|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.09M | -0.30M | -0.09M | -0.07M | -0.06M | -1.32M | -0.02M | -0.05M | 0.03M | -0.06M | 0.11M | -0.04M | -0.14M | -0.04M | -0.01M | -0.02M | -0.00M | -0.02M | -0.00M | -0.00M |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | | | | | | | | | | | | | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.56M | -0.22M | 0.10M | -0.22M | -0.03M | -0.03M | -0.04M | | 0.04M | 0.01M | | -25.00 | -0.00M | -0.15M | -0.02M | -0.02M | -0.00M | -0.03M | -0.02M | -0.01M |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01M | | | | | | | | | |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02M | 0.09M | 0.12M | -0.16M | 0.02M | -0.09M | -0.02M | | 0.01M | 76.00 | 0.00M | 0.02M | 0.11M | 0.00M | -0.01M | 0.01M | 667.00 | -0.01M | -0.02M | -0.00M |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02M | -0.03M | 0.07M | -0.04M | | -0.07M | | | | | | | | | | | | | | |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | | | | | | | | | | |
|
Change in Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50M | -0.53M | -0.40M | 0.33M | | -0.30M | | | -0.01M | -0.01M | | -0.04M | | | | | | | | |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01M | -0.00M | | | 0.00M | | | | | | |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.79M | 0.31M | -0.16M | 0.01M | 0.33M | 0.04M | | 0.01M | | 0.01M | 0.04M | | 0.16M | 0.02M | 0.02M | 0.01M | 0.03M | 0.02M | 0.01M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.04M | 0.03M | 0.02M | -0.06M | -0.02M | -0.00M | -95.00 | | -261.00 | | 0.01M | -0.00M | -0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 846.00 |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.56M | -0.22M | 0.10M | -0.22M | -0.03M | -0.03M | -0.04M | | 0.03M | 1.00 | | -25.00 | -0.00M | -0.15M | -0.02M | -0.02M | -0.00M | -0.03M | -0.02M | -0.01M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.04M | 0.03M | 0.02M | -0.06M | -0.02M | -0.00M | -95.00 | | 0.03M | 1.00 | 0.01M | -0.00M | -0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 846.00 |