Lennar Growth Metrics (2009-2025) | LEN

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Nov2009 Feb2010 May2010 Aug2010 Nov2010 Feb2011 May2011 Aug2011 Nov2011 Feb2012 May2012 Aug2012 Nov2012 Feb2013 May2013 Aug2013 Nov2013 Feb2014 May2014 Aug2014 Nov2014 Feb2015 May2015 Aug2015 Nov2015 Feb2016 May2016 Aug2016 Nov2016 Feb2017 May2017 Aug2017 Nov2017 Feb2018 May2018 Aug2018 Nov2018 Feb2019 May2019 Aug2019 Nov2019 Feb2020 May2020 Aug2020 Nov2020 Feb2021 May2021 Aug2021 Nov2021 Feb2022 May2022 Aug2022 Nov2022 Feb2023 May2023 Aug2023 Nov2023 Feb2024 May2024 Aug2024 Nov2024 Feb2025 May2025 Aug2025 Nov2025
Growth Ratios
Assets Growth (1y) 20.14%5.36%4.17%3.34%7.49%11.40%13.19%17.65%12.22%13.35%8.47%10.49%14.30%11.57%14.98%13.83%15.85%15.29%11.58%8.19%6.85%5.85%6.53%14.34%12.84%12.94%22.02%72.17%69.21%67.00%52.39%2.88%4.35%4.14%2.78%1.47%-0.93%-0.49%1.96%4.72%6.53%11.70%10.93%6.82%9.87%7.93%14.38%12.07%7.44%5.94%3.29%6.50%4.91%6.15%5.30%-10.18%-11.10%-12.24%-16.66%
Assets Growth (3y) 12.31%9.98%8.55%10.34%11.30%12.10%12.18%13.95%14.11%13.39%11.64%10.81%12.26%10.84%10.98%12.08%11.78%11.29%13.20%28.66%26.83%25.92%25.59%26.52%25.83%25.23%24.10%21.59%20.49%20.06%16.89%3.02%3.27%5.00%5.15%4.32%5.06%6.25%8.96%7.83%7.94%8.49%9.44%8.43%7.39%6.67%7.55%2.35%0.07%-0.44%-3.22%
Assets Growth (5y) 12.06%11.34%10.41%10.59%11.28%11.45%10.91%12.85%12.37%11.75%12.59%21.78%21.99%20.76%20.51%20.06%19.79%19.11%17.84%17.33%16.10%15.65%15.73%16.57%16.03%16.90%16.67%14.99%15.41%15.84%15.17%5.53%5.39%5.76%6.55%6.26%5.50%6.17%7.07%3.70%3.24%3.54%2.84%
Assets (QoQ) 6.13%-2.36%1.38%0.28%4.94%-3.14%5.45%3.93%6.62%0.68%0.59%4.97%2.04%2.55%4.06%2.46%5.15%1.53%5.91%1.97%1.77%-1.56%4.60%1.02%2.42%5.65%3.23%1.10%10.66%49.07%1.46%-0.22%0.98%0.64%2.90%-0.42%-0.34%-0.63%0.46%0.02%2.11%2.06%2.20%4.87%1.42%-1.72%5.12%3.01%7.48%-3.72%0.78%1.57%4.80%-0.72%-0.73%2.78%3.96%-15.31%-1.75%1.47%-1.28%
Capital Expenditures Growth (1y) 484.07%-100.42%48.67%-14,150.00%720.39%-0.38%1,160.60%173.32%140.09%686.24%-57.09%53.32%-29.05%39.73%2.38%28.36%106.86%58.27%-14.74%12.43%9.58%-32.87%12.39%-3.40%-65.39%-34.63%-61.60%-21.41%76.48%-52.20%101.90%-8.95%-15.62%-32.48%-67.80%6.89%17.66%-6.18%408.16%34.04%55.62%1,244.74%50.16%-17.62%-10.44%-23.15%-60.79%74.76%105.98%
Capital Expenditures Growth (3y) -29.76%566.82%24.12%59.51%140.87%122.02%76.93%75.21%52.17%159.07%-27.91%30.31%17.17%14.08%-0.63%11.71%-7.77%-11.44%-28.34%-5.14%-12.53%-40.58%-4.49%-11.58%-19.83%-40.47%-37.03%-8.55%20.55%-32.85%48.94%9.27%15.60%104.23%34.94%5.68%17.92%113.24%44.09%24.50%42.12%
Capital Expenditures Growth (5y) 66.81%4.10%46.83%370.62%26.64%89.78%99.60%63.34%39.63%42.34%5.97%50.15%-30.54%10.93%-0.35%-14.24%-5.33%-0.05%3.16%-25.85%-24.88%-3.64%-7.85%-33.21%7.35%-0.19%-1.15%21.63%13.76%-3.32%19.55%25.63%14.23%13.44%23.30%
Capital Expenditures (QoQ) 265.37%-100.18%-117.20%52.49%62.90%-2.81%239.81%-81.48%1,961.44%-78.93%198.49%-39.36%12.52%-24.72%38.14%19.42%-17.56%-5.62%122.62%-8.63%-55.59%24.46%116.98%-44.03%-25.64%6.97%-22.26%5.72%-56.32%118.93%74.58%-71.36%84.48%-1.27%61.77%-77.09%-12.01%227.72%78.07%-81.73%376.58%-13.55%106.74%57.88%-46.78%-52.57%124.75%35.48%-72.85%111.39%164.90%
Cash & Equivalents Growth (1y) -30.04%-4.34%32.13%-9.99%-10.62%-16.54%-23.51%-26.70%-8.86%12.65%34.59%7.51%-32.35%-25.96%-29.61%7.69%45.78%32.08%-6.39%-4.17%-3.39%-9.62%-11.97%-11.38%1.34%14.77%28.95%20.66%2.65%99.38%-21.01%-5.31%-0.53%-49.53%16.17%-14.07%-4.54%-10.24%-7.93%74.69%147.27%125.18%208.48%84.57%33.38%1.15%-43.56%-49.07%-50.09%68.77%196.94%204.60%196.92%35.91%21.99%-10.17%3.85%-21.74%-49.16%-60.87%-58.83%-23.49%
Cash & Equivalents Growth (3y) -17.09%-3.47%10.80%-10.82%-18.01%-11.37%-10.18%-5.32%-3.49%3.28%-3.93%3.52%-1.60%-4.03%-16.60%-2.93%12.59%11.06%2.05%0.82%0.17%27.41%-3.57%0.42%1.15%4.92%5.77%-0.61%-0.85%-3.34%-5.46%12.44%32.91%0.66%48.87%40.45%46.56%26.92%17.03%17.98%18.07%56.65%72.91%42.00%25.50%32.39%26.92%11.70%15.46%21.53%22.57%2.30%8.28%-6.64%
Cash & Equivalents Growth (5y) -10.88%-2.54%-2.17%-6.05%-4.94%-3.64%-9.80%-6.34%-2.52%2.70%0.13%3.48%-0.18%15.13%-9.99%0.88%7.82%6.63%-0.50%-3.57%-0.93%-1.30%-0.83%8.74%19.55%18.47%27.44%25.92%26.31%15.52%8.02%5.97%9.34%11.73%40.78%33.86%36.08%36.22%42.16%35.05%38.39%32.53%26.24%0.13%-3.31%6.80%
Cash & Equivalents (QoQ) -1.73%-37.34%37.65%-17.46%34.37%-13.45%-6.23%-18.04%25.48%-20.69%-10.13%1.90%55.09%-5.24%-28.21%-35.88%69.74%-9.91%9.83%-13.20%53.78%-36.15%12.43%-12.48%43.85%-37.81%13.19%0.08%62.91%-30.12%5.91%-14.86%216.44%-72.31%26.96%-10.57%60.55%-36.27%-6.08%-0.66%50.97%-34.63%78.19%40.62%37.48%-10.45%6.61%1.62%4.27%-50.04%-3.79%-0.41%252.55%-12.09%-1.31%-2.92%61.37%-21.10%-27.33%12.23%21.60%-48.74%-44.07%18.08%125.98%
Cash from Investing Activities Growth (1y) -186.65%99.50%-389.54%42.03%121.92%7,436.42%123.00%194.99%-82.96%65.95%560.61%-48.96%5,778.94%-71.06%-20.66%70.30%-23.24%-189.27%-46.86%-115.30%-142.22%0.90%-238.73%494.87%137.28%-1,050.52%-29.40%-354.96%264.72%-31.06%149.02%19.59%277.80%92.23%-125.81%177.31%-86.13%116.90%-1,276.83%-278.88%-121.61%-808.34%123.12%13.20%304.76%78.58%-203.46%17.75%-87.87%-81.85%1.25%48.44%-2,059.43%-306.86%-186.92%384.83%-102.74%114.53%227.21%-107.40%136.53%
Cash from Investing Activities Growth (3y) 28.20%37.74%111.33%31.64%61.29%233.94%47.45%41.38%97.38%-34.42%40.70%-28.72%-176.13%-31.15%-37.24%0.95%-50.56%-130.07%-43.48%-52.41%-16.89%-146.30%-4.17%-100.80%92.54%-5.41%45.29%16.59%24.11%26.35%-20.33%-3.60%-28.33%54.70%-6.34%-6.28%-60.55%36.48%-48.77%-48.53%-62.28%-68.20%38.19%28.33%-69.49%-16.58%-70.21%47.48%-89.65%45.42%77.63%52.28%143.92%
Cash from Investing Activities Growth (5y) 46.86%30.82%38.72%40.72%6.57%-98.96%2.33%20.10%3.89%-47.10%-47.58%-27.27%91.73%-42.43%-17.99%-32.66%10.73%-24.87%-16.22%-0.87%-21.35%17.04%-38.67%-62.11%31.21%-6.99%20.32%-34.86%-3.29%51.77%16.06%4.51%-51.04%48.50%-23.21%12.63%-16.50%-13.66%-56.31%13.40%-32.82%10.27%23.41%40.03%41.17%
Cash from Investing Activities (QoQ) -946.12%95.50%-497.15%-1.97%98.16%-4,273.97%29.29%138.56%515.14%-86.29%192.01%-93.08%5,890.46%-45.41%-77.44%696.72%-70.51%49.64%-51.57%259.13%-134.30%189.08%-113.94%-891.16%19.50%-24.71%139.68%-6.42%-2,584.21%85.97%21.81%233.87%-992.67%105.25%-228.25%728.95%-118.35%82.56%484.09%12.87%-77.64%-1,520.60%50.10%86.37%-632.86%146.36%-287.38%132.16%-176.65%-123.97%-48.96%104.75%-1,248.66%-21.63%22.22%-80.32%-138.51%14.23%177.21%-228.35%117.09%651.01%-104.49%733.83%
