|
Revenue (Quarter)
|
| | | | | | | | 0.02M | 0.17M | 0.14M | 0.10M | 0.02M | 0.02M | 0.06M | 0.13M | 0.01M | 0.04M | 0.04M | 0.06M | 0.30M | 0.19M | 0.20M | 6.31M | 0.01M | 0.03M | 0.10M | 0.14M | 0.10M | 0.02M | 0.08M | 0.03M | 0.01M | 0.14M | 0.08M | 0.08M | 0.18M | 0.17M | 0.17M | 0.17M | |
|
Cost of Revenue (Quarter)
|
| | | | | | | | 0.01M | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.01M | 0.01M | 0.06M | 0.02M | 0.01M | 0.06M | 0.03M | 0.06M | 0.02M | 0.01M | 0.01M | 0.02M | 0.04M | 0.02M | 0.00M | 0.01M | | 0.00M | | | | 0.00M | | | | |
|
Gross Profit (Quarter)
|
| | | | | | 0.02M | 0.01M | 0.02M | 0.16M | 0.14M | 0.09M | 0.02M | 0.01M | 0.06M | 0.11M | 0.00M | -0.02M | 0.02M | 0.05M | 0.23M | 0.16M | 0.14M | 0.01M | 0.01M | 0.02M | 0.08M | 0.07M | 0.08M | 0.11M | 0.06M | 0.03M | 0.15M | 0.14M | 0.08M | 0.08M | 0.18M | 0.17M | 0.17M | 0.17M | |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | | | | | | | | | | | | | | | | | |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | 375.00 | 462.00 | 527.00 | 943.00 | 0.00M | 0.01M | 0.02M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | | | | | | | | | | | | | | | | | | |
|
Research & Development (Quarter)
|
| | | | | | | | 0.03M | 0.02M | 0.09M | 0.02M | 0.02M | 0.02M | 0.23M | 0.03M | 0.02M | 0.02M | 0.00M | 0.07M | 0.19M | 0.18M | 0.45M | 0.44M | 0.46M | 0.28M | 0.75M | 0.36M | 0.83M | 0.70M | 1.64M | 0.50M | 0.57M | 0.25M | 0.57M | 0.97M | 1.95M | 1.69M | 2.72M | 1.88M | 0.67M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | 0.05M | 0.07M | 0.06M | 0.03M | 0.07M | 0.05M | 0.08M | 0.09M | 0.07M | 0.06M | 0.06M | 3.78M | 0.75M | 1.09M | 2.26M | 0.87M | 1.55M | 1.20M | 1.75M | 0.46M | 0.95M | 0.64M | 0.83M | 0.64M | 0.71M | 0.57M | 1.25M | 1.32M | 0.92M | 1.24M | 1.21M | 0.98M | 0.90M |
|
Other Operating Expenses (Quarter)
|
| | | | | | 0.36M | 0.73M | 0.52M | 0.00M | | | 0.63M | 1.08M | 0.91M | 1.08M | 0.86M | | -0.02M | 0.02M | -0.84M | 1.52M | | | | | | -1.52M | | | | | | | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | 0.36M | 0.73M | 0.60M | 1.54M | 3.56M | 1.32M | 0.72M | 1.17M | 1.24M | 1.23M | 0.98M | 1.04M | 1.43M | 0.91M | 0.13M | 1.27M | 2.71M | 1.31M | 2.01M | 1.47M | 2.50M | 0.82M | 1.78M | 1.34M | 2.47M | 1.14M | 1.29M | 0.81M | 1.83M | 2.29M | 2.87M | 2.93M | 3.92M | 2.86M | 1.57M |
|
Operating Income (Quarter)
|
| | | | | | -0.34M | -0.72M | -0.58M | -1.38M | -3.42M | -1.23M | -0.70M | -1.15M | -1.19M | -1.12M | -0.98M | -1.06M | -1.41M | -0.86M | 0.10M | -1.10M | -2.57M | -1.30M | -2.00M | -1.45M | -2.42M | -0.75M | -1.70M | -1.32M | -2.40M | -1.11M | -1.14M | -0.67M | -1.74M | -2.20M | -2.69M | -2.75M | -3.75M | -2.69M | -1.57M |
