.

The company generates revenue mainly from membership fees for its sports schools, fees from seasonal camps tournaments and other events, sales of sports merchandise, royalty income from franchisees, and service fees from its school club support after school daycare facility management and elderly healthcare programs.

The company operates through the following segments: Sports School Business and Social Business.

Sports School Business: offers a variety of sports classes such as soccer baseball basketball tennis martial arts and multidiscipline programs, collects membership fees, hosts seasonal camps and tournaments, sells merchandise, collects franchise royalties and provides commissioned guidance services.
Social Business: provides school club support services to public and private schools, operates after school daycare services for children with developmental needs, manages facilities at public sports venues and delivers exercise programs for the elderly.

Leifras Co., Ltd is recognized as one of Japan's largest operators of children's sports schools in terms of membership and facility count, holds multiple certifications from government agencies such as the Sports Yell Company certification and Tokyo Metropolitan Government Sports Promotion recognition, differentiates itself through a full time coach model that emphasizes long term instructor retention, focuses on noncognitive skill development rather than purely athletic performance, and has built an instructor platform that supports scalable operations and strong relationships with schools municipalities and corporate partners.

The company serves children and their parents through its sports school programs, works with local boards of education and municipal governments for school club support, provides after school daycare for children with disabilities and their families, and offers exercise classes to elderly participants at community centers and healthcare facilities. Specific customers include the Nagoya City Board of Education, the Suita City Board of Education and the Japan Sports Agency.

How Leifras ranks

Ranked against the 40 companies in Consumer Services58 metrics · as of Nov 6, 2026

Valuation

12 metrics · Lower multiples rank higher; a negative multiple ranks last

P/E 15.9xMedian 12.1x 55^th
P/FCF 19.6xMedian 10.5x 42^nd
P/Operating cash flow 19.3xMedian 7.80x 25^th
P/S 0.64xMedian 1.02x 74^th
P/B 4.25xMedian 1.69x 14^th
P/Tangible book 4.25xMedian 2.30x 27^th
EV/EBITDA 6.95xMedian 8.34x 73^rd
EV/EBIT 8.23xMedian 9.17x 69^th
EV/Revenue 0.45xMedian 1.01x 85^th
EV/FCF 13.8xMedian 13.6x 56^th
EV/Operating cash flow 13.6xMedian 9.91x 41^st
PEG (3Y EPS CAGR) —Median 0.28 No data —

Growth

14 metrics · Year-on-year growth and three-year compound annual growth

Revenue growth (1Y) 6.9%Median 6.8% 55^th
Revenue CAGR (3Y) —Median 7.2% No data —
Gross profit growth (1Y) 16.8%Median 9.8% 63^rd
Gross profit CAGR (3Y) —Median 12.5% No data —
Operating income growth (1Y) 18.1%Median 13.6% 53^rd
Operating income CAGR (3Y) —Median 20.0% No data —
Net income growth (1Y) 7.5%Median 6.7% 52^nd
Net income CAGR (3Y) —Median 21.0% No data —
EPS growth (1Y) 13.2%Median 9.2% 58^th
EPS CAGR (3Y) —Median 21.1% No data —
Operating cash flow growth (1Y) −48.2%Median 10.1% 14^th
Operating cash flow CAGR (3Y) —Median 20.1% No data —
Free cash flow growth (1Y) −43.8%Median 10.0% 21^st
Free cash flow CAGR (3Y) —Median 22.3% No data —

Profitability

14 metrics · Margins, returns on capital and the quality of earnings

Gross margin 31.1%Median 37.9% 30^th
EBITDA margin 6.5%Median 14.3% 13^th
Operating margin 5.4%Median 10.2% 31^st
Pretax margin 5.6%Median 8.8% 41^st
Net margin 3.8%Median 7.5% 35^th
FCF margin 3.2%Median 9.2% 19^th
Operating cash flow margin 3.3%Median 14.8% 12^th
Return on equity 25.6%Median 15.6% 79^th
Return on assets 10.3%Median 4.6% 68^th
Return on invested capital 22.6%Median 10.9% 91^st
Return on capital employed 26.8%Median 8.6% 97^th
Asset turnover 2.62xMedian 0.76x 99^th
Cash conversion (OCF / net income) 0.86xMedian 1.75x 19^th
Stock comp / revenue —Median 1.1% No data —

Financial Health

11 metrics · Leverage, liquidity and solvency; less debt ranks higher

Debt / assets 3.7%Median 14.2% 79^th
Debt / equity 0.09xMedian 0.28x 78^th
Net debt / EBITDA −2.91xMedian 0.32x 99^th
Debt / FCF 0.43xMedian 1.33x 79^th
Liabilities / assets 61.0%Median 54.2% 39^th
Equity / assets 39.0%Median 45.8% 39^th
Interest coverage 52.8xMedian 8.10x 90^th
Current ratio 1.51xMedian 1.46x 54^th
Quick ratio 1.41xMedian 0.84x 69^th
Cash ratio 1.13xMedian 0.45x 69^th
Altman Z-score 5.21Median 2.58 89^th

S.No.	Ticker	Company	Market Cap	P/E	P/S	Total Debt (Qtr)
1	SCI	Service Corp International	10.06 Bn	17.91	2.28	5.17 Bn
2	EDU	New Oriental Education & Technology Group Inc.	8.68 Bn	17.11	1.44	0.30 Bn
3	TAL	TAL Education Group	5.79 Bn	7.87	1.74	0.03 Bn
4	GHC	Graham Holdings Co	5.18 Bn	10.49	1.01	0.85 Bn
5	LAUR	Laureate Education, Inc.	4.67 Bn	12.04	2.44	0.20 Bn
6	VVV	Valvoline Inc	4.45 Bn	43.84	2.27	1.60 Bn
7	CVSA	Covista Inc.	3.73 Bn	14.51	1.86	0.50 Bn
8	LFS	LEIFRAS Co., Ltd.	0.05 Bn	15.52	0.60	0.00 Bn

S.No.

Ticker

Company

Market Cap

P/E

P/S

Total Debt (Qtr)

SCI

Service Corp International

10.06 Bn

17.91

2.28

5.17 Bn

EDU

New Oriental Education & Technology Group Inc.

8.68 Bn

17.11

1.44

0.30 Bn

TAL

TAL Education Group

5.79 Bn

7.87

1.74

0.03 Bn

GHC

Graham Holdings Co

5.18 Bn

10.49

1.01

0.85 Bn

LAUR

Laureate Education, Inc.

4.67 Bn

12.04

2.44

0.20 Bn

VVV

Valvoline Inc

4.45 Bn

43.84

2.27

1.60 Bn

CVSA

Covista Inc.

3.73 Bn

14.51

1.86

0.50 Bn

LFS

LEIFRAS Co., Ltd.

0.05 Bn

15.52

0.60

0.00 Bn

Leifras LFS

About

Product and Service Breakdown of Revenue (2025)

Segments Breakdown of Revenue (2025)

How Leifras ranks

Valuation

Growth

Profitability

Financial Health

Shareholder Returns

Peer Comparison

Leifras LFS

About

Product and Service Breakdown of Revenue (2025)

Segments Breakdown of Revenue (2025)

How Leifras ranks

Valuation

Growth

Profitability

Financial Health

Shareholder Returns

Peer Comparison

Create an account

Sign In

Reset Password