|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.20M | 6.31M | 0.01M | 0.03M | 0.10M | 0.00M | 0.10M | 0.02M | 0.08M | 0.03M | 0.15M | 0.14M | 0.08M | 0.08M | 0.18M | 0.17M | 0.17M | 0.17M | | 0.02M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.02M | 0.01M | 0.01M | 0.02M | 0.04M | 0.02M | 0.00M | 0.01M | | 0.00M | | | | 0.00M | | | | | |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.14M | 0.01M | 0.01M | 0.02M | 0.08M | 0.07M | 0.08M | 0.11M | 0.06M | 0.03M | 0.15M | 0.14M | 0.08M | 0.08M | 0.18M | 0.17M | 0.17M | 0.17M | | 0.02M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | | | | | | | | | | | | | | | | | | |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.03M | | | | | | | | | | | | | | | | | | | |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.45M | 0.44M | 0.46M | 0.28M | 0.75M | 0.36M | 0.83M | 0.70M | 1.64M | 0.50M | 0.57M | 0.25M | 0.57M | 0.97M | 1.95M | 1.69M | 2.72M | 1.88M | 0.67M | 0.48M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 2.26M | 0.87M | 1.55M | 1.20M | 1.75M | 0.46M | 0.95M | 0.64M | 0.83M | 0.64M | 0.71M | 0.57M | 1.25M | 1.32M | 0.92M | 1.24M | 1.21M | 0.98M | 0.90M | 1.00M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 1.52M | | | | | | | | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 2.71M | 1.31M | 2.01M | 1.47M | 2.50M | 0.82M | 1.78M | 1.34M | 2.47M | 1.14M | 1.29M | 0.81M | 1.83M | 2.29M | 2.87M | 2.93M | 3.92M | 2.86M | 1.57M | 1.47M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -2.57M | -1.30M | -2.00M | -1.45M | -2.42M | -0.75M | -1.70M | -1.32M | -2.40M | -1.11M | -1.14M | -0.67M | -1.74M | -2.20M | -2.69M | -2.75M | -3.75M | -2.69M | -1.57M | -1.45M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -2.57M | -1.30M | -2.00M | -1.45M | -2.42M | -0.75M | -1.70M | -1.32M | -2.40M | -1.11M | -1.14M | -0.67M | -1.74M | -2.20M | -2.69M | -2.75M | -3.75M | -2.69M | -1.57M | -1.45M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.08M | -0.00M | 0.00M | -0.14M | -0.05M | 0.02M | -0.04M | 0.01M | -0.02M | 0.03M | -0.04M | -0.01M | -0.02M | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | -1.00 | | 0.01M | 11.00 | | 190.00 | 0.00M | 12.00 | 0.00M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.07M | 0.01M | 0.02M | -0.13M | -0.05M | 0.02M | -0.04M | 0.02M | -0.02M | 0.03M | | | -0.02M | 0.00M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.07M | 0.01M | 0.02M | -0.13M | -0.05M | 0.02M | -0.04M | 0.02M | -0.02M | 0.03M | -0.04M | -0.01M | -0.02M | 0.00M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -2.57M | -1.30M | -2.00M | -1.45M | -2.42M | -0.75M | -1.70M | -1.32M | -2.40M | -1.11M | -1.13M | -0.67M | -1.74M | -2.20M | -2.69M | -2.75M | -3.75M | -2.69M | -1.57M | -1.45M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -2.57M | -1.18M | -1.99M | -1.43M | -2.38M | -1.40M | -1.76M | -1.30M | -2.38M | -1.29M | -1.18M | -0.65M | -1.78M | -2.20M | -2.71M | -2.72M | -3.79M | -2.71M | -1.60M | -1.45M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -0.01M | -0.12M | -0.01M | -0.02M | -0.04M | -0.05M | -0.01M | -0.01M | -0.01M | -0.01M | -0.01M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -2.57M | -1.30M | -2.00M | -1.45M | -2.42M | -0.75M | -1.70M | -1.32M | -2.40M | -1.11M | -1.13M | -0.67M | -1.74M | -2.20M | -2.69M | -2.75M | -3.75M | -2.69M | -1.58M | -1.45M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -2.00M | -1.45M | -2.42M | -0.75M | -1.70M | -1.32M | -2.40M | -1.11M | -1.13M | -0.67M | -1.74M | -2.20M | -2.69M | -2.75M | -3.75M | -2.69M | -1.58M | -1.45M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -2.00M | -1.45M | -2.42M | -0.75M | -1.70M | -1.32M | -2.40M | -1.11M | -1.13M | -0.67M | -1.74M | -2.20M | -2.69M | -2.75M | -3.75M | -2.69M | -1.58M | -1.45M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -2.56M | -1.18M | -1.99M | 1.43M | -2.38M | -1.47M | 1.80M | 1.30M | 2.40M | 1.20M | 1.20M | 0.60M | 1.80M | 2.20M | 2.70M | 2.70M | 3.80M | 2.70M | 1.60M | 1.40M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -0.50 | -0.24 | -0.35 | -0.25 | -0.98 | -0.61 | 0.30 | 0.54 | 0.37 | 0.27 | 0.22 | 0.09 | 0.30 | 0.37 | 0.91 | 0.36 | 0.52 | 0.37 | 0.16 | 0.13 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18 | -0.13 | -0.06 | -0.13 | -0.15 | -0.16 | -0.15 | -0.21 | -0.13 | -0.07 | -0.06 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 5.10M | | 2.42M | 2.42M | 2.42M | 2.42M | 5.95M | 2.41M | 6.44M | 4.52M | 5.54M | 6.63M | 5.93M | 5.93M | 2.95M | 7.56M | 7.30M | 7.30M | 10.06M | 11.09M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.61M | 9.05M | 10.77M | 13.86M | 12.38M | 16.67M | 17.51M | 18.30M | 18.00M | 21.38M | 22.90M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -2.54M | -1.30M | -2.00M | -1.45M | -2.42M | -0.75M | -1.76M | -1.30M | -2.37M | -1.24M | -1.17M | -0.67M | -1.78M | -2.18M | -2.71M | -2.81M | -3.75M | -2.69M | -1.60M | -1.43M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.11% | -0.18% |