|
EBIT (Quarter)
|
| | | | | | -0.34M | -0.72M | -0.58M | -1.38M | -3.42M | -1.23M | -0.70M | -1.15M | -1.19M | -1.12M | -0.98M | -1.06M | -1.41M | -0.86M | 0.10M | -1.10M | -2.57M | -1.30M | -2.00M | -1.45M | -2.42M | -0.75M | -1.70M | -1.32M | -2.40M | -1.11M | -1.14M | -0.67M | -1.74M | -2.20M | -2.69M | -2.75M | -3.75M | -2.69M | -1.57M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | -0.01M | 109.00 | 0.00M | -0.01M | -0.04M | 983.00 | 0.02M | 0.00M | 0.02M | -0.04M | | | | | | | -0.08M | -0.00M | 0.00M | -0.14M | -0.05M | 0.02M | -0.04M | 0.01M | -0.02M | 0.03M | -0.04M | -0.01M | -0.02M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | -1.00 | | 0.01M | 11.00 | | 190.00 | 0.00M | 12.00 |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.07M | 0.01M | 0.02M | -0.13M | -0.05M | 0.02M | -0.04M | 0.02M | -0.02M | | | | -0.02M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.07M | 0.01M | 0.02M | -0.13M | -0.05M | 0.02M | -0.04M | 0.02M | -0.02M | 0.03M | -0.04M | -0.01M | -0.02M |
|
EBT (Quarter)
|
| | | | | | -0.34M | -0.72M | -0.58M | -1.38M | -3.42M | -1.23M | -0.70M | -1.15M | -1.19M | -1.12M | -0.98M | -1.06M | -1.41M | -0.86M | 0.10M | -1.10M | -2.57M | -1.30M | -2.00M | -1.45M | -2.42M | -0.75M | -1.70M | -1.32M | -2.40M | -1.11M | -1.13M | -0.67M | -1.74M | -2.20M | -2.69M | -2.75M | -3.75M | -2.69M | -1.57M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M |
|
Profit After Tax (Quarter)
|
| | | | | | -0.34M | -0.72M | -0.58M | -1.38M | -3.42M | -1.23M | -0.70M | -1.15M | -1.19M | 7.14M | -0.98M | -1.06M | -1.39M | 2.88M | -0.71M | 0.39M | -2.57M | -1.18M | -1.99M | -1.43M | -2.42M | -1.40M | -1.76M | -1.30M | -2.37M | -1.20M | -1.18M | -0.65M | -1.78M | -2.20M | -2.70M | -2.71M | -3.79M | -2.70M | -1.60M |
|
Income from Non-Controlling Interests (Quarter)
|
-0.03M | -0.01M | -0.01M | -0.01M | -0.01M | -0.02M | -0.00M | -0.03M | | | | | | -0.01M | -0.02M | -0.04M | -0.02M | -0.05M | -0.03M | -0.06M | -0.01M | -0.01M | -0.01M | -0.12M | -0.01M | -0.02M | -0.04M | -0.05M | -0.01M | -0.01M | -0.01M | -0.01M | -0.01M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | -0.34M | -0.72M | -0.58M | -1.38M | -3.42M | -1.23M | -0.70M | -1.15M | -1.19M | -1.12M | -0.98M | -1.06M | -1.41M | -0.86M | 0.10M | -1.10M | -2.57M | -1.30M | -2.00M | -1.45M | -2.42M | -0.75M | -1.70M | -1.32M | -2.40M | -1.11M | -1.13M | -0.67M | -1.74M | -2.20M | -2.69M | -2.75M | -3.75M | -2.69M | -1.58M |
