|
Cash & Equivalents (Quarter)
|
128.00 | 79.00 | 178.00 | 7.00 | 119.00 | | | | | | | 0.09M | 0.03M | 0.00M | 320.00 | 225.00 | 264.00 | 3.00 | 3.00 | 0.01M | 0.01M | 0.00M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | 0.04M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | | 0.00M | 0.00M | 0.00M | | | | | | | |
|
Cash & Current Investments (Quarter)
|
128.00 | 79.00 | 178.00 | 7.00 | 119.00 | | | | | | | 0.13M | 0.03M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 3.00 | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | 1.80M | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | 0.00M | 0.00M | 813.00 | 325.00 | | | | | | | | 0.01M | | | | | | | | | | | | | | |
|
Current Assets (Quarter)
|
| | | 0.00M | 0.00M | 813.00 | 325.00 | | | | | 0.13M | 0.03M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 3.00 | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | 0.06M | 0.02M | 0.05M | 0.05M | 0.02M | 0.02M | 0.02M | 0.02M | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | 0.96M | 0.96M | 0.96M | | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | 0.46M | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | 1.42M | 0.96M | 0.96M | | | | | | | | | | | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | 1.80M | | | | 1.80M | | | | | | | 2.38M | | | | 2.41M | | | | 2.46M | | | | 2.45M | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | 1.64M | 1.76M | 1.76M | 0.01M | 0.41M | 0.47M | 0.48M | | | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M |
|
Non-Current Assets (Quarter)
|
| | | 0.06M | 0.02M | 0.05M | 0.05M | | | | | 2.09M | 1.76M | 1.76M | | 0.41M | 0.47M | 0.48M | | | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M |
|
Assets (Quarter)
|
| | | 0.06M | 0.02M | 0.06M | 0.05M | 0.02M | 0.02M | 0.02M | 0.02M | 2.22M | 1.80M | 1.78M | 0.01M | 0.42M | 0.47M | 0.48M | 3.00 | 0.01M | 0.05M | 0.04M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M |
|
Accounts Payables (Quarter)
|
| | | 1.45M | 0.13M | 1.46M | 1.47M | 0.13M | 0.15M | 0.17M | 0.11M | 0.29M | 0.18M | 0.21M | 0.12M | 0.10M | 0.10M | 0.09M | 0.12M | 0.08M | 0.10M | 0.21M | 0.24M | 0.23M | 0.24M | 0.15M | 0.13M | 0.12M | 0.11M |
|
Payables (Quarter)
|
| | | 1.45M | 0.13M | 1.46M | 1.47M | 0.13M | 0.15M | 0.17M | 0.11M | 0.29M | 0.18M | 0.21M | 0.12M | 0.10M | 0.10M | 0.09M | 0.12M | 0.08M | 0.10M | 0.21M | 0.24M | 0.23M | 0.24M | 0.15M | 0.13M | 0.12M | 0.11M |
|
Accumulated Expenses (Quarter)
|
| | | 1.36M | | | | 0.01M | | | | | | | | | | | | 0.12M | | | | | | | | | |
|
Other Accumulated Expenses (Quarter)
|
| | | 0.03M | | | | 0.01M | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | 0.17M | 0.17M | 0.17M | 0.17M | 0.17M | 0.17M | 0.17M | 0.17M | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | 0.71M | | 0.21M | 0.28M | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | 2.38M | 1.01M | 2.43M | 2.34M | 1.01M | 1.03M | 0.56M | 0.57M | 0.29M | 0.18M | 0.21M | 0.12M | 0.10M | 0.10M | 0.09M | 0.12M | 0.08M | 0.10M | 0.21M | 0.24M | 0.23M | 0.24M | 0.15M | 0.13M | 0.12M | 0.11M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | 0.04M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | | | | | | | | | | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | 0.59M | 0.35M | 0.15M | 0.08M | 0.10M | 0.19M | 0.18M | 0.18M | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | 0.18M | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | 0.76M | 0.71M | 0.79M | 0.70M | 0.71M | 0.71M | | | | | | | | | | 0.19M | 0.12M | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | 1.62M | 0.30M | 1.64M | 1.64M | 0.30M | 0.32M | | | 0.63M | 0.36M | 0.17M | 0.09M | 0.11M | 0.20M | 0.19M | 0.19M | | | | | | | | | | |
|
Total Liabilities (Quarter)
|
| | | 2.38M | 1.01M | 2.43M | 2.34M | 1.01M | 1.03M | 0.56M | 0.57M | 0.92M | 0.54M | 0.37M | 0.21M | 0.21M | 0.30M | 0.28M | 0.32M | 0.08M | 0.10M | 0.21M | 0.24M | 0.23M | 0.24M | 0.15M | 0.13M | 0.12M | 0.11M |
|
Total Debt (Quarter)
|
| | | 0.17M | 0.17M | 0.17M | 0.17M | 0.17M | 0.17M | 0.17M | 0.17M | 0.04M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | -2.32M | -0.98M | -2.38M | -2.29M | -0.98M | -1.01M | -0.54M | -0.55M | 1.30M | 0.11M | 1.40M | -0.20M | -0.20M | -0.24M | -0.25M | -0.32M | -0.07M | -0.05M | -0.16M | -0.20M | -0.18M | -0.19M | -0.10M | -0.08M | -0.07M | -0.06M |
|
Shareholder's Equity (Quarter)
|
| | | -2.32M | -0.98M | -2.38M | -2.29M | -0.98M | -1.01M | -0.54M | -0.55M | 1.30M | 10.56M | 1.40M | -0.20M | -0.20M | -0.24M | -0.25M | -0.32M | -0.07M | -0.05M | -0.16M | -0.20M | -0.18M | -0.19M | -0.10M | -0.08M | -0.07M | -0.06M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | 0.06M | 0.02M | 0.06M | 0.05M | 0.02M | 0.02M | 0.02M | 0.02M | 2.22M | 1.80M | 1.78M | 0.01M | 0.42M | 0.47M | 0.48M | 3.00 | 0.01M | 0.05M | 0.04M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M |
|
Retained Earnings (Quarter)
|
| | | 2.17M | -4.60M | -4.60M | 2.25M | -4.60M | -2.33M | -4.60M | 2.70M | -9.45M | -9.50M | -9.56M | -11.32M | -10.91M | -10.88M | -10.93M | -11.47M | -11.49M | -11.53M | -11.67M | -11.72M | -11.73M | -11.76M | -11.67M | -11.69M | -11.70M | -11.70M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | 100.00 | 300.00 | 300.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |