|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | 3.75M | 2.59M | 5.02M | 4.25M | 4.95M | 4.84M | 7.10M | 11.37M | 12.00M | 10.78M | 11.35M | 13.53M | 13.33M | 12.47M | 12.37M | 12.70M | 15.73M | 12.28M | 12.99M | 17.01M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | | | | | | | | | | | | 0.11M | 0.24M | 0.18M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | 3.81M | 2.64M | 5.08M | 4.30M | 5.01M | 4.89M | 7.10M | 11.37M | 12.00M | 10.78M | 11.35M | 13.53M | 13.33M | 12.47M | 12.37M | 12.70M | 15.73M | 12.39M | 13.23M | 17.19M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | 5.08M | 17.16M | 12.66M | 17.74M | 13.82M | 22.50M | 1.81M | 9.53M | 10.35M | 10.67M | 0.37M | 4.77M | 5.73M | 7.86M | 6.41M | 6.38M | 8.26M | 10.79M | 7.90M | 6.26M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | 5.08M | 17.16M | 12.66M | 17.74M | 13.82M | 22.50M | 1.81M | 9.53M | 10.35M | 10.67M | 0.37M | 4.77M | 5.73M | 7.86M | 6.41M | 6.38M | 8.26M | 10.79M | 7.90M | 6.26M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | 6.15M | 14.68M | 21.08M | 19.92M | 21.85M | 25.02M | 22.81M | 19.83M | 19.16M | 18.70M | 20.39M | 17.07M | 14.74M | 15.77M | 17.99M | 16.93M | 12.90M | 17.28M | 20.90M | 16.36M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 1.02M | 0.24M | 0.29M | 0.10M | 0.01M | 0.01M | 0.01M | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | 6.10M | 1.76M | 4.18M | 1.54M | 3.45M | 1.33M | 1.05M | 1.02M | 1.04M | 0.63M | 0.66M | 2.24M | 1.17M | 0.98M | 0.87M | 3.00M | 1.08M | 3.95M | 1.20M | 4.39M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | 22.34M | 40.57M | 44.61M | 47.41M | 45.49M | 54.95M | 47.69M | 45.28M | 44.85M | 43.56M | 42.30M | 39.14M | 38.09M | 40.45M | 41.17M | 40.22M | 41.88M | 45.91M | 47.60M | 45.56M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | 2.77M | 3.18M | 3.13M | 3.15M | 2.96M | 3.07M | 3.10M | 3.15M | 3.23M | 3.57M | 4.03M | 3.74M | 3.68M | 4.06M | 4.00M | 3.89M | 3.75M | 3.87M | 3.66M | 3.30M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.08M | 0.08M | | | | | | | | | 0.08M | 0.08M | 0.08M | 0.08M | 0.68M | 0.68M | 0.68M | 0.68M | 0.40M | 0.40M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.03M | 0.03M | 0.03M | 0.05M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.05M | 0.04M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | 3.08M | 4.83M | 4.55M | 4.49M | 4.24M | 4.27M | 4.24M | 4.21M | 4.21M | 4.53M | 5.30M | 4.87M | 4.74M | 4.95M | 5.32M | 5.13M | 4.93M | 5.00M | 4.44M | 4.00M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | 25.42M | 45.40M | 49.17M | 51.89M | 49.73M | 59.22M | 51.93M | 49.49M | 49.07M | 48.09M | 47.61M | 44.01M | 42.84M | 45.40M | 46.49M | 45.34M | 46.80M | 50.91M | 52.05M | 49.56M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | 2.63M | 16.42M | 14.62M | 11.41M | 7.97M | 12.48M | 6.01M | 3.60M | 5.15M | 5.44M | 5.20M | 3.12M | 3.22M | 5.89M | 6.91M | 4.78M | 4.41M | 7.92M | 8.60M | 4.65M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.36M | 0.14M | 0.98M | 0.66M | 0.23M | 0.14M | 1.03M | 0.65M | 0.29M | 0.01M | 1.14M | 0.67M | 0.40M | 0.01M | 0.73M | 0.45M | 0.19M | 0.01M | 0.80M | 0.54M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | 2.99M | 16.56M | 15.59M | 12.07M | 8.19M | 12.62M | 7.04M | 4.25M | 5.44M | 5.45M | 6.34M | 3.79M | 3.62M | 5.89M | 7.64M | 5.23M | 4.59M | 7.92M | 9.40M | 5.19M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.40M | | | | | | | | | | | | | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.03M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.36M | 0.14M | 0.08M | 0.66M | 0.09M | 0.14M | 1.03M | 0.65M | 0.11M | 0.11M | 1.14M | 0.10M | 0.40M | 0.05M | 0.03M | 0.45M | 0.19M | 0.01M | 0.00M | 0.54M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.19M | 0.40M | 0.32M | 0.28M | 0.30M | 0.29M | 0.28M | 0.27M | 0.27M | 0.28M | 0.30M | 0.29M | 0.28M | 0.28M | 0.25M | 0.30M | 0.30M | 0.31M | 0.31M | 0.26M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | 2.03M | 2.93M | 2.74M | 4.15M | 3.44M | 4.81M | 3.38M | 3.49M | 1.36M | | | | | | | | 0.77M | 0.96M | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 2.51M | 0.65M | 0.59M | 0.27M | 0.03M | 0.03M | 0.03M | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | 5.21M | 19.89M | 18.73M | 16.58M | 12.03M | 17.81M | 11.21M | 8.12M | 7.18M | 5.84M | 6.75M | 4.18M | 3.97M | 6.22M | 7.92M | 5.54M | 5.68M | 9.20M | 9.78M | 5.55M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.19M | 0.17M | 0.15M | 0.12M | 0.14M | 0.12M | 0.09M | 0.06M | 0.03M | 0.02M | 0.02M | 0.01M | 0.00M | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.28M | 0.30M | 0.32M | 0.34M | 0.36M | 0.38M | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.23M | 0.23M | 0.23M | 0.23M | 0.07M | 0.07M | 0.07M | 0.07M | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | 1.54M | 1.07M | 1.29M | 0.94M | 1.16M | 0.81M | 1.02M | 0.68M | 0.64M | 0.85M | 0.48M | 0.42M | 0.35M | 0.55M | 0.23M | 0.15M | 0.42M | 0.34M | 0.26M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | 5.49M | 21.33M | 20.55M | 18.33M | 13.70M | 19.42M | 12.23M | 9.05M | 8.01M | 6.60M | 7.33M | 4.68M | 4.40M | 6.58M | 8.22M | 5.77M | 5.83M | 9.31M | 9.81M | 5.55M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.36M | 0.14M | 0.27M | 0.83M | 0.24M | 0.27M | 1.17M | 0.76M | 0.20M | 0.17M | 1.17M | 0.12M | 0.42M | 0.06M | 0.03M | 0.45M | 0.19M | 0.01M | 0.00M | 0.54M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | 19.93M | 24.07M | 28.62M | 33.56M | 36.02M | 39.80M | 39.69M | 40.44M | 41.06M | 41.49M | 40.28M | 39.33M | 38.43M | 38.82M | 38.26M | 39.57M | 40.97M | 41.61M | 42.23M | 44.00M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | 19.93M | 24.07M | 28.62M | 33.56M | 36.02M | 39.80M | 39.69M | 40.44M | 41.06M | 41.49M | 40.28M | 39.33M | 38.43M | 38.82M | 38.26M | 39.57M | 40.97M | 41.61M | 42.23M | 44.00M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | 25.42M | 45.40M | 49.17M | 51.89M | 49.73M | 59.22M | 51.93M | 49.49M | 49.07M | 48.09M | 47.61M | 44.01M | 42.84M | 45.40M | 46.49M | 45.34M | 46.80M | 50.91M | 52.05M | 49.56M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21M | | | | | | | 0.01M | 0.02M | 0.01M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | -0.53M | 16.22M | 20.04M | 24.26M | -0.90M | -1.34M | 30.00M | 31.02M | 31.80M | 32.26M | -1.40M | 29.98M | 28.93M | -1.10M | -1.45M | -1.39M | 30.86M | -1.14M | -0.98M | 33.63M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |