|
Cash & Equivalents (Quarter)
|
500.00 | 600.00 | 600.00 | 600.00 | 0.03M | 600.00 | 0.51M | 0.27M | 0.04M | 0.21M | 0.06M | 0.04M | 0.01M | 0.06M | 0.06M | | 0.02M | 0.05M | | | 0.01M | 0.23M | 0.01M | 0.15M | 0.16M | 0.15M | 0.01M | 0.01M |
|
Cash & Current Investments (Quarter)
|
500.00 | 600.00 | 600.00 | 600.00 | 0.03M | 600.00 | 0.51M | 0.27M | 0.04M | 0.21M | 0.06M | 0.04M | 0.01M | 0.06M | 0.06M | | 0.02M | 0.05M | | | 0.01M | 0.23M | 0.01M | 0.15M | 0.16M | 0.15M | 0.01M | 0.01M |
|
Receivables - Net (Quarter)
|
| | | | | | 0.52M | 0.76M | 0.12M | 0.92M | 1.25M | 4.50M | 1.12M | 1.11M | 1.14M | 0.13M | 0.01M | 0.01M | 4.93M | | | | | | | | | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | 0.05M | 0.03M | 0.02M | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | 0.52M | 0.76M | 0.12M | 0.92M | 1.25M | 4.50M | 1.12M | 1.11M | 1.14M | 0.13M | 0.05M | 0.04M | 4.95M | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.06M | 0.06M | 0.11M | 0.06M | 12.50M | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.05M | | 0.05M | | | |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.00M | | 0.30M | 0.22M | 1.76M | 14.27M | 12.76M | 0.01M | 0.01M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | 0.01M | | 0.01M | 0.86M | 0.42M | 0.38M | 0.34M | 0.30M | 0.26M | 0.22M | 0.18M | 0.15M | | | | | | | | | |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 6.81M | 6.81M | 9.31M | 9.31M | 9.31M | | |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.00M | | 7.10M | 0.22M | 11.06M | 23.57M | 22.06M | 0.01M | 0.01M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.81M | 0.81M | 0.81M | 0.81M | 0.81M | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 6.00M | 6.00M | 6.00M | 6.00M | 6.00M | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 6.81M | 6.81M | 6.81M | 6.81M | 6.81M | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.20M | 2.50M | 2.50M | 2.50M | | |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.08M | 0.08M | 0.07M | 0.08M | 0.15M | 0.18M | 0.18M | 0.11M | 0.10M |
|
Notes Payables (Quarter)
|
0.00M | | | 0.01M | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.08M | 0.08M | 0.07M | 0.08M | 0.15M | 0.18M | 0.18M | 0.11M | 0.10M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | 680.00 | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.08M | 0.11M | 0.11M | 0.11M | 0.11M | | |
|
Current Leases (Quarter)
|
| | | | | | | 0.04M | | | 0.01M | | | | | | | | | | | | | | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | 0.14M | | | 0.32M | 0.74M | 0.75M | 0.81M | 0.84M | 0.83M | 0.83M | 0.82M | 0.82M | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.08M | 0.08M | 0.15M | 0.13M | 0.26M | 0.29M | 0.29M | 0.12M | 0.10M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 1.02M | 0.99M | 0.99M | 0.99M | 0.99M | | |
|
Operating Leases (Quarter)
|
| | | | | | | 0.04M | | | 0.01M | | | | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 1.02M | 1.11M | 0.99M | 0.99M | 0.99M | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.08M | 0.08M | 1.17M | 1.24M | 1.25M | 1.28M | 1.28M | 0.12M | 0.10M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.04M | | | | | |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 1.10M | 1.10M | 1.10M | 1.10M | 1.10M | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | -0.08M | -0.08M | 5.93M | -1.02M | 9.81M | 22.29M | 20.78M | -0.11M | -0.09M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | -0.08M | -0.08M | 5.93M | -1.02M | 9.81M | 22.29M | 20.78M | -0.11M | -0.09M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.00M | | 7.10M | 0.22M | 11.06M | 23.57M | 22.06M | 0.01M | 0.01M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | -1.11M | -1.12M | -14.26M | -2.99M | -12.88M | -0.40M | -1.91M | -3.80M | -22.79M |