Cash from Operations Growth (1y) 150.95%-89.18%-102.73%-40.43%-268.61%-1,468.93%-1,506.06%-130.21%145.88%-142.74%-254.48%-47.39%218.90%-22.74%-13.41%56.65%-47.62%-85.06%19.21%46.90%507.90%70.44%115.33%283.53%-23.61%136.74%-690.26%182.92%28.14%-296.07%173.21%45.01%47.45%-237.19%-45.99%3.01%22.66%173.03%881.48%117.81%9.28%0.66%-64.15%-62.53%-5.68%-118.74%-62.47%-16.05%122.40%1,454.27%429.05%90.81%-4.61%-62.39%-63.40%-13.93%-62.36%-178.57%-552.94%-119.36%80.55%
Cash from Operations Growth (3y) 24.75%-77.53%-52.65%-68.28%35.12%-249.76%-301.17%-13.73%40.38%-76.66%-48.09%30.25%116.55%12.43%28.87%34.30%34.49%30.08%9.92%68.18%81.21%40.28%38.60%112.01%13.01%-34.43%32.65%61.68%32.34%69.01%80.50%48.18%25.50%64.84%23.86%-5.62%8.13%48.36%9.71%-11.85%31.85%36.70%-10.71%-15.65%26.01%-1.55%-10.09%11.30%-7.23%-58.76%-120.85%-32.34%-13.45%
Cash from Operations Growth (5y) 26.53%-59.02%-27.93%-1.87%51.02%-89.31%58.47%27.98%40.93%21.05%-24.06%30.34%58.30%13.52%21.12%30.14%35.67%-5.85%18.01%43.66%60.84%20.35%40.68%80.00%14.11%30.51%52.37%28.10%19.02%-23.82%20.32%0.46%32.90%52.65%30.42%6.13%21.81%21.99%20.66%2.38%-3.82%-22.47%-26.03%-16.00%6.34%
Cash from Operations (QoQ) 163.55%107.19%-146.20%199.48%-88.64%-152.36%-2,272.52%-19.44%7.74%38.57%-240.08%123.80%-588.15%10.29%-41.40%151.50%-287.89%17.11%45.95%162.22%-763.80%63.81%64.48%812.36%-132.28%118.76%325.38%196.50%-84.47%-401.40%303.89%34.30%-123.76%212.55%303.85%36.56%-154.33%118.03%670.30%62.60%-67.66%142.27%70.94%-18.41%-70.21%-13.72%78.65%105.38%-105.92%272.84%299.58%444.10%-63.96%-32.48%44.12%172.01%-85.79%-34.28%238.87%18.95%-129.66%-278.85%85.52%1,209.31%
Dividends Paid - Common Growth (1y) 0.96%1.12%1.03%1.18%1.12%1.25%1.24%1.93%2.11%66.42%1,955.36%-12.41%250.86%159.11%-74.21%532.98%51.57%76.73%-46.90%-36.37%-32.20%-27.09%46.33%-7.10%6.13%-38.42%-29.32%-44.47%-56.93%-8.16%-69.82%175.46%66.39%-45.88%95.69%-66.25%-39.48%205.13%198.88%202.09%514.69%98.38%101.73%99.30%-2.75%41.47%41.24%40.03%42.93%-2.03%-0.41%-1.53%-2.88%29.19%25.86%26.87%28.00%-5.55%-3.85%-4.95%-5.98%
Dividends Paid - Common Growth (3y) 1.40%19.44%175.99%-3.33%53.59%63.44%75.08%78.12%75.77%96.79%41.19%52.23%53.34%49.46%-41.48%55.25%2.94%-7.43%-18.11%-31.02%-32.33%-25.57%-32.16%12.43%-8.72%-32.61%-25.26%-19.78%-24.31%14.90%20.86%41.09%83.61%48.52%127.65%26.67%53.52%104.59%104.21%103.53%104.43%40.09%41.57%40.07%10.52%21.43%20.97%20.49%21.12%6.13%6.42%5.89%5.34%
Dividends Paid - Common Growth (5y) 40.85%50.82%23.55%29.47%30.07%41.26%33.05%27.28%31.33%27.89%23.83%12.72%10.51%13.55%-46.77%41.75%-4.81%-16.98%-20.16%-21.13%-20.78%-7.40%12.80%7.70%23.12%13.13%20.28%25.46%20.99%33.60%38.14%50.96%53.79%35.34%75.38%22.88%38.09%61.06%60.57%60.14%60.41%27.39%27.98%27.08%10.19%
Dividends Paid - Common (QoQ) 0.79%0.20%-0.12%0.08%0.96%0.11%0.03%0.03%1.08%0.11%0.70%0.21%64.75%1,136.32%-95.71%301.41%21.67%23.06%5.32%-3.88%41.86%-63.03%26.21%2.42%52.54%-25.79%-19.87%17.01%-11.50%-14.82%-37.05%-9.25%88.72%-72.00%474.49%-45.18%-38.61%1.22%-0.91%-1.71%209.51%-0.85%0.16%99.99%-0.11%0.82%-1.05%-2.41%45.30%0.66%-1.89%-0.39%-0.40%2.31%-2.99%-1.76%32.50%-0.33%-2.22%-0.88%-2.23%1.48%-3.34%-1.95%
EBITDA Margin Growth (1y) 2,761.003,799.002,116.00-361.00-198.00-319.00-863.005,298.00221.00498.00374.00-3904.00-39.00-64.00-7.00-206.00130.0093.00127.007.0012.007.0020.0035.00-60.00-33.00-553.00-143.00-70.00-107.00288.00-89.0034.00416.00166.00191.0078.00-266.00264.00219.00259.00325.00994.00316.00891.00119.00-1062.00287.00-384.00-111.00104.00-496.00-372.00-58.0064.006.00-35.00-139.00-304.00-522.00-564.0020,582.00
EBITDA Margin Growth (3y) 2,784.003,978.001,627.001,033.00-16.00115.00-496.001,188.00312.00527.00494.00-4103.00103.0036.00140.00-164.0082.0067.00-406.00-101.00-118.00-132.00-246.00-197.00-96.00276.00-100.00-41.0042.0043.00717.00321.00371.00475.001,424.00726.001,229.00179.00196.00822.00766.00333.0036.00107.00135.00-50.00-894.00-203.00-792.00-309.00-136.00-1012.00-972.0020,385.00
EBITDA Margin Growth (5y) 2,875.004,006.001,747.00835.00126.00215.00-349.001,230.00263.00501.00-39.00-4211.00-27.00-104.00-126.00-396.0046.00376.0048.001.00-6.0018.00184.00213.00241.00336.001,158.00494.001,193.00488.00650.00924.00878.00483.00466.00517.00472.009.00363.00332.00358.00135.00-204.00-409.00-465.0020,392.00
EBITDA Margin (QoQ) -1064.002,010.00976.00839.00-27.00327.00-1500.001,002.00-148.00-217.004,660.00-4075.00129.00-340.00383.00-210.00104.00-284.00184.00126.0067.00-249.0064.00130.0062.00-236.0078.0035.0090.00-757.00489.00108.0053.00-362.00112.00231.00434.00-612.00138.00118.0091.00-83.0093.00158.00157.00586.00-585.00734.00-615.00-595.00764.0063.00-343.00-380.00164.00186.00-29.00-258.00106.00145.00-133.00-422.00-112.00102.0021,014.00
EBIT Growth (1y) 144.17%122.86%199.29%-475.73%-26.13%-36.87%-44.20%93.07%-83.05%-7,210.20%154.07%-41,064.96%-13,392.76%58.68%-1,212.07%-27.98%-24.58%-33.81%123.42%-29.22%-23.27%-18.76%13.19%-16.07%-13.50%-12.58%-746.99%-22.08%-15.06%-16.67%-42.15%-93.20%-93.69%-80.09%-27.16%6.28%-0.81%-6.65%-12.08%8.33%8.27%12.99%0.04%132.88%-2.81%-8.77%-9.01%56.43%-16.78%-35.18%-25.18%-378.99%-18.46%419.33%-13.86%-12.23%-17.33%7.91%-15.12%-10.72%-7.44%-2.94%
EBIT Growth (3y) 27.14%-117.30%50.48%-447.64%-165.15%-173.90%-160.93%-231.74%-210.95%-245.70%87.73%-779.69%-490.73%13.08%43.38%-24.28%-20.35%-21.40%-19.70%-22.34%-17.20%-15.97%-131.52%-39.89%-36.25%-33.24%-139.25%-30.27%-30.97%-30.86%-26.53%-18.40%-21.44%-18.67%-12.52%31.67%1.67%-0.31%-6.89%35.20%-3.27%-8.56%-10.90%-12.80%-12.46%88.48%-15.82%-90.36%-17.52%88.13%-17.95%-76.16%-14.30%74.84%
EBIT Growth (5y) -55.72%-41.50%41.47%-206.75%-94.11%-99.34%33.11%-122.69%-110.44%-122.53%-119.07%-295.25%-206.07%2.92%-96.25%-35.26%-31.18%-30.32%-25.39%-27.09%-25.74%-24.54%-75.89%-18.66%-18.52%-17.03%-72.11%21.67%-16.20%-16.23%-17.16%23.34%-16.55%-19.70%-14.22%-4.28%-5.63%44.76%-11.73%-8.11%-8.89%44.99%-12.33%-12.27%-12.38%47.23%
EBIT Margin Growth (1y) 2,761.003,799.002,116.00-361.00-198.00-319.00-610.00406.00-499.00-21648.00395.00-6562.00-6658.0015,042.00-7756.00-27.0057.0051.008,241.00117.0023.00-256.00-89.00-74.0014.00114.00-8153.00-182.001.00-255.00-791.00-1042.00-738.00-362.00155.00626.00171.0082.00284.00255.00598.00758.001,120.008,783.00843.00724.00394.00380.00521.00-642.00-1128.00-8770.00-1082.0023,652.00-72.00-196.00-542.003,357.00-716.00-1065.00-996.00645.00
EBIT Margin Growth (3y) 2,065.00-18168.001,900.00-6516.00-7355.00-6925.00-7971.00-6182.00-7101.00-6555.00881.00-6471.00-6578.0014,836.00397.0017.0094.00-91.00-1.00-138.0039.00-397.00-9034.00-1298.00-722.00-503.00-8790.00-598.00-565.00-535.00-352.00-162.0032.00478.001,559.009,663.001,613.001,564.001,798.009,418.001,963.00840.00385.00393.00282.0023,734.00-807.00-8586.00-1104.0026,367.00-1917.00-10031.00-2621.0027,654.00
EBIT Margin Growth (5y) -4537.00-3076.002,386.00-6425.00-7275.00-7130.00181.00-6139.00-7064.00-6697.00-7362.00-6727.00-6563.0014,696.00-8548.00-1208.00-642.00-708.00-637.00-555.00-528.00-677.00-8594.00-418.0047.00337.00-7386.008,439.00877.00947.001,161.009,001.001,396.00560.00824.001,273.001,051.0024,574.00597.00451.00338.0027,849.00-403.00-868.00-1256.0027,736.00
EBIT Margin (QoQ) -1064.002,010.00976.00839.00-27.00327.00-1500.001,002.00-148.0036.00-484.0097.00-21297.0022,079.00-7441.000.00403.00-718.00288.0084.00397.007,472.00-7836.00-10.00118.007,639.00-7821.0078.00218.00-628.00151.00261.00-38.00-1165.00-100.00566.00337.00-648.00370.00111.00248.00-445.00341.00455.00408.00-84.008,004.00-7485.00288.00-414.007,991.00-7345.00-875.00-900.00348.00344.0023,860.00-24624.00225.00-2.0027,759.00-28697.00-124.0066.0029,400.00
EBIT (QoQ) -94.49%78.48%90.48%1,208.51%0.65%-6.53%-155.21%242.23%-13.98%-17.39%-106.86%447.83%-36,187.36%102.95%-1,210.99%-12.32%-12.18%20.56%-27.85%-9.34%-20.49%113.90%-805.49%-4.30%-16.08%113.25%-823.43%-1.99%-15.15%23.84%-36.50%3.87%-16.75%7.21%-85.53%3.63%-8.56%34.49%-36.75%-3.66%-14.85%31.15%-11.84%-3.72%-8.94%20.90%136.79%-424.27%-15.26%20.73%152.80%-342.08%-33.42%26.59%-17.67%-2.79%459.67%-126.17%-15.98%-7.46%430.77%-127.93%-11.55%-4.27%398.84%
EBT Growth (1y) 127.46%113.89%290.71%-27.43%-38.94%-69.64%-82.23%101.95%143.51%791.14%726.30%211.48%222.95%163.98%136.07%25.47%38.54%36.46%40.33%37.41%22.23%14.44%14.18%17.16%5.89%6.68%-75.39%-5.56%8.49%0.13%442.73%26.23%53.62%124.36%18.45%43.14%17.88%-14.26%32.72%20.95%28.77%31.05%213.31%62.12%111.21%35.73%-49.00%59.98%0.55%11.25%15.92%-33.98%-19.14%1.44%18.65%8.84%4.07%-18.28%-24.98%-49.10%-48.49%-53.15%
EBT Growth (3y) 34.04%33.43%68.68%65.88%68.71%92.58%51.33%99.10%121.69%217.81%201.38%75.12%76.18%60.34%55.81%26.41%21.49%18.54%-26.67%14.99%11.98%6.92%15.11%11.78%20.85%33.82%16.53%19.50%25.24%24.42%104.34%29.77%32.61%36.10%70.14%41.06%47.45%15.11%28.48%46.39%39.84%25.55%22.81%19.64%19.75%15.28%-11.15%4.76%-5.42%-2.66%1.05%-28.48%-24.32%-27.04%
EBT Growth (5y) 30.79%27.38%62.34%51.08%52.07%61.98%40.90%66.27%69.77%108.27%50.39%42.82%44.42%34.51%38.26%19.22%24.48%30.21%20.45%22.40%20.52%18.65%19.11%19.31%21.78%21.91%45.76%27.32%39.82%27.93%68.62%41.48%37.71%30.65%23.83%24.28%21.12%11.47%23.87%17.65%18.14%10.41%10.51%-1.05%-1.64%-10.12%
EBT Margin Growth (1y) 2,471.003,507.00982.00-99.00-184.00-327.00-562.00223.00239.00654.00449.00577.00648.00669.00385.00-18.00121.0016.00151.0050.00-16.006.00-63.0024.00-89.00-102.00-799.00-245.00-69.00-146.00691.00-233.00-132.00384.00-79.00290.00141.00-330.00115.00274.00324.00431.001,552.00426.001,150.00168.00-1401.00394.00-572.00-146.00118.00-659.00-352.00-102.0064.00-2.00-59.00-161.00-358.00-672.00-733.00-737.00
EBT Margin Growth (3y) 2,526.003,834.00870.00701.00703.00995.00273.00782.001,009.001,339.00985.00609.00754.00691.00473.0057.0017.00-80.00-711.00-170.00-173.00-242.00-170.00-454.00-289.00136.00-187.00-188.00-59.00-92.00728.00330.00334.00486.001,588.00990.001,616.00270.00266.001,094.00903.00454.00269.00161.00227.00-80.00-1219.00-267.00-983.00-409.00-176.00-1333.00-1144.00-999.00
EBT Margin Growth (5y) 3,295.004,519.001,406.00733.00809.001,017.00361.00856.00905.001,243.00123.00389.00596.00443.00365.00-421.00-184.00159.00-98.00-114.00-164.00-188.00-134.00110.00176.00238.001,480.00512.001,416.00508.00879.001,150.00912.00508.00305.00724.00692.0022.00448.00433.00491.00191.00-25.00-513.00-566.00-977.00
EBT Margin (QoQ) -1064.002,725.00768.0041.00-27.00200.00-313.00-44.00-170.00-35.00471.00-27.00244.00-239.00599.0044.00265.00-523.00196.00183.00160.00-388.0095.00117.00181.00-457.00182.004.00168.00-1154.00737.00180.0091.00-316.00-188.00282.00607.00-780.00181.00133.00136.00-335.00339.00184.00243.00786.00-786.00908.00-739.00-784.001,009.00-58.00-313.00-520.00232.00250.00-63.00-354.00166.00192.00-165.00-551.00-149.00131.00-168.00
EBT (QoQ) -94.49%93.18%286.68%10.92%-1.66%-6.34%-28.97%-6.67%-51.10%-45.19%707.42%12.54%78.94%-49.18%204.36%16.68%46.27%-54.55%61.77%28.83%44.07%-53.26%58.40%14.60%34.88%-53.37%62.54%3.57%35.88%-89.24%523.65%18.99%25.41%-41.68%45.05%44.81%83.16%-69.21%75.29%19.25%33.22%-52.34%59.74%26.96%35.58%13.94%-17.34%65.41%-12.87%-57.19%159.31%3.96%-3.59%-55.40%47.70%27.32%20.94%-47.83%35.48%21.73%-5.03%-52.11%-8.07%23.19%-13.62%
Enterprise Value Growth (1y) 30.04%44.51%-32.13%58.31%10.62%31.18%23.51%-58.26%8.86%-30.14%27.58%-7.51%32.35%29.32%-30.81%-7.69%-45.78%-67.51%6.39%4.17%3.39%-1.50%45.37%9.32%-3.91%-34.48%-110.85%-20.13%-2.21%-117.59%20.91%4.54%0.32%46.83%-16.50%13.69%3.67%10.12%6.05%-74.80%-144.40%-127.81%-196.69%-110.77%-84.77%-28.46%22.80%43.63%56.36%-36.65%-127.21%-146.76%-153.32%-32.51%-20.58%11.38%-3.17%20.83%48.67%60.26%56.74%19.65%
Enterprise Value Growth (3y) 17.09%20.79%9.88%10.82%18.01%14.14%10.18%-22.37%3.49%-15.50%3.93%-3.52%1.60%-6.32%12.54%2.19%-13.54%-31.74%-2.54%-1.44%-0.86%-43.74%3.06%-1.31%-1.92%-15.87%-24.78%0.34%0.62%-1.31%4.69%-12.93%-32.89%-2.87%-48.09%-47.05%-63.24%-38.04%-29.11%-27.58%-25.37%-58.73%-73.29%-43.12%-26.88%-32.50%-28.36%-7.22%-4.48%-12.76%-12.04%4.57%-4.17%5.53%
Enterprise Value Growth (5y) 10.88%10.06%2.17%6.05%4.94%-1.48%18.01%-9.75%2.03%-16.03%-0.43%-3.86%-0.24%-28.59%-2.21%-1.42%-8.32%-21.48%0.13%2.97%0.29%-7.25%0.06%-9.43%-20.04%-26.08%-40.19%-29.53%-34.69%-24.93%-14.67%-11.34%-13.60%-13.83%-41.62%-34.63%-36.90%-36.64%-42.60%-35.34%-38.79%-33.22%-26.36%-0.64%1.84%-8.15%
Enterprise Value (QoQ) 1.73%37.34%-37.65%17.46%22.06%-49.20%56.57%-76.95%39.98%-65.83%10.13%-1.90%14.30%7.72%-33.41%35.88%10.46%-70.78%-9.83%13.20%-2.88%4.56%-12.43%12.48%-8.09%48.63%-86.61%-0.29%-39.88%19.46%-6.32%14.68%-197.80%70.73%-28.33%10.90%-58.84%35.85%4.92%0.56%-48.19%32.94%-76.89%-39.04%-38.14%12.67%-25.66%-21.89%3.96%47.52%8.25%5.64%-200.75%12.74%0.35%3.13%-57.32%20.60%26.77%-12.77%-20.73%48.52%43.31%-22.75%-124.27%
