LEXX Cash Flow Statement (2015-2025) | LEXX

1Y3Y5Y7Y10YAll
Download Data
Cash Flow Statement Nov2015 Feb2016 May2016 Aug2016 Nov2016 Feb2017 May2017 Aug2017 Nov2017 Feb2018 May2018 Aug2018 Nov2018 Feb2019 May2019 Aug2019 Nov2019 Feb2020 May2020 Aug2020 Nov2020 Feb2021 May2021 Aug2021 Nov2021 Feb2022 May2022 Aug2022 Nov2022 Feb2023 May2023 Aug2023 Nov2023 Feb2024 May2024 Aug2024 Nov2024 Feb2025 May2025 Aug2025 Nov2025
Operating Activities
Net Income (Quarter) -0.34M-0.72M-0.58M-1.38M-3.42M-1.23M-0.70M-1.15M-1.19M-1.12M0.05M0.06M0.02M-0.02M0.00M-0.03M-0.04M-2.00M-1.45M-2.42M-0.75M-1.70M-1.32M-2.40M-1.11M-1.13M-0.67M-1.74M-2.20M-2.69M-2.75M-3.75M-2.69M-1.58M
Depreciation and Depletion (Quarter) 155.00154.00464.00155.00372.00372.00372.00372.00375.00462.00527.00943.000.00M0.01M0.02M0.03M0.03M0.03M0.03M0.03M0.03M0.03M0.03M0.03M0.03M0.03M0.02M
Share-based Compensation (Quarter) 0.11M0.11M-0.11M0.12M0.06M2.42M0.06M0.07M0.50M0.16M0.29M0.68M0.00M-0.00M0.09M0.41M0.11M0.23M0.07M0.01M0.08M0.01M0.05M0.34M0.10M0.10M0.17M0.47M0.12M0.07M
Cash from Discontinued Operations (Quarter) 0.06M0.03M
Gains from Investment Securities (Quarter) -0.01M-0.05M-0.01M0.18M0.64M0.60M0.13M0.10M0.07M-0.05M0.02M-0.02M0.79M0.01M0.01M0.01M-0.03M0.01M0.05M0.05M0.16M0.49M0.49M0.83M0.01M0.01M1.07M0.59M0.01M0.01M
Asset Writedowns and Impairment (Quarter) 0.01M0.02M0.01M0.00M501.00726.000.06M0.00M0.01M0.00M357.000.01M0.04M0.00M717.00-0.05M0.21M
Non-cash Items (Quarter) 0.05M0.45M0.46M0.00M0.05M0.40M0.98M0.97M0.11M0.04M0.00M206.000.03M
Cash from Operations (Quarter) -0.21M-0.08M-0.11M-0.26M-0.10M-0.49M-0.60M-0.35M-0.52M-0.60M-0.56M-0.84M-0.56M-0.60M-1.10M-0.74M-0.56M-0.75M-0.67M-0.64M-0.81M-0.91M-1.16M-1.11M-1.17M-1.28M-1.26M-1.18M-1.25M-1.23M-1.79M-1.62M-1.18M-0.62M-1.27M-1.89M-2.73M-1.50M-3.58M-2.64M-0.98M
Depreciation, Depletion & Amortization
Amortization of Goodwill (Quarter) 0.11M0.03M
Amortizatization of Intangibles (Quarter) 155.0067.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M
Amortization of Deferred Charges (Quarter) 0.03M
Depreciation & Amortization (CF) (Quarter) 155.00154.00464.00155.00372.00372.00372.00372.00375.00462.00527.00943.000.00M0.01M0.02M0.03M0.03M0.03M0.03M0.03M0.03M0.03M0.03M0.03M0.03M0.03M0.02M0.02M0.02M0.02M0.03M0.07M0.03M0.02M0.02M0.02M0.03M0.00M0.03M-0.07M
Change in Working Capital
Change in Receivables (Quarter) 0.00M0.01M-0.03M0.02M-0.08M0.07M0.03M-0.01M0.03M0.12M0.08M0.02M0.01M0.00M0.01M0.12M-0.16M-0.01M0.14M-0.06M-0.23M0.16M0.07M-0.19M0.12M0.05M-0.25M-0.05M0.08M-0.08M-0.03M0.41M-0.18M-0.15M-0.05M0.11M0.07M0.03M0.01M-0.28M
