Legend Biotech Corp (NASDAQ: LEGN)

Sector: Healthcare Industry: Biotechnology CIK: 0001801198
Market Cap 4.25 Bn
P/B 4.20
P/E -17.72
P/S 4.67
ROIC (Qtr) -5.09
Div Yield % 0.00
Rev 1y % (Qtr) 69.99
Total Debt (Qtr) 410.24 Mn
Debt/Equity (Qtr) 0.41

About

Legend Biotech Corp, a global, clinical-stage biopharmaceutical company, is at the forefront of discovering, developing, manufacturing, and commercializing novel cell therapies for oncology and other indications. The company's lead product candidate, cilta-cel, is an autologous CAR-T cell therapy that targets the BCMA protein in multiple myeloma (MM). Cilta-cel has demonstrated promising results in clinical trials, with a 97.9% overall response rate (ORR) and a median duration of response (DOR) of 33.9 months in a Phase 1b/2 trial. Legend Biotech...

Read more

Price action

Investment thesis

Bull case

  • Healthy cash reserves of 992.59M provide 6.61x coverage of short-term debt 150.25M, demonstrating strong liquidity position and minimal refinancing risk.
  • Strong tangible asset base of 1.71B provides 4.18x coverage of total debt 410.24M, indicating robust asset backing and low credit risk.
  • Operating cash flow of (170.07M) fully covers other non-current liabilities (14.45M) by 11.77x, showing strong long-term stability.
  • Tangible assets of 1.71B provide exceptional 75.87x coverage of deferred revenue 22.58M, showing strong service capability backing.
  • Strong free cash flow of (186.30M) provides 2.33x coverage of acquisition spending (80.01M), indicating disciplined M&A strategy.

Bear case

  • Investment activities of (16.73M) provide weak support for R&D spending of 417.81M, which is -0.04x, suggesting potentially insufficient investment in innovation relative to other capital deployment.
  • Cash reserves of 992.59M provide limited coverage of acquisition spending of (80.01M), which is -12.41x, suggesting aggressive expansion might strain liquidity if market conditions deteriorate.
  • Operating cash flow of (170.07M) provides insufficient coverage of deferred revenue obligations of 22.58M, which is -7.53x, raising concerns about future service delivery capabilities.
  • The company's operating cash flow of (170.07M) shows concerning coverage of stock compensation expenses of 63.05M, with a -2.70 ratio indicating potential earnings quality issues.
  • Free cash flow of (186.30M) provides weak coverage of capital expenditures of 16.23M, with a -11.48 ratio suggesting additional external financing needs for growth initiatives.

Timing of transfer of goods or services [axis] Breakdown of Revenue (2024)

Peer comparison

Companies in the Biotechnology
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 SMMT Summit Therapeutics Inc. 1,446.17 Bn -1,569.17 0.00 0.01 Bn
2 ONC BeOne Medicines Ltd. 439.23 Bn 6,407.40 88.33 1.90 Bn
3 VRTX Vertex Pharmaceuticals Inc / Ma 120.62 Bn 32.82 10.29 1.83 Bn
4 REGN Regeneron Pharmaceuticals, Inc. 84.40 Bn 18.44 5.92 2.71 Bn
5 ALNY Alnylam Pharmaceuticals, Inc. 56.13 Bn 1,288.39 17.49 3.21 Bn
6 ARGX Argenx Se 47.89 Bn 31.79 24,973.95 -
7 BNTC Benitec Biopharma Inc. 42.45 Bn -1,015.00 0.00 0.00 Bn
8 INSM INSMED Inc 32.67 Bn -27.60 73.08 0.74 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 2.14 12.96
EV to Cash from Ops. EV/CFO -21.56 23.73
EV to Debt EV to Debt 8.94 772.65
EV to EBIT EV/EBIT -18.20 -11.30
EV to EBITDA EV/EBITDA -77.12 7.11
EV to Free Cash Flow [EV/FCF] EV/FCF -19.68 22.12
EV to Market Cap EV to Market Cap 0.86 68.89
EV to Revenue EV/Rev 4.03 199.70
Price to Book Value [P/B] P/B 4.20 22.62
Price to Earnings [P/E] P/E -17.72 -12.30
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Dividend Coverage Ratio 0.00 -12.02
Dividend Payout Ratio % Div Payout % (Qtr) 0.00 0.17
Dividend per Basic Share Div per Share (Qtr) 0.00 0.01
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 0.00 -0.15
Interest Coverage Int. cover (Qtr) -9.56 857.11
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) -38.41 -27.24
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) -18.13 747.06
Dividend Growth (1y) % Dividend Growth (1y) % 0.00 0.01
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 33.37 -48.21
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 84.78 -2.09
EBIT Growth (1y) % EBIT 1y % (Qtr) 37.67 -57.79
EBT Growth (1y) % EBT 1y % (Qtr) 35.60 -14.35
EPS Growth (1y) % EPS 1y % (Qtr) 31.58 -30.88
FCF Growth (1y) % FCF 1y % (Qtr) -10.03 -32.51
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 68.28 227.96
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.53 0.14
Cash Payout Ratio Cash Payout Ratio 0.00 0.00
Cash Ratio Cash Ratio (Qtr) 2.29 3.79
Current Ratio Curr Ratio (Qtr) 2.87 7.23
Debt to Equity Ratio Debt/Equity (Qtr) 0.41 0.42
Interest Cover Ratio Int Coverage (Qtr) -9.56 857.11
Times Interest Earned Times Interest Earned (Qtr) -9.56 857.11
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) -19.50 -18,509.94
EBIT Margin % EBIT Margin % (Qtr) -22.16 -18,862.18
EBT Margin % EBT Margin % (Qtr) -24.48 -19,783.19
Gross Margin % Gross Margin % (Qtr) 60.60 -8.62
Net Profit Margin % Net Margin % (Qtr) -26.40 -19,732.60