EPS (Basic) Growth (1y) 116.49%-13.93%475.00%-66.67%-31.25%-40.61%-46.67%3,314.29%318.18%379.43%275.00%-70.29%34.78%45.20%26.67%-5.63%40.32%24.89%47.37%32.84%22.99%11.67%17.86%11.24%-4.67%2.24%-75.76%-10.10%1.96%-5.84%231.25%6.74%31.73%87.60%39.62%37.89%16.79%-11.98%71.62%26.72%33.12%32.39%151.97%60.24%112.21%38.65%-46.88%69.17%11.50%16.37%21.18%-33.11%-23.21%5.27%24.76%
EPS (Basic) Growth (3y) 35.25%34.83%111.79%50.09%57.07%60.50%36.32%112.32%99.24%105.63%91.29%-28.06%32.50%26.51%30.06%11.72%18.05%12.55%-25.05%9.93%6.13%2.44%-1.82%2.20%8.59%21.78%3.89%9.79%16.19%15.85%99.48%23.09%26.99%29.78%82.09%40.95%48.87%17.34%31.95%50.89%46.59%28.79%17.50%21.94%22.02%19.32%-7.05%
EPS (Basic) Growth (5y) 23.70%34.76%74.11%33.49%46.24%41.96%34.49%69.87%56.11%58.25%14.87%-17.93%17.72%14.28%12.05%6.00%17.18%20.29%14.26%14.35%12.96%12.16%17.79%13.28%14.76%16.05%37.13%21.86%34.68%23.34%60.42%38.28%37.11%28.67%31.20%25.94%23.08%14.63%28.27%
EPS (Basic) (QoQ) 127.84%-114.81%625.00%-23.81%45.24%-35.45%-53.33%57.14%25.48%-42.04%2,887.50%-80.75%43.85%-54.66%136.67%-12.68%54.98%-60.45%76.32%29.85%37.93%-53.33%58.93%20.22%25.23%-50.75%50.00%3.03%34.31%-88.32%456.25%16.85%24.04%-58.91%79.25%44.21%76.64%-69.42%77.03%22.14%33.12%-40.38%30.71%28.31%32.39%13.48%-16.87%69.92%-13.50%-56.52%164.71%12.00%-9.72%-54.73%46.12%28.57%23.77%-46.35%
EPS (Weighted Average and Diluted) Growth (1y) 116.49%-16.62%450.00%-66.67%-31.25%-42.04%-42.86%2,842.86%263.64%332.81%225.00%-70.39%35.00%43.43%34.62%0.00%44.44%32.08%42.86%29.51%23.08%13.08%24.00%17.72%3.13%10.74%-74.19%-4.30%5.05%-3.73%231.25%5.62%31.73%87.60%39.62%38.30%16.06%-11.98%71.62%26.92%33.33%32.39%151.97%60.61%113.21%38.65%-47.19%69.43%11.28%16.11%21.89%-32.96%-23.06%5.51%24.76%
EPS (Weighted Average and Diluted) Growth (3y) 34.12%27.89%104.08%42.68%50.00%53.24%35.72%105.78%92.12%101.65%84.20%-27.35%33.89%28.91%33.60%15.09%22.39%18.27%-22.97%13.42%10.06%6.43%1.96%5.97%12.59%25.99%6.08%11.81%17.11%16.71%99.48%22.85%26.79%29.78%82.09%41.27%48.87%17.34%31.69%51.16%46.80%28.69%17.50%22.19%22.22%19.32%-7.05%
EPS (Weighted Average and Diluted) Growth (5y) 22.90%31.71%70.72%30.34%43.10%39.98%34.66%67.76%55.18%59.33%14.87%-15.45%21.06%17.96%15.31%9.03%20.47%24.47%16.15%16.34%15.31%14.76%20.49%15.87%17.17%18.44%38.85%23.30%35.49%23.88%60.23%38.22%37.06%28.62%31.20%26.21%23.08%14.63%28.27%
EPS (Weighted Average and Diluted) (QoQ) 127.84%-114.81%625.00%-23.81%40.71%-37.81%-50.00%57.14%18.63%-38.70%2,475.00%-80.58%41.20%-53.97%134.62%-11.48%50.02%-56.80%74.29%27.87%37.18%-53.27%58.00%21.52%26.04%-48.76%50.00%6.45%35.35%-88.06%456.25%16.85%24.04%-58.91%77.36%45.74%76.64%-69.42%75.68%22.31%33.96%-40.38%29.92%28.48%33.02%13.48%-17.19%70.57%-13.50%-56.78%165.68%12.03%-9.74%-54.63%46.12%28.57%23.77%-46.35%
FCF Margin Growth (1y) 554.00-1350.00-2341.00-428.00-2514.00-1985.00-808.00-1050.002,064.00-1435.00-1147.00-29.00601.00334.00202.001,648.00-712.00-1544.00513.00479.001,790.003,280.001,379.00971.00-718.001,404.00-870.00880.00162.00-888.001,086.00-227.00-193.00-768.00-154.000.00255.002,237.001,607.001,467.00178.00-102.00-1247.00-1839.00-435.00-834.00-349.00-294.001,221.001,625.00646.00525.00-320.00-1095.00-557.00-214.00-1380.00-855.00-1557.00-1067.00849.00
FCF Margin Growth (3y) 104.00-4770.00-4296.00-1507.00151.00-3086.00-1753.00569.001,953.00-2644.00-432.002,098.001,679.002,071.002,093.003,097.00361.003,141.001,021.002,330.001,235.003,797.001,594.001,624.00-748.00-251.0061.00653.00225.00581.002,538.001,240.00241.001,367.00205.00-373.00-2.001,301.0010.00-666.00964.00688.00-951.00-1608.00467.00-305.00-261.0017.00-479.00-326.00-1469.00-756.00-851.00
FCF Margin Growth (5y) -7.00-5979.00-3581.00620.001,229.00-1349.00138.002,018.003,026.002,041.0077.003,949.001,124.002,588.002,309.003,751.00330.001,486.001,953.002,102.001,297.005,266.003,047.003,090.00-315.001,883.00421.00281.00-32.00-355.00941.00-893.001,027.002,157.00501.00-142.00900.001,830.0098.00-356.00-736.00-1262.00-3065.00-2889.00-65.00
FCF Margin (QoQ) 1,139.00751.00-3312.001,975.00-765.00-240.00-1399.00-111.00-235.00937.00-1641.003,003.00-3734.001,225.00-523.003,633.00-4001.001,093.00923.001,273.00-4833.003,149.00889.002,585.00-3343.001,247.00481.00896.00-1220.00-1027.002,231.00178.00-2270.00946.00919.00212.00-2845.001,560.001,073.00468.00-864.00930.00933.00-821.00-1144.00-215.00341.00584.00-1543.00269.00396.002,099.00-1140.00-710.00276.001,254.00-1915.00-172.00619.0088.00-1390.00-873.001,109.002,004.00
FCF Payout Ratio Growth (1y) -56.10%813.76%-3,794.44%27.95%-154.33%-107.47%93.70%55.73%332.85%32.03%-479.82%40.57%10.84%-109.85%77.52%-1,329.90%224.64%4.24%43.80%-10.38%-89.66%-127.92%2,417.41%161.71%38.46%369.52%-105.36%-81.39%-65.45%-125.04%150.08%88.14%10.76%80.74%314.05%-67.30%-52.48%561.22%-75.91%36.02%467.54%92.12%485.80%440.39%2.85%-783.56%273.65%68.04%-36.37%107.86%-81.21%-48.92%2.52%326.10%293.56%47.25%248.82%-180.72%-117.58%-498.99%-47.60%
FCF Payout Ratio Growth (3y) -17.80%-35.06%-149.35%42.56%11.92%-28.19%56.53%-55.53%118.13%-10.95%9.86%-110.89%-28.08%-66.07%70.17%127.28%-22.54%99.02%11.29%28.60%-63.29%-15.44%37.89%30.38%-19.08%49.34%-51.92%-51.44%-43.35%-39.41%35.71%-5.77%44.02%54.76%80.12%33.95%40.51%-292.73%74.06%131.16%54.87%1.05%60.22%66.77%-12.45%31.78%40.33%8.12%31.53%35.35%-28.66%-71.01%23.29%
FCF Payout Ratio Growth (5y) 14.85%-24.00%-29.95%-24.51%-13.99%-17.42%25.15%35.47%26.19%59.71%1.87%25.21%-29.20%-25.32%15.76%40.17%-29.21%22.27%28.09%15.75%-51.80%27.48%21.25%15.95%7.40%25.81%-30.96%-3.39%1.20%-37.54%66.86%50.02%14.35%23.87%32.62%15.58%12.60%86.03%31.29%56.17%67.75%-40.88%-37.11%-96.44%4.17%
FCF Payout Ratio (QoQ) -59.58%-52.67%-316.19%206.17%741.23%-291.34%95.78%19.95%-15.61%-61.55%70.39%521.02%-133.75%-1,278.10%96.97%885.24%-163.90%-47.61%-93.06%278.28%-118.85%13.36%-279.15%116.70%-515.51%980.90%-89.90%-62.53%708.82%-117.52%135.06%-30.46%-686.33%135.03%31.73%-59.06%-201.95%853.16%-89.60%-40.51%889.50%-60.66%-41.27%148.22%234.97%19.96%-45.82%-52.76%-2,326.17%165.57%-75.63%-82.11%174.87%56.83%-33.77%-64.09%1,042.39%44.85%-75.22%-14.93%-364.37%68.46%-462.50%111.17%
Free Cash Flow Growth (1y) 129.94%-88.93%-102.73%-40.43%-286.14%-1,456.03%-1,506.06%-130.21%143.85%-144.85%-254.48%-47.39%216.56%-23.48%-14.74%55.73%-53.31%-84.55%5.52%42.35%555.79%68.01%106.31%250.54%-23.35%122.85%-1,418.72%198.34%24.67%-466.72%160.27%46.41%50.23%-181.05%-52.74%3.22%27.36%166.16%1,140.53%122.10%8.31%3.25%-65.56%-63.12%-5.45%-120.70%-62.20%-16.67%124.61%1,346.98%429.94%92.78%-5.27%-69.68%-68.02%-13.84%-63.31%-217.00%-647.05%-123.82%79.42%
Free Cash Flow Growth (3y) 23.35%-78.36%-52.65%-68.28%37.22%-250.33%-302.74%-14.52%38.35%-77.36%-56.63%27.81%113.21%10.00%27.41%33.59%32.89%28.76%7.69%66.18%84.37%35.53%35.76%104.68%12.81%-33.04%55.45%65.20%33.61%89.63%76.88%49.73%27.49%57.67%26.39%-5.44%9.26%47.91%17.32%-11.95%32.00%38.64%-11.64%-16.01%26.24%-7.85%-13.80%11.44%-7.92%-64.16%-124.21%-33.81%-14.56%
Free Cash Flow Growth (5y) 22.64%-59.65%-29.82%-3.99%51.24%-92.16%42.60%27.00%39.37%19.21%-26.19%29.83%56.08%9.39%20.53%29.75%34.46%-6.81%17.34%42.68%64.35%20.10%37.65%76.39%14.64%29.26%74.21%29.86%19.56%-28.16%19.73%0.62%34.50%47.39%32.24%6.32%22.65%20.44%22.30%2.54%-4.38%-24.12%-26.24%-16.23%5.78%
Free Cash Flow (QoQ) 149.36%111.73%-146.20%194.27%-88.00%-152.32%-2,272.52%-24.95%12.57%38.03%-240.08%123.80%-588.15%10.29%-41.40%151.12%-290.41%16.64%45.45%153.92%-852.65%57.32%66.71%713.34%-136.71%108.42%693.59%212.31%-89.06%-586.26%279.54%30.51%-132.19%179.92%336.12%33.91%-160.22%113.44%852.50%65.22%-68.72%152.01%70.53%-19.43%-70.18%-15.95%82.64%106.56%-106.53%253.51%302.63%456.76%-63.76%-34.76%46.47%173.58%-88.40%-31.19%294.60%16.52%-136.98%-221.73%82.82%977.62%
Gross Margin Growth (1y) 164.00-241.00-68.003.0040.00122.00186.00-15.00-29.00-21591.0022.00-6954.00-7031.0014,658.00-7025.0056.0034.0059.00135.0027.0059.00-142.00-171.00-115.0042.00108.00158.00-29.00-5.00-130.00-358.00-719.00-594.00-392.00-308.00246.0070.003.00166.0088.00204.00355.00474.00523.00433.00321.00251.00331.00259.00-374.00-644.00-700.00-592.0023,746.00-47.00-104.00-223.003,706.00-396.00-425.00-424.001,329.00
Gross Margin Growth (3y) 175.00-21709.00139.00-6965.00-7020.00-6810.00-6817.00-6913.00-7025.00-6873.00-6868.00-6871.00-6938.0014,576.00-7060.00-32.00136.0026.00123.00-116.0096.00-164.00-370.00-863.00-556.00-415.00-507.00-502.00-528.00-519.00-500.00-385.00-320.00-34.00332.00857.00707.00680.00891.00942.00895.00303.0081.00154.0099.0023,694.00-441.00-472.00-557.0027,078.00-1087.00-1228.00-1240.0028,781.00
Gross Margin Growth (5y) -6822.00-6992.00-6750.00-6882.00-6927.00-6893.00-6853.00-7000.00-6924.00-6907.00-6880.00-7014.00-6900.0014,554.00-7259.00-780.00-463.00-497.00-543.00-589.00-427.00-553.00-513.00-528.00-282.00-56.00133.00109.00108.00158.00225.00469.00372.00-86.00-62.00489.00373.0024,053.00199.00139.0079.0027,755.00-362.00-374.00-549.0028,729.00
Gross Margin (QoQ) 373.00-403.00197.00-4.00-31.00-230.00268.0033.0051.00-167.0068.0019.00-21511.0021,446.00-6907.00-59.00178.00-237.00173.00-80.00203.00-161.0065.00-49.003.00-190.00122.00108.0068.00-140.00-66.00132.00-57.00-367.00-427.00258.00144.00-283.00127.0082.0078.00-121.0050.00197.00229.00-2.0098.00107.00118.00-73.00179.0035.00-514.00-343.00123.00142.0023,824.00-24136.0067.0022.0027,754.00-28238.0038.0022.0029,507.00
Gross Profit Growth (1y) 16.52%-8.26%-3.59%-6.11%-0.15%12.23%32.58%21.48%33.69%-285.92%36.93%-62.03%-64.94%127.86%-67.52%30.56%27.60%38.25%28.14%33.10%26.92%7.45%12.27%9.22%15.81%19.95%25.95%17.28%14.86%6.12%7.63%13.30%30.16%41.54%9.10%18.55%7.35%8.13%28.33%-0.16%11.34%16.09%49.49%56.13%43.34%41.06%29.36%48.19%42.18%3.23%-22.15%-28.73%-23.49%1,162.88%9.84%3.30%-3.40%3.63%-18.26%-25.87%-27.17%-1.61%
Gross Profit Growth (3y) 15.87%-57.60%20.51%-24.34%-22.36%-16.54%-16.14%-15.55%-15.74%-10.53%-17.09%-12.94%-17.19%34.14%-22.40%23.81%23.33%21.23%21.91%19.46%19.08%11.00%15.03%13.22%20.08%21.68%13.93%16.35%17.08%17.55%14.65%10.27%15.88%21.12%27.92%22.71%19.66%20.98%35.39%32.19%31.41%19.13%14.61%18.14%15.96%163.95%3.42%2.95%1.66%138.17%-11.25%-18.28%-18.66%134.39%
Gross Profit Growth (5y) -6.99%-5.91%-6.14%-5.53%-5.39%-2.89%-3.24%-2.63%-2.54%-1.59%-4.22%-3.31%-5.45%20.37%-8.73%20.32%22.90%21.76%16.30%18.02%18.73%15.92%16.34%11.42%15.66%17.73%23.19%19.68%20.70%21.61%23.85%25.41%25.96%20.94%16.08%14.31%13.26%87.35%16.24%11.20%10.89%85.77%6.21%4.78%1.87%79.72%
Gross Profit (QoQ) 31.99%-39.81%44.87%1.24%3.91%-36.74%41.09%7.67%16.79%-25.27%29.28%18.49%-262.41%155.04%-64.15%9.42%29.06%-35.84%44.08%6.95%39.83%-40.53%49.65%1.99%18.37%-37.86%45.58%8.15%22.60%-34.75%35.56%5.92%13.27%-33.82%42.69%21.69%23.18%-48.99%55.05%10.20%24.07%-39.46%20.62%22.90%29.36%-22.04%25.97%12.83%27.30%-28.51%44.31%8.26%-7.58%-46.08%32.12%16.21%1,425.61%-95.31%24.24%8.67%1,536.77%-96.30%12.68%6.77%2,111.24%
Interest Coverage Ratio Growth (1y) -271.47%-228.00%2.45%
Interest Coverage Ratio (QoQ) -41.62%98.44%-25.05%99.54%
Net Cash Flow Growth (1y) 1,492.21%65.54%-121.85%7.02%-33.74%-28.34%-24.48%107.73%97.05%71.49%-274.70%-2,127.81%-14.36%-40.19%124.52%60.39%12.43%-381.65%18.37%9.36%-21.22%5.48%-6.60%100.54%45.39%8.57%-42.21%-23,763.75%255.14%-302.00%104.23%22.86%-71.90%66.87%-137.02%143.25%-22.17%26.20%1,501.42%1,078.85%75.68%14.26%-67.73%-94.95%-79.49%-299.99%-127.78%-107.16%2,171.82%59.88%179.91%-9,126.17%-25.04%-141.77%-3,314.63%303.20%-72.25%-83.45%17.24%-28.68%205.38%
Net Cash Flow Growth (3y) 172.24%49.85%-44.53%-13.37%3.79%19.95%46.49%14.69%23.80%-24.40%45.62%-110.15%-8.80%-85.49%31.45%26.03%8.79%-60.86%-13.87%-4.89%59.63%-51.45%3.30%0.60%13.21%-6.79%-34.57%329.00%-8.07%0.57%119.65%81.03%-27.30%40.59%18.74%31.18%-34.55%-36.28%-7.91%-26.88%101.53%-11.22%-58.47%-32.64%51.72%-57.13%-109.06%137.63%67.81%-21.18%-177.02%413.89%-14.04%
Net Cash Flow Growth (5y) 81.14%3.17%-21.62%12.15%-0.19%-18.49%26.70%14.90%16.79%-10.72%20.94%-62.32%31.39%-87.96%18.33%18.82%5.15%-40.85%-19.95%18.99%-2.31%3.21%41.73%47.61%14.69%5.08%14.59%115.98%-22.48%-27.51%-24.16%57.29%12.35%19.58%-17.96%-11.20%36.71%-19.68%-100.35%51.53%11.23%-43.58%-31.32%-13.54%24.24%
Net Cash Flow (QoQ) -2,024.75%163.18%-163.84%262.44%-152.59%59.94%-171.69%215.75%-201.87%61.14%116.87%2,851.22%-114.74%-410.64%8.71%224.64%-124.13%189.33%-247.46%453.76%-203.36%121.95%-212.91%407.45%-224.02%121.69%-99.35%82,979.94%-178.00%113.71%-366.34%1,346.83%-188.29%106.97%-200.60%554.25%-204.09%92.22%217.52%717.39%-198.70%247.81%-1.14%21.81%-148.17%155.62%-84.53%394.73%-1,039.58%96.14%96.01%157,119.72%-116.59%107.70%-560.12%1,375.68%-153.52%-2.34%129.08%74.23%-453.75%53.83%125.07%646.00%
Net Income Growth (1y) 126.53%-21.22%618.21%-46.66%-39.48%-40.09%-79.40%1,728.89%203.88%384.94%614.03%-68.58%71.06%48.17%40.39%-14.13%41.98%38.06%46.21%50.54%29.75%13.60%24.41%21.37%3.60%8.17%-79.60%-10.41%4.49%-4.09%361.07%56.87%91.97%168.06%75.00%33.04%9.63%-15.92%63.40%23.21%30.56%32.74%159.93%62.13%110.54%33.98%-49.92%58.05%4.50%12.59%17.67%-33.63%-24.16%1.74%20.13%9.44%6.30%-19.56%-26.56%-49.84%-49.48%-37.90%
Net Income Growth (3y) 35.50%31.78%112.69%45.27%46.53%62.67%27.34%70.25%94.70%114.87%144.73%-25.94%46.61%32.45%36.69%16.20%24.04%19.26%-28.14%17.85%11.99%5.63%5.38%19.48%27.61%40.63%18.07%23.19%30.04%29.30%136.24%37.00%40.06%44.09%95.16%38.52%44.44%14.35%28.61%46.71%42.16%26.04%15.28%19.37%18.61%15.35%-10.87%4.71%-5.55%-2.69%1.25%-28.58%-25.87%-20.20%
Net Income Growth (5y) 26.07%36.17%77.55%31.70%42.11%46.51%30.30%55.24%58.24%64.89%30.05%-15.08%27.81%19.24%19.16%17.13%30.80%34.25%24.52%27.85%24.20%21.58%27.32%22.83%24.36%25.42%47.54%30.15%43.31%30.91%76.57%45.80%43.31%35.17%34.37%22.76%19.02%11.36%24.63%18.06%18.29%10.38%6.21%-1.37%-2.17%-5.18%
Net Income (QoQ) 136.88%-113.85%723.36%-16.65%9.50%-8.92%-35.84%-5.42%8.39%-68.68%5,596.68%-84.29%72.97%-53.89%150.71%-14.46%49.82%-56.31%53.34%41.45%45.68%-53.73%57.88%21.92%27.54%-49.32%54.03%4.06%33.17%-90.44%576.38%21.37%22.25%-54.05%130.12%48.52%70.70%-70.01%74.95%22.39%30.93%-41.71%31.92%29.69%33.11%14.14%-17.71%68.41%-15.30%-57.33%159.67%11.35%-8.74%-55.41%46.46%27.25%22.41%-47.35%33.43%23.60%-7.36%-51.93%-8.87%24.49%13.88%
Net Income towards Common Stockholders Growth (1y) 126.53%-21.22%618.21%-46.66%-39.48%-40.09%-79.40%1,728.89%203.88%384.94%614.03%-68.58%71.06%48.17%40.39%-14.13%41.98%38.06%46.21%50.54%29.75%13.60%24.41%21.37%3.60%8.17%-79.60%-10.41%4.49%-4.09%361.07%56.87%91.97%168.06%75.00%33.04%9.63%-15.92%63.40%23.21%30.56%32.74%159.93%62.13%110.54%33.98%-49.92%58.05%4.50%12.59%17.67%-33.63%-24.16%1.74%20.13%9.44%6.30%-19.56%-26.56%-49.84%-49.48%-37.90%
Net Income towards Common Stockholders Growth (3y) 35.50%31.78%112.69%45.27%46.53%62.67%27.34%70.25%94.70%114.87%144.73%-25.94%46.61%32.45%36.69%16.20%24.04%19.26%-28.14%17.85%11.99%5.63%5.38%19.48%27.61%40.63%18.07%23.19%30.04%29.30%136.24%37.00%40.06%44.09%95.16%38.52%44.44%14.35%28.61%46.71%42.16%26.04%15.28%19.37%18.61%15.35%-10.87%4.71%-5.55%-2.69%1.25%-28.58%-25.87%-20.20%
Net Income towards Common Stockholders Growth (5y) 26.07%36.17%77.55%31.70%42.11%46.51%30.30%55.24%58.24%64.89%30.05%-15.08%27.81%19.24%19.16%17.13%30.80%34.25%24.52%27.85%24.20%21.58%27.32%22.83%24.36%25.42%47.54%30.15%43.31%30.91%76.57%45.80%43.31%35.17%34.37%22.76%19.02%11.36%24.63%18.06%18.29%10.38%6.21%-1.37%-2.17%-5.18%
Net Income towards Common Stockholders (QoQ) 136.88%-113.85%723.36%-16.65%9.50%-8.92%-35.84%-5.42%8.39%-68.68%5,596.68%-84.29%72.97%-53.89%150.71%-14.46%49.82%-56.31%53.34%41.45%45.68%-53.73%57.88%21.92%27.54%-49.32%54.03%4.06%33.17%-90.44%576.38%21.37%22.25%-54.05%130.12%48.52%70.70%-70.01%74.95%22.39%30.93%-41.71%31.92%29.69%33.11%14.14%-17.71%68.41%-15.30%-57.33%159.67%11.35%-8.74%-55.41%46.46%27.25%22.41%-47.35%33.43%23.60%-7.36%-51.93%-8.87%24.49%13.88%
Net Margin Growth (1y) 2,501.00-96.00824.00-247.00-184.00-227.00-584.004,560.00363.00647.00465.00-3885.00113.0041.0011.00-327.0099.0022.00124.0097.0042.00-3.0018.0044.00-80.00-55.00-603.00-201.00-76.00-133.00332.00-39.0077.00449.00160.00176.0051.00-273.00249.00223.00265.00342.001,041.00325.00890.00110.00-1089.00281.00-382.00-94.00102.00-491.00-369.00-74.0061.005.00-19.00-141.00-292.00-521.00-580.00-377.00
Net Margin Growth (3y) 2,680.00324.00705.00429.00291.00461.00-107.00349.00575.00710.00601.00-4114.00254.0060.00154.00-185.0061.00-36.00-460.00-59.00-114.00-191.00-252.00-195.00-79.00261.00-111.00-63.0053.0043.00741.00361.00393.00519.001,451.00725.001,206.00180.00202.00829.00773.00358.0055.00115.00139.00-59.00-925.00-205.00-769.00-310.00-128.00-1007.00-968.00-592.00
Net Margin Growth (5y) 2,892.00387.00841.00200.00432.00480.0036.00491.00536.00652.0017.00-4270.0098.00-128.00-116.00-424.0062.00280.0032.0079.0014.00-15.00157.00205.00237.00331.001,180.00485.001,208.00496.00694.00967.00901.00534.00464.00514.00455.0011.00365.00343.00386.00143.00-176.00-401.00-459.00-576.00
Net Margin (QoQ) 2,621.00-721.00702.00-101.0024.00200.00-369.00-38.00-19.00-157.004,775.00-4236.00266.00-340.00426.00-239.00193.00-369.0088.00187.00117.00-267.0060.00132.0071.00-245.0086.007.0097.00-793.00488.00132.0040.00-328.00118.00248.00411.00-617.00134.00122.0087.00-94.00108.00164.00165.00604.00-608.00729.00-615.00-594.00761.0066.00-327.00-398.00168.00188.00-33.00-262.00111.00165.00-155.00-413.00-118.00106.0048.00
Operating Income Growth (1y) 144.17%122.86%199.29%-475.73%-26.13%-36.87%-44.20%93.07%-83.05%-7,210.20%154.07%-41,064.96%-13,392.76%58.68%-1,212.07%-27.98%-24.58%-33.81%123.42%-29.22%-23.27%-18.76%13.19%-16.07%-13.50%-12.58%-746.99%-22.08%-15.06%-16.67%-42.15%-93.20%-93.69%-80.09%-27.16%6.28%-0.81%-6.65%-12.08%8.33%8.27%12.99%0.04%132.88%-2.81%-8.77%-9.01%56.43%-16.78%-35.18%-25.18%-378.99%-18.46%419.33%-13.86%-12.23%-17.33%7.91%-15.12%-10.72%-7.44%-2.94%
Operating Income Growth (3y) 27.14%-117.30%50.48%-447.64%-165.15%-173.90%-160.93%-231.74%-210.95%-245.70%87.73%-779.69%-490.73%13.08%43.38%-24.28%-20.35%-21.40%-19.70%-22.34%-17.20%-15.97%-131.52%-39.89%-36.25%-33.24%-139.25%-30.27%-30.97%-30.86%-26.53%-18.40%-21.44%-18.67%-12.52%31.67%1.67%-0.31%-6.89%35.20%-3.27%-8.56%-10.90%-12.80%-12.46%88.48%-15.82%-90.36%-17.52%88.13%-17.95%-76.16%-14.30%74.84%
Operating Income Growth (5y) -55.72%-41.50%41.47%-206.75%-94.11%-99.34%33.11%-122.69%-110.44%-122.53%-119.07%-295.25%-206.07%2.92%-96.25%-35.26%-31.18%-30.32%-25.39%-27.09%-25.74%-24.54%-75.89%-18.66%-18.52%-17.03%-72.11%21.67%-16.20%-16.23%-17.16%23.34%-16.55%-19.70%-14.22%-4.28%-5.63%44.76%-11.73%-8.11%-8.89%44.99%-12.33%-12.27%-12.38%47.23%
Operating Income (QoQ) -94.49%78.48%90.48%1,208.51%0.65%-6.53%-155.21%242.23%-13.98%-17.39%-106.86%447.83%-36,187.36%102.95%-1,210.99%-12.32%-12.18%20.56%-27.85%-9.34%-20.49%113.90%-805.49%-4.30%-16.08%113.25%-823.43%-1.99%-15.15%23.84%-36.50%3.87%-16.75%7.21%-85.53%3.63%-8.56%34.49%-36.75%-3.66%-14.85%31.15%-11.84%-3.72%-8.94%20.90%136.79%-424.27%-15.26%20.73%152.80%-342.08%-33.42%26.59%-17.67%-2.79%459.67%-126.17%-15.98%-7.46%430.77%-127.93%-11.55%-4.27%398.84%
Operating Margin Growth (1y) 2,761.003,799.002,116.00-361.00-198.00-319.00-610.00406.00-499.00-21648.00395.00-6562.00-6658.0015,042.00-7756.00-27.0057.0051.008,241.00117.0023.00-256.00-89.00-74.0014.00114.00-8153.00-182.001.00-255.00-791.00-1042.00-738.00-362.00155.00626.00171.0082.00284.00255.00598.00758.001,120.008,783.00843.00724.00394.00380.00521.00-642.00-1128.00-8770.00-1082.0023,652.00-72.00-196.00-542.003,357.00-716.00-1065.00-996.00645.00
Operating Margin Growth (3y) 2,065.00-18168.001,900.00-6516.00-7355.00-6925.00-7971.00-6182.00-7101.00-6555.00881.00-6471.00-6578.0014,836.00397.0017.0094.00-91.00-1.00-138.0039.00-397.00-9034.00-1298.00-722.00-503.00-8790.00-598.00-565.00-535.00-352.00-162.0032.00478.001,559.009,663.001,613.001,564.001,798.009,418.001,963.00840.00385.00393.00282.0023,734.00-807.00-8586.00-1104.0026,367.00-1917.00-10031.00-2621.0027,654.00
Operating Margin Growth (5y) -4537.00-3076.002,386.00-6425.00-7275.00-7130.00181.00-6139.00-7064.00-6697.00-7362.00-6727.00-6563.0014,696.00-8548.00-1208.00-642.00-708.00-637.00-555.00-528.00-677.00-8594.00-418.0047.00337.00-7386.008,439.00877.00947.001,161.009,001.001,396.00560.00824.001,273.001,051.0024,574.00597.00451.00338.0027,849.00-403.00-868.00-1256.0027,736.00
Operating Margin (QoQ) -1064.002,010.00976.00839.00-27.00327.00-1500.001,002.00-148.0036.00-484.0097.00-21297.0022,079.00-7441.000.00403.00-718.00288.0084.00397.007,472.00-7836.00-10.00118.007,639.00-7821.0078.00218.00-628.00151.00261.00-38.00-1165.00-100.00566.00337.00-648.00370.00111.00248.00-445.00341.00455.00408.00-84.008,004.00-7485.00288.00-414.007,991.00-7345.00-875.00-900.00348.00344.0023,860.00-24624.00225.00-2.0027,759.00-28697.00-124.0066.0029,400.00
Profit After Tax Growth (1y) 122.63%538.41%466.73%-70.41%-46.61%-28.79%-45.38%3,184.03%320.21%310.67%284.10%-69.64%38.52%31.96%35.87%0.21%47.32%49.51%47.17%32.89%25.63%14.79%25.33%19.37%5.61%11.31%-73.57%-2.21%5.65%-1.23%257.71%45.22%81.89%157.16%76.13%35.85%13.27%-15.30%66.08%22.76%30.38%30.91%155.21%61.72%110.54%35.22%-49.92%58.05%4.50%12.59%17.67%-33.63%-24.16%1.74%20.13%9.44%6.30%-19.56%-26.56%-49.84%-49.48%-37.90%
Profit After Tax Growth (3y) 35.86%165.29%113.22%43.42%45.93%56.85%41.79%115.38%104.68%100.85%97.30%-26.06%36.86%31.32%35.83%16.71%25.03%24.08%-21.30%15.76%11.91%8.06%5.82%19.24%26.61%41.40%18.53%24.49%29.60%29.09%118.72%34.29%39.01%41.80%95.44%39.20%45.96%14.45%28.52%46.40%42.09%25.85%14.58%19.26%18.61%15.70%-10.87%4.71%-5.55%-2.69%1.25%-28.58%-25.87%-20.20%
Profit After Tax Growth (5y) 24.87%105.71%77.02%31.48%41.89%45.95%39.36%73.78%62.63%59.59%20.53%-13.95%23.39%20.01%18.83%17.69%30.30%37.15%25.16%25.07%23.63%22.41%28.22%23.10%24.55%25.67%47.82%30.81%42.98%30.66%67.98%43.99%42.67%34.13%34.49%23.12%19.77%11.42%24.58%17.91%18.26%10.28%5.82%-1.42%-2.17%-5.00%
Profit After Tax (QoQ) 103.88%-212.21%723.36%-16.65%9.50%-35.54%-49.70%50.38%46.06%-50.56%2,924.47%-80.76%42.75%-53.76%139.05%-12.20%35.99%-52.39%76.30%29.07%38.01%-53.14%59.20%22.02%26.10%-48.84%51.63%7.95%32.91%-87.85%461.04%16.63%24.25%-56.00%127.77%46.08%75.67%-69.87%75.68%21.80%31.35%-40.91%29.85%29.36%31.89%15.20%-17.71%68.41%-15.30%-57.33%159.67%11.35%-8.74%-55.41%46.46%27.25%22.41%-47.35%33.43%23.60%-7.36%-51.93%-8.87%24.49%13.88%
Return on Assets Growth (1y) 0.00-1.004.004.005.006.00-2.00-2.00-2.00-2.001.000.000.000.001.001.001.001.001.000.000.00-1.00-1.00-1.00-2.00-1.00-1.000.002.003.003.002.000.000.001.001.002.003.004.005.005.002.002.000.00-1.001.00-2.00-2.00-2.00-2.00-1.000.00-1.00-1.00-1.00-3.00-3.00
Return on Assets Growth (3y) 3.003.003.003.004.004.000.000.00-1.00-1.002.002.001.000.000.000.00-1.00-1.00-2.00-1.000.000.001.001.000.002.002.003.004.006.008.009.007.006.007.006.006.006.005.003.002.000.000.00-2.00-4.00-2.00-4.00-5.00-6.00
Return on Assets Growth (5y) 4.004.004.004.005.004.00-1.00-1.00-2.00-3.000.000.002.002.002.002.001.002.002.002.003.004.005.007.007.007.009.008.008.009.008.006.004.004.004.004.004.003.002.000.00-2.00
Return on Assets (QoQ) 1.000.000.000.000.005.000.001.000.00-3.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00-1.000.000.000.00-1.000.001.002.000.000.000.000.001.000.001.001.002.001.002.001.00-2.001.000.000.000.00-1.00-1.000.000.000.000.00-1.000.000.00-2.00-1.00
Return on Equity Growth (1y) 11.0017.0019.00-5.00-4.00-6.00-8.001.000.002.002.003.003.002.001.001.000.00-5.00-7.00-4.00-3.00-3.00-3.00-3.00-2.002.004.005.007.007.002.003.000.00-2.001.00-4.00-5.00-5.00-4.00-2.000.00-1.00
Return on Equity Growth (3y) 7.0012.0014.00-1.00-1.00-3.00-4.004.003.00-2.00-3.000.00-1.00-6.00-8.00-6.00-5.00-6.001.002.003.004.008.0010.0012.009.007.005.002.001.00-1.00-2.00-5.00-7.00
Return on Equity Growth (5y) 10.009.008.00-4.00-4.00-11.00-13.00-2.00-2.00-3.00-4.00-1.00-1.00-4.00-1.003.007.008.008.0010.0010.0010.0011.0010.007.003.00
Return on Equity (QoQ) 0.00-1.0012.000.006.001.00-12.001.004.000.00-4.001.005.000.00-3.000.004.000.00-4.00-1.000.00-2.000.000.00-1.00-2.00-1.001.003.000.001.001.003.001.003.001.00-2.002.00-1.000.000.00-2.00-2.000.000.000.000.00-1.00
Return on Invested Capital Growth (1y) 4.00-240.00-204.00-105.00-103.00175.00129.0034.0040.00-13.0017.009.007.0013.00-5.00-4.00-1.0021.009.00-15.00-16.00-9.0011.0013.000.00-25.00-103.00-663.00-349.00-9.0093.00666.00365.0036.005.0020.0019.0017.0014.001.00-1.00-3.00-4.00-25.00-24.0043.0043.0060.0058.00-2.002.0012.006.00
Return on Invested Capital Growth (3y) -59.00-77.00-58.00-63.00-56.00175.00141.0038.0046.0022.0021.00-10.00-9.0025.0014.00-6.00-16.00-13.00-83.00-665.00-364.00-43.001.0016.0016.002.00-4.0023.0035.0044.00113.00686.00383.0050.0016.00-4.00-5.0057.0053.0037.0034.0038.0042.0048.0040.00
Return on Invested Capital Growth (5y) -53.00-43.00-54.00-81.00-72.00188.00161.0036.0031.00-13.00-71.00-660.00-358.00-9.005.00-3.000.0014.0015.0021.0020.0010.0021.0036.0035.0016.006.00-1.0010.0084.00152.00722.00418.0091.0061.0069.0059.00
Return on Invested Capital (QoQ) 0.00-1.0013.00-8.00-244.0035.00113.00-6.0034.00-11.0017.000.00-19.0019.009.00-2.00-13.001.0010.001.0010.00-12.00-14.001.0016.008.00-12.00-12.00-10.00-70.00-572.00302.00330.0032.001.001.002.002.0015.000.000.00-1.002.00-1.00-3.00-2.00-19.00-1.0064.00-2.00-1.00-2.004.002.009.00-9.00
Return on Sales Growth (1y) 25.00-1.008.00-2.00-2.00-2.00-6.0046.004.006.005.00-39.001.000.000.00-3.001.000.001.001.000.000.000.000.00-1.00-1.00-6.00-2.00-1.00-1.003.000.001.004.002.002.001.00-3.002.002.003.003.0010.003.009.001.00-11.003.00-4.00-1.001.00-5.00-4.00-1.001.000.000.00-1.00-3.00-5.00-6.00-4.00
Return on Sales Growth (3y) 27.003.007.004.003.005.00-1.003.006.007.006.00-41.003.001.002.00-2.001.000.00-5.00-1.00-1.00-2.00-3.00-2.00-1.003.00-1.00-1.001.000.007.004.004.005.0015.007.0012.002.002.008.008.004.001.001.001.00-1.00-9.00-2.00-8.00-3.00-1.00-10.00-10.00-6.00