Change in Inventory (Quarter) 0.03M-0.06M0.03M0.01M0.02M-0.01M-0.01M0.00M0.01M-0.01M0.02M0.01M0.03M-0.01M0.08M-0.05M0.01M-0.01M-0.01M0.02M0.01M0.01M-0.09M-0.02M-0.00M0.00M-0.01M0.01M-0.03M0.06M-0.08M
Change in Account Payables (Quarter) 0.09M-0.09M0.01M0.25M0.05M-0.08M-0.24M0.04M-0.02M-0.02M0.00M-0.00M0.01M-0.02M0.02M0.03M-0.01M-0.04M0.03M0.03M0.03M0.12M-0.21M0.00M-0.01M
Change in Accured Expenses (Quarter) 0.03M0.17M0.07M-0.21M898.00-0.05M-0.01M0.02M0.03M0.00M-914.00-0.03M0.07M0.39M-0.38M0.03M-0.04M-0.03M0.07M-0.05M-0.00M0.06M0.03M-0.07M0.09M-0.07M0.04M-0.01M0.09M-0.05M0.83M-0.78M-0.14M-0.04M0.07M0.94M-0.80M1.52M-0.33M0.00M-0.04M
Other Working Capital Changes (Quarter) -0.03M0.00M-0.02M0.03M0.01M-0.09M0.07M0.06M-0.01M-0.03M-0.03M-0.05M0.03M-0.03M-0.02M-0.09M0.01M0.17M-0.23M0.18M-0.08M-0.02M0.10M-0.26M-0.32M0.57M-0.29M0.03M-0.03M0.03M-0.74M0.74M-0.05M-0.01M
Investing Activities
Capital Expenditures (Quarter) 0.00M-309.00309.000.12M0.32M0.20M0.01M-0.27M0.04M0.01M4.000.02M0.01M0.04M0.02M1.00-1.001.00
Change in Intangibles (Quarter) 0.01M0.00M0.01M-0.00M0.02M0.02M0.03M0.03M0.04M0.01M0.04M0.02M0.01M1.000.01M0.01M0.01M0.00M0.07M0.02M0.03M0.03M0.05M0.01M0.02M0.03M0.07M0.04M0.06M0.02M0.03M0.01M0.01M0.01M
Cash from Investing Activities (Quarter) -0.00M-0.01M-309.00-0.00M-0.01M0.00M-0.09M-0.02M-0.03M-0.03M-0.17M0.67M-1.24M-0.03M-0.01M-1.00-0.01M-0.01M-0.01M0.27M-0.07M-2.00-0.06M-0.03M-0.04M-0.05M-0.03M-0.03M-0.03M-0.07M-0.04M-0.06M-0.02M-0.07M-0.04M-0.03M-0.02M-0.16M-0.01M
Financing Activities
Other financing activities (Quarter) 0.09M1.20M-0.30M0.17M
Cash from Financing Activities (Quarter) 0.04M0.05M0.11M0.32M0.15M0.88M2.87M0.10M0.28M0.73M0.33M0.53M1.65M0.38M1.24M0.06M0.71M0.12M1.92M-0.09M-0.01M9.44M-0.01M4.00M-0.01M-0.01M-0.01M-0.01M1.71M-0.12M1.82M3.45M5.04M4.35M0.01M1.69M3.47M
Additional items
Exchange Rate Effect (Quarter) 0.00M-0.02M-0.00M0.00M-0.00M-0.10M0.04M0.01M-0.01M
Change in Cash (Quarter) -0.18M-0.04M-0.00M0.06M0.03M0.40M2.27M-0.26M-0.32M0.11M-0.25M-0.34M0.92M0.45M-1.10M-0.71M0.05M-0.59M1.29M-0.74M-0.77M8.82M-1.24M2.81M-1.24M-1.32M-1.31M-1.24M-1.28M-1.26M-0.11M-1.81M0.60M2.75M3.75M-1.96M1.58M-1.61M-1.88M-2.79M2.48M
Beginning Cash Balance (Quarter) 0.00M0.01M0.03M
Free Cash Flow (Quarter) -0.21M-0.08M-0.11M-0.26M-0.10M-0.49M-0.60M-0.35M-0.52M-0.60M-0.56M-0.84M-0.69M-0.92M-1.30M-0.75M-0.56M-0.75M-0.67M-0.64M-0.81M-0.64M-1.16M-1.11M-1.21M-1.28M-1.27M-1.18M-1.27M-1.24M-1.79M-1.62M-1.18M-0.62M-1.27M-1.93M-2.75M-1.50M-3.58M-2.64M-0.98M
Net Cash Flow (Quarter) -0.18M-0.04M-0.00M0.06M0.03M0.40M2.27M-0.26M-0.32M0.11M-0.25M-0.34M0.92M0.45M-1.10M-0.71M0.15M-0.63M1.24M-0.74M-0.82M8.79M-1.24M2.89M-1.24M-1.32M-1.31M-1.24M-1.28M-1.26M-0.11M-1.81M0.60M2.78M3.75M-1.96M1.58M-1.51M-1.91M-2.80M2.48M