|
Gross Margin
|
52.10% | 52.40% | 52.01% | 55.95% | 49.80% | 52.19% | 52.54% | 46.99% | 41.16% | 38.56% | 5.56% | 16.05% | 22.52% | 31.30% | 42.15% | 44.05% | 47.81% | 41.43% | 45.36% | 48.49% | 41.90% | 45.76% | 49.32% | 14.00% | 23.57% | 18.05% | 23.53% | 20.08% | 9.92% | 12.60% | 20.42% | 17.25% | 19.82% | 15.60% | 12.10% | 20.82% | 12.78% | 17.21% | 16.94% | | 26.13% | | | 21.71% | 23.09% | 21.73% | -9.40% | 31.25% | | -1.16% |
|
EBT Margin
|
21.61% | 2.53% | 12.74% | 15.29% | -7.39% | 7.85% | 10.94% | -3.15% | 1,775.30% | -22.26% | -92.06% | -52.21% | -56.22% | -14.81% | 7.94% | 4.03% | 13.29% | 2.87% | 7.51% | 10.37% | 2.70% | 1.86% | 11.32% | -27.10% | -13.79% | -25.35% | -43.43% | -24.69% | -54.74% | -19.80% | -18.78% | -13.44% | -14.50% | -26.11% | 61.68% | 1.19% | -32.88% | -8.89% | -15.01% | | -0.52% | | | -22.82% | -6.39% | -33.10% | -71.12% | 6.21% | | -79.29% |
|
EBIT Margin
|
20.84% | 2.17% | 12.49% | 15.10% | -7.62% | 7.82% | 10.94% | -3.16% | 1,774.87% | -22.68% | -92.48% | -52.40% | -56.39% | -14.96% | 7.84% | 3.90% | 13.20% | 2.76% | 7.43% | 10.25% | 2.61% | 1.77% | 11.14% | -27.73% | -14.18% | -26.14% | -43.68% | -24.88% | -54.68% | -19.46% | -19.59% | -32.66% | -13.99% | -26.48% | -27.69% | 1.19% | -33.84% | -10.02% | -17.20% | | -2.69% | | | -20.47% | 23.09% | -20.38% | -62.77% | 11.51% | | -59.05% |
|
EBITDA Margin
|
20.84% | 2.17% | 12.49% | 15.10% | -7.62% | 7.82% | 10.94% | -3.16% | 1,774.87% | -22.68% | -92.48% | -52.40% | -56.39% | -14.96% | 7.84% | 3.90% | 13.20% | 2.76% | 7.43% | 10.25% | 2.61% | 1.77% | 11.14% | -27.73% | -14.18% | -26.14% | -43.68% | -24.88% | -54.68% | -19.46% | -19.59% | -32.66% | -13.99% | -26.48% | -27.69% | 1.19% | -33.84% | -10.02% | -17.20% | | -2.69% | | | -14.44% | -1.67% | -16.96% | -48.24% | 3.75% | | -54.86% |
|
Operating Margin
|
20.84% | 2.17% | 12.49% | 15.10% | -7.62% | 7.82% | 10.94% | -3.16% | 1,774.87% | -22.68% | -92.48% | -52.40% | -56.39% | -14.96% | 7.84% | 3.90% | 13.20% | 2.76% | 7.43% | 10.25% | 2.61% | 1.77% | 11.14% | -27.73% | -14.18% | -26.14% | -43.68% | -24.88% | -54.68% | -19.46% | -19.59% | -32.66% | -13.99% | -26.48% | -27.69% | 1.19% | -33.84% | -10.02% | -17.20% | | -2.69% | | | -20.47% | 23.09% | -20.38% | -62.77% | 11.51% | | -59.05% |
|
Net Margin
|
21.61% | 2.53% | 12.41% | 14.69% | -7.39% | 7.85% | 10.94% | -3.15% | 1,089.00% | -13.43% | -56.24% | -9.24% | -39.45% | -10.39% | 6.26% | 3.90% | 5.68% | 2.67% | 4.84% | 6.39% | 1.80% | 1.10% | 5.64% | -23.95% | -11.51% | -24.12% | -42.19% | -19.91% | -55.06% | -19.98% | -19.01% | -13.68% | -14.67% | -26.37% | 61.46% | 1.32% | -33.31% | 251.28% | -1.15% | | -0.58% | | | 0.90% | -6.39% | 1.00% | 0.36% | 0.08% | | -65.30% |
|
FCF Margin
|
-28.61% | -10.83% | 29.67% | 25.08% | -35.59% | 3.68% | 10.61% | 18.35% | 1,736.91% | -323.90% | -215.07% | -151.19% | -71.18% | -14.00% | 2.75% | 9.32% | -12.30% | 56.66% | 1.73% | 14.80% | -21.71% | | | -26.02% | 5.92% | -32.03% | -78.59% | 4.84% | -24.53% | -24.96% | 1.23% | -6.16% | -13.96% | -63.58% | 6.58% | -55.27% | 58.24% | 244.22% | 6.07% | | 13.27% | | | 15.44% | | -114.70% | -156.70% | 13.41% | | -193.54% |
|
Inventory Average
|
0.21M | 0.24M | -0.01M | 0.18M | 0.44M | 0.44M | 0.13M | 0.14M | 0.20M | 0.21M | 0.43M | 0.38M | 0.34M | 0.33M | 0.32M | 0.32M | 0.32M | 0.34M | 0.35M | 0.33M | 0.36M | 0.37M | 0.37M | 0.39M | 0.37M | 0.35M | 0.33M | 0.32M | 0.31M | 0.23M | 0.11M | 0.09M | 0.10M | 0.09M | 0.05M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | | | | 8.35M | 11.23M | 14.43M | 12.65M | 9.31M | 12.75M |
|
Assets Average
|
14.73M | 14.08M | 15.44M | 17.20M | 16.86M | 16.93M | 19.07M | 22.39M | 61.94M | 75.42M | 46.79M | 38.30M | 32.98M | 31.18M | 31.80M | 32.16M | 32.32M | 33.18M | 32.67M | 31.74M | 31.53M | 31.33M | 31.23M | 25.88M | 20.39M | 19.43M | 17.78M | 16.33M | 15.33M | 14.52M | 14.18M | 13.70M | 12.35M | 10.52M | 10.05M | 9.77M | 7.98M | 13.57M | 20.52M | 21.45M | 20.85M | 18.70M | 17.16M | 61.75M | | | 101.22M | 100.25M | 99.22M | 101.48M |
|
Equity Average
|
| | | | | | | | | | 32.11M | 29.15M | 27.12M | 26.17M | 26.16M | 26.43M | 26.79M | 27.23M | 26.45M | 25.84M | 26.32M | 26.38M | 25.85M | 20.43M | 15.29M | 14.66M | 12.65M | 10.65M | 9.34M | 8.02M | 7.13M | 6.34M | 5.60M | 4.76M | 3.76M | 3.25M | 2.79M | 8.19M | 13.75M | 14.24M | 15.07M | 15.48M | 15.72M | 16.32M | 16.87M | 15.95M | 13.58M | 12.23M | 13.70M | 13.18M |
|
Invested Capital
|
0.18M | 0.18M | 0.18M | 11.90M | 0.22M | 0.22M | 0.22M | 19.26M | | 33.77M | 30.45M | 27.86M | 26.39M | 25.95M | 26.37M | 26.50M | 27.08M | 27.37M | 25.52M | 26.17M | 26.47M | 26.30M | 25.40M | 15.47M | 15.11M | 14.21M | 11.08M | 10.23M | 8.91M | 8.24M | 7.26M | 6.01M | 5.20M | 4.32M | 3.19M | 3.31M | 2.27M | 14.10M | 13.40M | 15.08M | 15.06M | 15.90M | 15.53M | 51.69M | 16.63M | 49.88M | 13.71M | 12.57M | 14.84M | 11.52M |
|
Asset Utilization Ratio
|
2.11 | 2.07 | 1.85 | 1.67 | 1.69 | 1.83 | 1.66 | 1.34 | 0.47 | 0.34 | 0.43 | 0.45 | 0.49 | 0.51 | 0.60 | 0.63 | 0.73 | 0.75 | 0.80 | 0.87 | 0.85 | 0.86 | 0.87 | 0.98 | 1.21 | 1.18 | 1.21 | 1.29 | 1.22 | 1.28 | 1.23 | 1.33 | 1.70 | 1.90 | 1.94 | 2.08 | 2.18 | 1.39 | 0.92 | 0.59 | 0.75 | 0.57 | 0.36 | 0.23 | | | 0.37 | 0.42 | 0.25 | 0.23 |
|
Interest Coverage Ratio
|
-128.90 | -12.50 | -99.20 | 19.13 | 89.60 | 130.20 | 155.33 | -38.33 | | | | | | | | | | | | | | | | | | | | | -101.67 | | | | -25.85 | | | | | | | | | | | | | | | | | |
|
Debt to Equity
|
| | | 0.02 | | | | | | | | | | | | | | | | | | | | | | | | | 0.12 | 0.14 | 0.16 | | | | | | | | | | | | | 0.17 | | 0.15 | 0.45 | | 0.23 | 0.35 |
|
Debt Ratio
|
0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | | | | | | | | | | | | | | | | | | | | | | 0.07 | 0.07 | 0.07 | | | | | | | | | | | | | 0.03 | | 0.02 | 0.05 | | 0.03 | 0.04 |
|
Equity Ratio
|
| | | 0.66 | | | | 0.78 | | 0.65 | 0.72 | 0.81 | 0.84 | 0.84 | 0.81 | 0.84 | 0.82 | 0.82 | 0.80 | 0.83 | 0.84 | 0.84 | 0.81 | 0.76 | 0.74 | 0.76 | 0.65 | 0.65 | 0.56 | 0.54 | 0.47 | 0.46 | 0.45 | 0.46 | 0.30 | 0.37 | 0.32 | 0.70 | 0.64 | 0.69 | 0.76 | 0.90 | 0.93 | 0.16 | | 0.15 | 0.12 | 0.13 | 0.15 | 0.11 |
|
Times Interest Earned
|
-128.90 | -12.50 | -99.20 | 19.13 | 89.60 | 130.20 | 155.33 | -38.33 | | | | | | | | | | | | | | | | | | | | | -101.67 | | | | -25.85 | | | | | | | | | | | | | | | | | |
|
FCF Payout Ratio
|
| | | | | | | | 0.36 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Enterprise Value
|
-9.27M | -12.95M | -13.25M | -13.20M | -10.93M | -12.20M | -11.30M | -13.70M | -13.20M | -40.29M | -31.93M | -23.20M | -20.27M | -19.61M | -19.77M | -20.27M | -19.46M | -22.93M | -20.73M | -21.76M | -20.33M | -19.49M | -17.48M | -8.96M | -9.30M | -7.78M | -7.51M | -7.75M | -7.97M | -7.07M | -7.13M | -6.84M | -6.05M | -3.82M | -3.94M | -0.57M | -2.47M | -14.34M | -14.61M | -10.77M | -11.59M | -15.12M | -16.08M | -2.25M | -1.72M | 1.13M | 0.29M | 0.93M | 1.79M | 0.35M |
|
Return on Sales
|
0.22% | 0.03% | 0.12% | 0.15% | -0.07% | 0.08% | 0.11% | -0.03% | 10.89% | -0.13% | -0.56% | -0.09% | -0.39% | -0.10% | 0.06% | 0.04% | 0.06% | 0.03% | 0.05% | 0.06% | 0.02% | 0.01% | 0.06% | -0.24% | -0.12% | -0.24% | -0.42% | -0.20% | -0.55% | -0.20% | -0.19% | -0.14% | -0.15% | -0.26% | 0.61% | 0.01% | -0.33% | 2.51% | -0.01% | 1.05% | -0.01% | 0.16% | 0.38% | 0.01% | -0.06% | 0.01% | 0.00% | 0.00% | 0.00% | -0.65% |
|
Return on Capital Employed
|
0.13% | 0.09% | 0.25% | 0.34% | 0.16% | 0.22% | 0.20% | 0.05% | 209.78% | 1.49% | 2.30% | 2.46% | -0.29% | -0.30% | -0.18% | -0.08% | 0.03% | 0.07% | 0.07% | 0.09% | 0.06% | 0.06% | 0.07% | -0.01% | -0.08% | -0.16% | -0.49% | -0.48% | -0.63% | -0.65% | -0.62% | -0.75% | -0.67% | -0.73% | -1.40% | -0.59% | -0.81% | -0.36% | -0.17% | -0.20% | -0.13% | -0.19% | -0.18% | -0.08% | | | -0.03% | 0.00% | | -0.08% |
|
Return on Invested Capital
|
| | 4.16% | 0.95% | | | | | 5.75% | 3.12% | 1.59% | 1.75% | -0.16% | -0.16% | -0.08% | -0.06% | 0.02% | 0.04% | 0.04% | 0.05% | 0.04% | 0.04% | 0.04% | -0.04% | -0.10% | -0.18% | -0.45% | -0.50% | -0.68% | -0.73% | -0.60% | -0.83% | -0.81% | -0.96% | -1.08% | -0.89% | -1.12% | -0.33% | -0.17% | -0.21% | -0.14% | -0.21% | -0.19% | -0.11% | | 0.01% | -0.07% | 0.01% | | -0.40% |
|
Return on Assets
|
0.26% | 0.24% | 0.30% | 0.22% | 0.12% | 0.15% | 0.13% | 0.04% | 0.89% | 0.71% | 1.10% | 1.33% | -0.13% | -0.13% | -0.07% | -0.05% | 0.02% | 0.04% | 0.04% | 0.04% | 0.03% | 0.03% | 0.03% | -0.02% | -0.07% | -0.13% | -0.31% | -0.32% | -0.42% | -0.43% | -0.33% | -0.32% | -0.28% | -0.33% | 0.02% | 0.11% | 0.11% | 1.03% | 0.54% | 0.62% | 0.69% | 0.09% | 0.14% | 0.00% | | | -0.01% | -0.01% | 0.00% | -0.03% |
|
Return on Equity
|
| | | | | | | | | | 1.60% | 1.75% | -0.16% | -0.16% | -0.08% | -0.06% | 0.02% | 0.04% | 0.04% | 0.05% | 0.04% | 0.04% | 0.04% | -0.03% | -0.09% | -0.17% | -0.44% | -0.50% | -0.69% | -0.78% | -0.65% | -0.70% | -0.62% | -0.74% | 0.06% | 0.32% | 0.31% | 1.71% | 0.81% | 0.93% | 0.95% | 0.11% | 0.15% | 0.01% | -0.05% | -0.03% | -0.07% | -0.08% | 0.01% | -0.25% |