|
Net Income (Quarter)
|
| -0.00M | -0.00M | -0.00M | 0.02M | -0.00M | 0.19M | 0.35M | 0.19M | 0.05M | 0.72M | 0.73M | 2.15M | 0.11M | 0.31M | 0.12M | -4.54M | | | | -0.00M | -0.22M | -2.28M | 1.46M | 12.48M | -1.51M | -13.20M | -0.00M |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | | | | | | | | |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | 0.33M | | | | | | | | | | | 0.62M | -1.50M | 1.51M | 1.50M | -0.82M | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | 0.01M | -0.01M | 0.04M | | | | | | | | | | | | | | | |
|
Cash from Operations (Quarter)
|
-464.00 | -0.00M | -0.00M | -0.00M | -800.00 | -0.00M | 0.35M | -0.07M | -0.18M | -0.05M | 0.16M | 0.66M | -0.34M | -0.01M | 0.02M | 0.01M | -0.02M | | | | | -0.08M | 0.06M | -0.03M | 0.01M | -0.01M | 0.03M | |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.06M | | | | | | | | |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | | | | | | | | |
|
Change in Receivables (Quarter)
|
| | | | | | | 0.51M | 0.24M | 0.00M | 0.36M | 0.64M | 2.74M | 0.16M | 0.24M | 0.20M | 0.01M | -0.12M | 0.01M | 0.12M | 0.12M | 0.06M | | 0.05M | -0.05M | 0.05M | | |
|
Change in Account Payables (Quarter)
|
| | | | 750.00 | | | 0.01M | -0.03M | 680.00 | -0.01M | 0.01M | 0.00M | | | | | | | | | | | | | | | |
|
Change in Accured Expenses (Quarter)
|
| | | | | 750.00 | 0.00M | -0.00M | -0.00M | | 0.00M | 0.01M | -0.02M | -0.01M | 0.02M | 0.00M | 0.06M | | | | 0.00M | 0.00M | 967.00 | 0.01M | 0.03M | 300.00 | -0.01M | 0.00M |
|
Change in Taxes (Quarter)
|
| | | | | | | 0.07M | 0.04M | 0.00M | 0.12M | 0.05M | 0.42M | 0.01M | 0.06M | 0.03M | -0.02M | | | | | | | | | | | |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | 0.14M | -0.01M | -3.00 | 0.27M | 0.26M | | 0.17M | -0.00M | -0.00M | -0.00M | -0.00M | -339.00 | | | | | | | | |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | -0.40M | | | | | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | 0.40M | | | | | | | | | | | | | | | |
|
Cash from Financing Activities (Quarter)
|
464.00 | 0.00M | 0.00M | 0.00M | 800.00 | 0.00M | 0.10M | 0.11M | -0.07M | -0.19M | 0.02M | 0.05M | -0.08M | -0.01M | 0.03M | 0.01M | -0.04M | -0.06M | 0.02M | 0.04M | | 0.30M | -0.29M | | | | 0.01M | |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | 0.19M | | | -0.00M | | | | | | | | | | | | | | | |
|
Exchange Rate Effect (Quarter)
|
| | | | | | | -0.00M | 0.01M | 0.01M | 0.00M | -148.00 | -0.00M | -0.01M | 0.00M | -0.02M | 0.00M | -0.00M | -758.00 | 0.01M | | | | | | | | |
|
Change in Cash (Quarter)
|
| 100.00 | | | | | 0.45M | 0.03M | -0.24M | -0.23M | 0.17M | -0.15M | -0.02M | -0.03M | 0.05M | -0.00M | -0.06M | | | | | 0.22M | -0.02M | -0.03M | 0.01M | -0.01M | -0.17M | |
|
Beginning Cash Balance (Quarter)
|
| | | | | | | | | | | | | 0.01M | | | | 0.06M | | | | | | | | | | |
|
Free Cash Flow (Quarter)
|
-464.00 | -0.00M | -0.00M | -0.00M | -800.00 | -0.00M | 0.35M | -0.07M | -0.18M | -0.05M | 0.16M | 0.66M | 0.06M | -0.01M | 0.02M | 0.01M | -0.02M | | | | | -0.08M | 0.06M | -0.03M | 0.01M | -0.01M | 0.03M | |
|
Net Cash Flow (Quarter)
|
| 100.00 | | | | | 0.45M | 0.03M | -0.25M | -0.24M | 0.17M | 0.71M | -0.02M | -0.02M | 0.05M | 0.01M | -0.06M | -0.06M | 0.02M | 0.04M | | 0.22M | -0.23M | -0.03M | 0.01M | -0.01M | 0.04M | |