Leslie's Balance Sheet (2019-2025) | LESL

Balance Sheet Dec2019 Mar2020 Jun2020 Oct2020 Jan2021 Apr2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Dec2022 Apr2023 Jul2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Oct2025
Assets
Current Assets
Cash & Equivalents 1.94M11.93M148.90M157.07M102.81M88.73M307.39M343.50M53.34M51.97M193.13M112.29M2.69M8.70M19.43M55.42M8.39M8.44M74.44M108.50M11.62M17.25M42.68M64.34M
Cash & Current Investments 1.94M11.93M148.90M157.07M102.81M88.73M307.39M343.50M53.34M51.97M193.13M112.29M2.69M8.70M19.43M55.42M8.39M8.44M74.44M108.50M11.62M17.25M42.68M64.34M
Receivables - Net 49.66M30.92M35.85M31.48M37.12M41.73M47.85M38.86M39.35M33.62M47.27M45.30M46.38M37.99M49.26M29.40M22.49M32.69M45.82M45.47M29.80M32.04M34.79M23.22M
Receivables - Other 4.59M9.52M2.54M3.24M4.62M4.16M1.93M2.98M4.55M4.51M4.80M6.44M5.90M4.23M4.67M6.03M4.72M7.86M2.74M3.21M4.71M
Receivables 49.66M30.92M35.85M36.07M46.64M44.28M51.08M43.48M43.51M35.55M50.25M49.85M50.89M42.79M55.70M35.30M26.72M37.36M51.85M50.19M37.66M34.77M38.00M27.92M
Raw Materials 1.24M2.05M1.40M1.97M2.58M4.27M5.38M4.24M4.74M9.60M9.93M9.06M7.99M7.18M8.34M3.08M4.63M4.69M4.79M3.38M4.14M3.97M3.04M2.02M
Finished Goods 183.89M242.62M179.70M147.00M171.96M273.59M219.14M194.54M239.89M335.45M351.46M352.62M421.53M485.14M428.21M308.76M329.40M374.40M297.42M230.90M266.94M331.13M270.15M205.96M
Inventory 185.13M244.66M181.11M148.97M174.53M277.86M224.53M198.79M244.63M345.05M361.39M361.69M429.52M492.33M436.56M311.84M334.03M379.09M302.21M234.28M271.09M335.10M273.19M207.98M
Prepaid Assets 6.20M41.61M24.54M22.66M25.60M40.00M28.61M20.56M38.17M41.24M30.54M23.10M29.92M52.70M31.45M23.63M27.13M33.41M34.55M34.18M29.12M33.18M34.46M33.25M
Current Assets 242.93M329.13M390.40M360.18M340.06M448.33M608.38M601.71M375.50M471.88M632.33M542.38M508.50M591.72M536.70M420.29M392.04M453.63M457.01M422.43M341.62M417.57M385.13M328.79M
Non-Current Assets
Property, Plant & Equipment (Net) 71.81M72.17M69.25M66.39M62.63M63.63M66.36M70.33M65.88M70.55M71.65M78.09M75.05M80.61M85.40M90.28M92.41M89.82M94.14M98.45M96.05M95.52M94.14M92.54M
Goodwill 92.82M92.82M92.82M93.30M93.30M97.69M98.67M101.11M105.79M118.32M125.27M173.51M176.16M176.34M180.70M180.70M180.70M180.70M180.70M180.70M180.70M180.70M180.70M
Goodwill & Intangibles 122.72M122.21M121.71M121.19M120.64M127.85M127.74M129.02M132.43M146.87M155.66M213.70M218.12M216.59M219.84M218.85M217.91M216.97M216.04M215.13M214.22M213.31M212.41M30.73M
Long-Term Deferred Tax 6.58M14.73M15.29M6.39M3.73M2.33M2.43M1.23M1.27M0.19M7.60M15.99M34.30M15.41M4.17M16.12M29.13M
Other Non-Current Assets 1.34M1.27M1.19M14.44M16.66M20.63M18.24M25.15M27.84M29.95M34.42M37.72M41.26M42.88M44.92M45.95M41.88M40.30M40.04M39.66M38.15M36.51M36.89M36.42M
Non-Current Assets 408.36M396.40M383.50M386.26M405.78M408.99M387.73M440.52M435.77M458.32M484.66M567.25M568.28M571.51M600.72M614.15M606.48M641.62M648.18M627.89M625.37M625.39M604.36M412.69M
Assets 651.29M725.53M773.90M746.44M745.84M857.32M996.11M1,042.23M811.26M930.20M1,116.99M1,109.63M1,076.78M1,163.23M1,137.42M1,034.43M998.52M1,095.25M1,105.19M1,050.33M966.99M1,042.96M989.49M741.48M
Liabilities
Current Liabilities
Accounts Payables 75.27M143.20M133.09M193.54M126.86M262.27M271.73M233.60M188.82M268.48M330.88M266.97M117.27M139.80M147.44M58.56M63.54M112.44M108.94M67.62M56.21M114.77M91.59M51.89M
Payables 75.27M143.20M133.09M193.54M126.86M262.27M271.73M233.60M188.82M268.48M330.88M266.97M117.27M139.80M147.44M58.56M63.54M112.44M108.94M67.62M56.21M114.77M91.59M51.89M
Accumulated Expenses 54.38M67.09M112.63M32.42M19.39M20.49M27.58M40.07M16.35M20.05M18.26M34.01M65.49M82.90M95.07M90.60M69.85M79.99M107.21M106.71M71.53M88.31M104.63M82.45M
Other Accumulated Expenses 7.51M11.06M36.88M14.53M6.54M13.28M20.46M27.02M18.74M19.56M18.25M22.93M13.90M15.07M17.72M25.19M21.11M22.77M41.06M
Short term Debt 8.34M8.34M8.34M8.34M8.34M8.10M8.10M8.10M8.10M8.10M8.10M8.10M8.10M8.10M8.10M8.10M8.10M8.10M8.10M8.10M
Current Leases 60.50M59.72M63.61M54.46M56.40M55.40M53.70M61.07M56.87M61.61M63.30M60.37M63.25M61.59M61.34M62.79M63.08M61.57M61.64M63.36M65.06M64.53M65.75M74.72M
Current Taxes 5.54M7.68M15.41M11.16M8.07M11.74M18.92M13.97M8.19M11.81M30.61M12.51M4.53M7.53M15.73M5.78M1.13M1.18M
Total Current Liabilities 198.49M278.35M317.67M258.20M191.60M325.76M352.44M309.71M254.21M338.19M432.89M347.96M254.59M292.39M315.30M225.83M204.57M262.10M285.88M246.92M193.98M267.61M261.97M209.06M
Non-Current Liabilities
Non-Current Debt 1,185.26M1,234.00M1,182.78M1,179.55M795.39M789.34M787.73M786.12M784.53M782.92M781.32M779.73M778.13M776.54M774.88M773.28M771.72M770.16M768.60M769.07M750.61M751.08M751.55M752.05M
Non-Current Deferred Tax Liability 3.91M4.27M0.78M0.68M0.68M1.55M0.29M
Operating Leases 162.33M151.06M142.31M130.23M139.80M130.50M118.94M160.04M153.83M149.82M161.47M179.84M174.95M173.53M193.00M193.22M179.41M193.82M216.76M209.07M197.85M188.17M197.38M185.08M
Other Non-Current Liabilities 7.94M0.01M0.00M5.46M5.46M2.73M2.73M3.92M0.07M0.07M3.06M3.06M3.05M3.47M3.46M3.14M2.11M2.42M4.59M4.05M3.22M2.99M
Total Non-Current Liabilities 1,556.29M1,667.68M1,643.53M1,567.98M1,126.79M1,245.60M1,259.11M1,255.88M1,192.57M1,315.93M1,375.69M1,307.52M1,299.36M1,415.14M1,314.18M1,192.33M1,193.70M1,323.08M1,271.23M1,225.05M1,182.44M1,308.37M1,232.44M1,146.48M
Total Liabilities 1,564.22M1,667.69M1,643.54M1,573.44M1,132.25M1,248.33M1,261.84M1,259.79M1,192.57M1,315.93M1,375.76M1,307.58M1,302.42M1,418.19M1,317.23M1,195.80M1,197.17M1,326.22M1,273.35M1,227.47M1,187.03M1,312.41M1,235.66M1,149.47M
Shareholder's Equity
Total Debt 1,193.60M1,242.34M1,191.12M1,187.89M803.74M797.44M795.83M794.23M792.63M791.02M789.42M787.83M786.23M784.64M782.98M781.38M779.82M778.26M776.70M777.16M750.61M751.08M751.55M752.05M
Common Equity -912.93M-942.16M-869.63M-827.00M-386.41M-391.01M-265.73M-217.56M-381.30M-385.73M-258.77M-197.95M-225.63M-254.97M-179.81M-161.36M-198.65M-230.97M-168.16M-177.15M-220.04M-269.46M-246.17M-407.99M
Shareholder's Equity -912.93M-942.16M-869.63M-827.00M-386.41M-391.01M-265.73M-217.56M-381.30M-385.73M-258.77M-197.95M-225.63M-254.97M-179.81M-161.36M-198.65M-230.97M-168.16M-177.15M-220.04M-269.46M-246.17M-407.99M
Liabilities and Shareholders Equity 651.29M725.53M773.90M746.44M745.84M857.32M996.11M1,042.23M811.26M930.20M1,116.99M1,109.63M1,076.78M1,163.23M1,137.42M1,034.43M998.52M1,095.25M1,105.19M1,050.33M966.99M1,042.96M989.49M741.48M
Retained Earnings -633.84M-663.67M-591.73M-549.09M-579.35M-585.80M-467.00M-422.46M-461.55M-468.99M-346.00M-288.07M-318.33M-349.85M-277.31M-260.83M-300.38M-334.93M-274.28M-284.20M-328.77M-380.09M-358.36M-521.17M
Treasury Shares 13.27M3.13M2.99M2.87M2.70M2.30M0.00M0.00M2.75M0.10M3.37M2.98M2.98M0.15M5.12M5.65M5.71M0.25M