|
Consolidated Net Income (Quarter)
|
| | | | | | -0.34M | -0.72M | -0.58M | -1.38M | -3.42M | -1.23M | -0.70M | -1.15M | -1.19M | -1.12M | 0.05M | 0.06M | 0.02M | -0.02M | 0.00M | -0.03M | | -0.04M | -2.00M | -1.45M | -2.42M | -0.75M | -1.70M | -1.32M | -2.40M | -1.11M | -1.13M | -0.67M | -1.74M | -2.20M | -2.69M | -2.75M | -3.75M | -2.69M | -1.58M |
|
Income towards Parent Company (Quarter)
|
| | | | | | -0.34M | -0.72M | -0.58M | -1.38M | -3.42M | -1.23M | -0.70M | -1.15M | -1.19M | -1.12M | 0.05M | 0.06M | 0.02M | -0.02M | 0.00M | -0.03M | | -0.04M | -2.00M | -1.45M | -2.42M | -0.75M | -1.70M | -1.32M | -2.40M | -1.11M | -1.13M | -0.67M | -1.74M | -2.20M | -2.69M | -2.75M | -3.75M | -2.69M | -1.58M |
|
Net Income towards Common Stockholders (Quarter)
|
-0.38M | -0.26M | -0.26M | -0.31M | -0.40M | -0.45M | -0.34M | -0.69M | -0.58M | -1.38M | -3.42M | -1.23M | -0.70M | -1.15M | -1.17M | -1.08M | -0.91M | -0.95M | -1.36M | -0.71M | -0.70M | -0.40M | -2.56M | -1.18M | -1.99M | 1.43M | -2.38M | -1.47M | 1.80M | 1.30M | 2.40M | 1.20M | 1.20M | 0.60M | 1.80M | 2.20M | 2.70M | 2.70M | 3.80M | 2.70M | 1.60M |
|
EPS (Basic) (Quarter)
|
-0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.02 | -0.05 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.33 | -0.40 | -0.50 | -0.24 | -0.24 | 0.10 | -0.40 | -0.24 | -0.35 | -0.25 | -0.98 | -0.61 | 0.75 | 0.22 | 0.37 | 0.27 | 0.13 | 0.09 | 0.16 | 0.37 | 0.91 | 0.36 | 0.52 | 0.37 | 0.16 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18 | -0.13 | -0.06 | -0.13 | -0.15 | -0.16 | -0.15 | -0.21 | -0.13 | -0.07 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
43.86M | 41.87M | 45.03M | 43.84M | 51.69M | 55.52M | 60.64M | 8.84M | 7.46M | 69.52M | 71.04M | 3.29M | 76.23M | 3.32M | 77.51M | 0.09M | 4.88M | 4.13M | 14.15M | 0.47M | 0.44M | 3.52M | 3.06M | | 2.42M | 2.42M | 2.42M | 2.42M | 2.41M | 5.95M | 6.44M | 4.52M | 9.05M | 6.63M | 11.27M | 5.93M | 2.95M | 7.56M | 7.30M | 7.30M | 10.06M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.61M | 9.05M | 10.77M | 11.27M | 12.38M | 16.67M | 17.51M | 18.30M | 18.00M | 21.38M |
|
EBITDA (Quarter)
|
| | | | | | -0.34M | -0.66M | -0.58M | -1.38M | -3.43M | -1.23M | -0.70M | -1.14M | -1.17M | -1.09M | -0.95M | -1.03M | -1.38M | -0.83M | 0.13M | -1.08M | -2.54M | -1.30M | -2.00M | -1.45M | -2.42M | -0.75M | -1.76M | -1.30M | -2.37M | -1.24M | -1.17M | -0.67M | -1.78M | -2.18M | -2.71M | -2.81M | -3.75M | -2.69M | -1.60M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.11% |