Return on Sales Growth (5y) 29.004.008.002.004.005.000.005.005.007.000.00-43.001.00-1.00-1.00-4.001.003.000.001.000.000.002.002.002.003.0012.005.0012.005.007.0010.009.005.005.005.005.000.004.003.004.001.00-2.00-4.00-5.00-6.00
Return on Sales (QoQ) 26.00-7.007.00-1.000.002.00-4.000.000.00-2.0048.00-42.003.00-3.004.00-2.002.00-4.001.002.001.00-3.001.001.001.00-2.001.000.001.00-8.005.001.000.00-3.001.002.004.00-6.001.001.001.00-1.001.002.002.006.00-6.007.00-6.00-6.008.001.00-3.00-4.002.002.000.00-3.001.002.00-2.00-4.00-1.001.000.00
Revenue Growth (1y) 14.46%-5.87%-2.85%-6.14%-0.58%10.76%29.89%21.67%34.11%41.73%36.61%53.40%45.71%41.85%37.65%27.46%25.66%34.92%20.62%31.55%23.72%14.00%21.26%14.76%13.73%14.63%17.24%18.80%15.09%12.11%27.52%67.36%73.93%70.63%29.77%1.90%3.25%7.93%16.47%-4.95%0.23%-2.09%18.20%21.62%18.25%23.55%16.49%29.99%28.71%20.64%4.63%-3.75%-2.29%7.80%12.67%8.95%7.86%-9.31%4.36%-4.43%-6.43%-5.82%
Revenue Growth (3y) 15.13%13.90%19.90%20.55%24.78%30.58%34.67%33.50%34.91%39.46%31.39%37.02%31.33%29.70%26.27%24.38%20.92%20.81%19.69%21.50%17.43%13.58%21.94%31.65%31.55%29.92%24.72%26.53%27.38%27.34%24.45%17.47%21.64%21.71%21.34%5.61%6.96%9.30%17.05%14.54%15.11%13.43%12.94%15.02%14.14%17.13%11.15%10.88%10.70%5.66%7.15%0.07%-0.47%-2.72%
Revenue Growth (5y) 22.82%23.11%23.41%24.05%24.74%27.92%29.00%29.14%28.14%28.80%26.39%28.52%24.28%22.90%24.66%30.78%28.76%27.52%23.20%25.06%23.80%21.96%22.34%17.19%18.69%18.30%21.71%18.55%19.62%20.09%21.56%20.71%22.33%21.86%16.84%8.06%9.00%11.17%13.58%9.52%9.96%7.37%11.12%9.64%8.46%6.54%
Revenue (QoQ) 26.78%-37.13%41.79%1.29%4.26%-35.12%36.99%7.29%16.15%-23.91%28.32%18.25%22.75%-26.66%44.09%12.33%19.49%-28.83%33.43%10.74%28.30%-36.37%45.52%4.14%18.22%-32.32%37.73%3.21%19.15%-30.78%39.55%-0.01%16.07%-21.26%83.14%3.91%13.87%-40.12%43.82%5.29%19.03%-35.38%17.36%11.02%16.28%-21.98%20.75%7.95%21.50%-26.44%34.74%6.89%13.88%-36.21%23.95%8.51%25.64%-33.33%19.86%7.42%5.64%-23.28%9.77%5.17%6.33%
Share-based Compensation Growth (1y) 31.45%6.86%-10.58%-11.99%-29.36%21.26%62.71%74.99%-3.36%-20.52%-13.68%25.26%34.35%34.77%27.46%9.35%19.35%17.27%21.63%2.21%-3.74%8.69%6.97%7.04%78.93%12.23%10.68%49.54%-13.57%42.07%29.58%18.57%-5.74%-4.88%-9.17%55.34%26.36%88.50%60.69%-15.83%8.51%53.25%36.64%-13.63%25.30%66.86%10.17%54.34%0.48%6.26%14.61%-66.27%-28.16%1.30%-14.11%147.64%7.00%-4.10%-16.61%-20.07%11.29%
Share-based Compensation Growth (3y) -3.54%0.99%7.89%24.49%-2.84%9.11%21.42%33.83%15.72%7.90%10.20%11.87%15.56%19.76%18.36%6.16%27.15%12.68%12.92%17.83%14.18%20.12%15.33%23.81%13.38%14.89%9.21%40.17%0.97%36.57%23.67%15.74%8.93%40.07%25.87%4.14%19.77%68.92%34.24%3.91%10.96%39.54%19.94%-23.39%-3.29%21.56%2.74%8.84%-8.25%1.06%-6.37%-12.60%-5.07%
Share-based Compensation Growth (5y) 7.55%10.23%14.25%16.61%1.05%10.61%18.42%21.27%21.69%8.91%9.64%17.51%19.00%22.33%18.92%16.23%10.86%14.09%11.13%24.68%12.13%25.45%17.50%19.93%14.85%34.38%23.39%14.89%6.96%45.47%23.28%15.62%10.23%37.26%20.29%-10.08%4.40%39.00%18.95%-1.29%0.98%21.43%4.32%-2.30%1.50%
Share-based Compensation (QoQ) -25.28%-15.20%0.28%106.87%-39.26%-29.03%-1.30%66.04%4.27%-4.78%6.15%-8.30%-14.25%3.42%54.04%-1.65%-13.98%-2.19%32.15%7.34%-15.48%1.44%11.06%1.08%-4.56%-0.16%11.13%68.97%-40.13%-1.54%50.15%-2.34%-1.59%-10.20%37.38%-22.36%-0.69%-14.25%134.96%-36.85%48.15%-26.90%23.07%-18.58%109.23%-34.83%-22.21%18.12%178.63%-56.97%8.98%-23.10%194.66%-53.59%-67.93%63.79%315.47%-60.65%-7.53%-29.23%272.35%-65.78%-11.36%-1.47%
Shareholder's Equity Growth (1y) 4.59%1.33%15.97%17.62%3.45%22.46%7.01%8.09%12.36%15.52%20.93%20.80%-2.25%12.93%11.95%12.63%28.94%14.78%16.20%19.18%110.27%19.08%16.88%13.26%10.74%81.57%84.20%84.30%83.86%9.20%12.88%17.44%18.45%20.25%16.01%9.62%10.60%11.30%15.45%17.79%15.47%11.51%10.15%9.05%7.37%6.86%4.94%
Shareholder's Equity Growth (3y) 3.12%5.61%14.49%15.38%4.35%16.90%13.15%13.72%12.30%14.40%16.30%17.48%38.38%15.57%14.99%14.99%44.26%35.38%35.75%35.50%62.37%30.52%30.68%30.77%31.15%31.35%13.02%12.88%13.76%12.66%14.77%14.89%14.80%14.28%13.84%12.08%11.10%9.87%10.10%
Shareholder's Equity Growth (5y) 3.79%8.22%14.32%15.57%25.23%16.90%14.49%14.70%26.95%26.48%27.63%27.62%40.09%43.23%24.99%24.88%24.95%39.47%25.56%25.36%25.17%23.83%23.50%23.99%24.73%24.86%13.26%12.93%12.81%12.71%11.81%
Shareholder's Equity (QoQ) 0.65%-28.63%41.95%13.74%2.08%-37.23%68.03%-0.61%3.11%-34.75%72.76%4.04%3.00%-47.20%99.58%3.14%3.63%-39.56%77.67%4.42%6.29%6.63%0.61%2.50%2.99%4.26%64.96%3.98%3.05%4.02%1.00%2.71%3.89%4.74%5.07%3.60%5.47%1.04%-0.71%4.52%6.14%4.81%1.30%2.47%2.49%3.54%0.28%0.89%2.01%1.68%
Tax Rate Growth (1y) 344.00-12896.00-6738.003,472.0087.00-10670.00-1700.00-77586.00-2419.009,861.001,680.0078,417.005,728.005,165.004,329.002,777.00-160.00-78.00-266.00-575.00-407.0049.00-593.00-237.00152.00-93.001,234.00351.00253.00283.00899.00-1574.00-1651.00-1255.00-2424.00568.00578.00148.00-1734.00-140.00-107.00-97.001,574.00-1.0025.0099.00137.0092.00-306.00-91.00-114.00-39.00501.00-22.00-95.00-42.00-162.00120.00162.00111.00148.00
Tax Rate Growth (3y) -1988.00-13705.00-6758.004,303.003,396.004,356.004,309.003,609.003,148.0014,948.005,743.0080,620.005,161.005,136.003,471.001,965.00-415.00-121.00375.00-461.00-1.00240.001,541.00-1460.00-1245.00-1065.00-291.00-654.00-819.00-823.00-3259.00-1145.00-1179.00-1204.00-2585.00428.00496.00150.00-24.00-49.00-388.00-89.001,597.0052.00220.00-14.00-71.0011.0033.007.00-46.0030.00487.00
Tax Rate Growth (5y) 3,579.00-8618.00-2695.006,506.002,829.004,327.003,451.002,797.002,894.0014,904.006,384.0080,734.005,567.005,327.005,604.00743.00-1812.00-1093.00-1150.00-1466.00-1073.00-867.00-2618.00-1031.00-774.00-1013.00-452.00-795.00-901.00-822.00-1549.00-1054.00-1460.00-1196.00-2562.00481.00691.0037.00-232.00-129.00-49.008.001,665.00122.00206.00
Tax Rate (QoQ) 12,123.00-5856.00-9178.003,256.00-1117.00301.001,032.00-129.00-11874.009,272.00-74855.0075,038.00406.001,090.001,883.002,348.00-157.00255.00331.00-590.00-74.0067.0022.00-421.00382.00-575.00378.00-32.00137.00752.00-505.00-130.00167.001,368.00-2978.00-207.00562.00198.0015.00-197.00132.00-1684.001,609.00-164.00142.00-14.0035.00-138.00216.0025.00-11.00-536.00431.002.0064.004.00-92.00-71.00117.00-117.00190.00-28.0066.00-79.00
Total Debt Growth (1y) -0.05%14.03%28.16%-7.20%-21.17%-14.78%37.83%19.17%34.30%66.27%38.63%28.52%19.60%12.00%
Total Debt Growth (3y) 19.67%24.43%22.00%12.44%8.18%16.64%
Total Debt Growth (5y) 17.03%13.36%22.24%
Total Debt (QoQ) 6.90%20.48%-49.07%41.47%-9.20%30.25%-17.62%22.32%2.33%61.25%-31.32%13.40%-4.77%51.01%