Bloomia Holdings Income Statement (2009-2025) | LDWY

Frequency:

Period:

1Y 3Y 5Y 7Y 10Y All

Values in:

Download Data

Income Statement	Mar2009	Jun2009	Sep2009	Dec2009	Mar2010	Jun2010	Sep2010	Dec2010	Mar2011	Jun2011	Sep2011	Dec2011	Mar2012	Jun2012	Sep2012	Dec2012	Mar2013	Jun2013	Sep2013	Dec2013	Mar2014	Jun2014	Sep2014	Mar2019	Jun2019	Sep2019	Dec2019	Mar2020	Jun2020	Sep2020	Dec2020	Mar2021	Jun2021	Sep2021	Dec2021	Mar2022	Jun2022	Sep2022	Dec2022	Mar2023	Jun2023	Sep2023	Dec2023	Mar2024	Jun2024	Sep2024	Dec2024	Mar2025	Sep2025
Revenue & cost
Revenue	6.19M	5.77M	7.94M	8.87M	5.88M	8.33M	8.52M	7.28M	4.95M	5.03M	3.06M	4.20M	4.00M	4.77M	6.07M	5.33M	7.40M	6.13M	7.32M	6.91M	6.40M	6.34M	7.52M	5.08M	5.73M	4.55M	6.17M	4.65M	3.35M	4.43M	5.05M	5.39M	6.10M	3.49M	4.53M	6.15M	3.25M	4.87M	4.53M		6.21M			8.03M	16.92M	6.63M	6.19M	12.44M	5.15M
Cost of Revenue	2.96M	2.75M	3.81M	3.91M	2.95M	3.98M	4.04M	3.86M	2.91M	3.09M	2.89M	3.53M	3.10M	3.28M	3.51M	2.98M	3.86M	3.59M	4.00M	3.56M	3.72M	3.44M	3.81M	4.37M	4.38M	3.73M	4.72M	3.71M	3.02M	3.88M	4.02M	0.52M	4.89M	2.95M	3.98M	4.87M	2.84M				4.59M		0.20M	6.29M	13.01M	5.19M	6.77M	8.55M	5.21M
Gross Profit	3.22M	3.02M	4.13M	4.96M	2.93M	4.34M	4.47M	3.42M	2.04M	1.94M	0.17M	0.67M	0.90M	1.49M	2.56M	2.35M	3.54M	2.54M	3.32M	3.35M	2.68M	2.90M	3.71M	0.71M	1.35M	0.82M	1.45M	0.93M	0.33M	0.56M	1.03M	0.93M	1.21M	0.55M	0.55M	1.28M	0.42M	0.84M	0.77M		1.62M			1.74M	3.91M	1.44M	-0.58M	3.89M	-0.06M
Operating items
Selling, General & Administrative	1.43M	1.04M	0.97M	1.37M	1.35M	1.51M	1.15M	1.55M	2.03M	1.24M	1.24M	0.99M	1.07M	0.82M	0.76M	0.73M	0.96M	0.99M	0.97M	1.07M	0.93M	1.09M	1.02M	0.72M	0.88M	0.88M	0.90M	1.00M	0.99M	0.84M	1.16M	1.94M	1.34M	0.78M	1.01M	0.61M	0.95M	0.49M	0.78M	0.63M	1.13M	1.63M	0.54M	3.39M		2.79M	3.31M	2.46M	2.98M
Restructuring Costs																																						-12.00M
Other Operating Expenses	0.51M	1.86M	2.17M	2.25M	2.03M	2.19M	2.40M	2.10M	89.76M				2.08M	1.38M	1.33M	1.41M	1.60M	1.38M	1.81M	1.57M	1.59M	1.70M	1.85M							0.20M		0.75M	0.72M		0.80M	-0.00M	0.57M	12.00M		0.11M	0.66M			2.38M
Operating Expenses	1.93M	2.90M	3.14M	3.62M	3.38M	3.69M	3.54M	3.65M	-85.77M	3.08M	3.00M	2.88M	3.15M	2.21M	2.08M	2.14M	2.56M	2.37M	2.78M	2.64M	2.52M	2.79M	2.87M	2.12M	2.16M	2.01M	4.15M	2.09M	2.16M	1.42M	2.02M	2.69M	2.06M	1.47M	1.80M	1.21M	1.52M	0.49M	0.78M	1.38M	1.79M	1.63M	0.54M	3.39M		2.79M	3.31M	2.46M	2.98M
Operating Income	1.29M	0.12M	0.99M	1.34M	-0.45M	0.65M	0.93M	-0.23M	87.80M	-1.14M	-2.83M	-2.20M	-2.25M	-0.71M	0.48M	0.21M	0.98M	0.17M	0.54M	0.71M	0.17M	0.11M	0.84M	-1.41M	-0.81M	-1.19M	-2.70M	-1.16M	-1.83M	-0.86M	-0.99M	-1.76M	-0.85M	-0.93M	-1.25M	0.07M	-1.10M	-0.49M	-0.78M	-0.63M	-0.17M	-1.63M	-0.54M	-1.64M	3.91M	-1.35M	-3.89M	1.43M	-3.04M
EBIT	1.29M	0.12M	0.99M	1.34M	-0.45M	0.65M	0.93M	-0.23M	87.80M	-1.14M	-2.83M	-2.20M	-2.25M	-0.71M	0.48M	0.21M	0.98M	0.17M	0.54M	0.71M	0.17M	0.11M	0.84M	-1.41M	-0.81M	-1.19M	-2.70M	-1.16M	-1.83M	-0.86M	-0.99M	-1.76M	-0.85M	-0.93M	-1.25M	0.07M	-1.10M	-0.49M	-0.78M	-0.63M	-0.17M	-1.63M	-0.54M	-1.64M	3.91M	-1.35M	-3.89M	1.43M	-3.04M
Non-operating items
Interest & Investment Income	0.04M	0.03M	0.03M	0.03M	0.02M	0.01M	0.01M	0.01M	0.02M	0.02M	0.01M	0.01M																									0.03M	0.06M	0.10M		0.14M	0.11M	0.19M	-0.23M		-0.80M	-0.98M	-0.97M	-0.82M
Other Non Operating Income																																1.06M	-0.03M				0.03M							0.04M		-0.05M	0.41M	0.34M	-0.25M
Non Operating Income	0.03M	0.02M	-0.00M	0.09M	0.01M	0.00M		0.00M	0.02M	0.02M	0.01M	0.01M	0.01M	0.01M	0.01M	0.01M	0.01M	0.01M	0.01M	0.01M	0.01M	0.01M	0.01M	0.03M	0.02M	0.04M	0.01M	0.01M	0.02M	0.01M	0.04M	1.03M	-0.03M	-0.00M	-0.00M	-0.00M	0.03M							-0.01M		0.00M	0.05M	-0.02M	0.03M
Net income details
EBT	1.34M	0.15M	1.01M	1.36M	-0.43M	0.65M	0.93M	-0.23M	87.82M	-1.12M	-2.82M	-2.19M	-2.25M	-0.71M	0.48M	0.21M	0.98M	0.18M	0.55M	0.72M	0.17M	0.12M	0.85M	-1.38M	-0.79M	-1.15M	-2.68M	-1.15M	-1.83M	-0.88M	-0.95M	-0.72M	-0.88M	-0.91M	2.79M	0.07M	-1.07M	-0.43M	-0.68M	-0.53M	-0.03M	-1.52M	-0.34M	-1.83M	-1.08M	-2.19M	-4.40M	0.77M	-4.09M
Tax Provisions			0.03M	0.05M					33.95M	-0.44M	-1.10M	-1.80M	-0.67M	-0.21M	0.10M	0.01M	0.56M	0.01M	0.20M	0.28M	0.06M	0.05M	0.43M	-0.16M	-0.13M	-0.06M	-0.08M	-0.22M	0.01M	0.01M	0.01M	0.01M	0.01M	0.01M	0.01M	-0.01M	0.01M	0.00M	0.00M	0.00M	0.00M	-0.01M	0.02M	-0.35M		-0.74M	-1.04M	0.16M	-0.72M
Profit After Tax	1.32M	0.11M	0.99M	1.30M	-0.43M	0.65M	0.93M	5.45M	53.87M	-0.68M	-1.72M	-0.39M	-1.58M	-0.50M	0.38M	0.07M	0.42M	0.16M	0.35M	0.44M	0.12M	0.07M	0.42M	-1.22M	-0.66M	-1.10M	-2.60M	-0.93M	-1.84M	-0.89M	-0.96M	-0.74M	-0.89M	-0.92M	-0.98M	0.06M	-1.08M	11.80M	-0.73M	1.65M	-0.04M	-1.51M	-0.37M	-1.49M	-0.53M	-1.46M	-3.36M	0.63M	-3.37M
Income from Non-Controlling Interests																																												-0.25M		-0.27M	-0.40M	0.18M	-0.51M
Income from Continuing Operations	1.34M	0.15M	0.99M	1.30M	-0.43M	0.65M	0.93M	-0.23M	53.87M	-0.68M	-1.72M	-0.39M	-1.58M	-0.50M	0.38M	0.21M	0.42M	0.16M	0.35M	0.44M	0.12M	0.07M	0.42M	-1.22M	-0.66M	-1.10M	-2.60M	-0.93M	-1.84M	-0.89M	-0.96M	-0.74M	-0.89M	-0.92M	2.78M	0.08M	-1.08M	-0.43M	-0.68M	-0.53M	-0.04M	-1.51M	-0.37M	-1.49M	-1.08M	-1.46M	-3.36M	0.62M	-3.37M
Consolidated Net Income	1.34M	0.15M	0.99M	1.30M	-0.43M	0.65M	0.93M	-0.23M	53.87M	-0.68M	-1.72M	-0.39M	-1.58M	-0.50M	0.38M	0.21M	0.42M	0.16M	0.35M	0.44M	0.12M	0.07M	0.42M	-1.22M	-0.66M	-1.10M	-2.60M	-0.93M	-1.84M	-0.89M	-0.96M	-0.74M	-0.89M	-0.92M	2.78M	0.08M	-1.08M	12.23M	-0.05M	2.18M	-0.04M	-0.33M	0.54M	0.07M	-1.08M	0.07M	0.02M	0.01M	-3.37M
Income towards Parent Company	1.34M	0.15M	0.99M	1.30M	-0.43M	0.65M	0.93M	-0.23M	53.87M	-0.68M	-1.72M	-0.39M	-1.58M	-0.50M	0.38M	0.21M	0.42M	0.16M	0.35M	0.44M	0.12M	0.07M	0.42M	-1.22M	-0.66M	-1.10M	-2.60M	-0.93M	-1.84M	-0.89M	-0.96M	-0.74M	-0.89M	-0.92M	2.78M	0.08M	-1.08M	12.23M	-0.05M	2.18M	-0.04M	-0.33M	0.54M	0.07M	-1.08M	0.07M	0.02M	0.01M	-3.37M
Net Income towards Common Stockholders	1.34M	0.15M	0.99M	1.30M	-0.43M	0.65M	0.93M	-0.23M	53.87M	-0.68M	-1.72M	-0.39M	-1.58M	-0.50M	0.38M	0.21M	0.42M	0.16M	0.35M	0.44M	0.12M	0.07M	0.42M	-1.22M	-0.66M	-1.10M	-2.60M	-0.93M	-1.84M	-0.89M	-0.96M	-0.74M	-0.89M	-0.92M	2.78M	0.08M	-1.08M	12.23M	-0.05M	2.18M	-0.04M	-0.33M	0.54M	0.07M	-1.08M	0.07M	0.02M	0.01M	-3.37M
Additional items
EPS (Basic)	0.01M	0.00M	0.01M	0.09	-0.01M	0.04	0.06	-0.01	3.37	-0.04	-0.11	-0.03	-0.12	-0.04	0.03	0.01	0.03	0.01	0.03	0.03	0.01	0.01	0.03	-0.72	-0.39	-0.64	-1.52	-0.54	-1.07	-0.51	-0.55	-0.42	-0.51	-0.52	-0.56	0.03	-0.61	6.82	-0.03	1.21	-0.02	-0.19	0.30	-0.67	-0.61	0.04	-1.67	0.25	-1.90
EPS (Weighted Average and Diluted)	0.01M	0.00M	0.01M	0.08	-0.01M	0.04	0.05	-0.01	3.17	-0.04	-0.11	-0.03	-0.12	-0.04	0.03	0.01	0.03	0.01	0.03	0.03	0.01	0.01	0.03	-0.72	-0.39	-0.64	-1.52	-0.54	-1.07	-0.51	-0.55	-0.42	-0.51	-0.52	-0.56	0.03	-0.61	6.81	-0.03	1.21	-0.02	-0.85	-3.23	-0.71	-0.61	-0.67	-1.67	0.25	-1.61
Shares Outstanding (Weighted Average)	90.00	90.00	160.00	15.14M	30.00	15.49M	15.64M	15.59M	0.00M	15.77M	15.55M	15.23M	13.61M											11.86M	11.89M	11.99M		1.72M	1.73M	1.74M	1.73M	1.75M	1.75M	1.77M	1.76M	1.79M	1.79M	1.79M	1.79M	1.80M	1.80M	1.79M	1.78M	1.74M	1.77M	1.77M	1.77M	1.77M	1.77M
Shares Outstanding (Diluted Average)	90.00	90.00	150.00	15.85M	30.00	16.92M	16.98M	16.93M	16.99M	16.34M	15.95M	15.51M	13.61M											11.86M	11.89M	11.99M		1.72M	12.08M	1.74M	1.73M	1.75M	1.75M	1.77M	1.76M	1.79M	1.79M	1.80M	1.80M	1.80M	1.80M			1.74M	1.77M	1.77M	1.77M	1.77M	1.77M
EBITDA	1.29M	0.12M	0.99M	1.34M	-0.45M	0.65M	0.93M	-0.23M	87.80M	-1.14M	-2.83M	-2.20M	-2.25M	-0.71M	0.48M	0.21M	0.98M	0.17M	0.54M	0.71M	0.17M	0.11M	0.84M	-1.41M	-0.81M	-1.19M	-2.70M	-1.16M	-1.83M	-0.86M	-0.99M	-1.76M	-0.85M	-0.93M	-1.25M	0.07M	-1.10M	-0.49M	-0.78M	-0.63M	-0.17M	1.13M	-0.32M	-1.16M	-0.28M	-1.12M	-2.99M	0.47M	-2.83M
Interest Expenses	-0.01M	-0.01M	-0.01M	0.07M	-0.01M	0.01M	0.01M	0.01M																					0.02M				0.03M
Tax Rate			2.57%	3.91%					38.66%	39.68%	38.91%	82.31%	29.82%	29.84%	21.16%	3.26%	57.27%	6.82%	35.64%	38.41%	33.53%	40.68%	50.18%	11.63%	16.58%	4.86%	2.87%	19.35%	-0.60%	-0.91%	-1.26%	-1.80%	-1.13%	-0.99%	0.36%	-10.96%	-1.31%	-0.23%	-0.15%	-0.57%	-12.50%	0.72%	-7.00%	18.93%		33.55%	23.73%	20.18%	17.65%

Research Tools

Bloomia Holdings Income Statement (2009-2025) | LDWY

Create an account

Sign In

Reset Password