|
Amortization - Intangibles (Quarter)
|
| | | | | | | 0.00M | 0.05M | 0.06M | 0.07M | 0.12M | 0.13M | 0.14M | 0.11M | 0.03M | 0.03M | 0.05M | | | 0.45M | 1.68M | 0.17M |
|
Research & Development (Quarter)
|
| | | | | | 0.01M | 0.01M | 0.02M | 0.01M | 0.01M | | 0.01M | | 0.01M | 0.01M | 0.07M | 0.09M | 0.02M | 0.02M | 0.12M | | |
|
Wages, Salaries and Other (Quarter)
|
| | | | | | 0.32M | 0.22M | 0.14M | 0.08M | 0.34M | 0.40M | 0.32M | 0.55M | 0.39M | 0.64M | 0.45M | 0.76M | 0.49M | 0.65M | 1.85M | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | 0.01M | 0.07M | 0.00M | 3.31M | 0.04M | 0.07M | 0.04M | 0.60M | 0.22M | 0.16M | 0.18M | 4.46M | 1.41M | 0.11M | 0.24M | 9.61M | 0.96M |
|
Rent Expense (Quarter)
|
| | | | | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | 2.21M | | | 0.18M | | | | 0.82M | 1.02M | 0.31M | -4.41M | -0.09M | -0.79M | 0.10M | -9.30M | 3.81M |
|
Operating Expenses (Quarter)
|
| | | | | | 0.03M | 0.08M | 0.02M | 3.31M | 0.23M | 0.97M | 2.28M | 4.13M | 1.05M | 1.19M | 0.56M | 0.14M | 1.34M | -0.66M | 0.46M | 0.30M | 4.77M |
|
Operating Income (Quarter)
|
| | | | | | -1.45M | -0.67M | -1.22M | -0.91M | -0.81M | -0.63M | -2.23M | -1.08M | -1.26M | -0.65M | -0.76M | -1.15M | -1.44M | -0.62M | -6.03M | -8.57M | -0.14M |
|
EBIT (Quarter)
|
| | | | | | -1.45M | -0.67M | -1.22M | -0.91M | -0.81M | -0.63M | -2.23M | -1.08M | -1.26M | -0.65M | -0.76M | -1.15M | -1.44M | -0.62M | -6.03M | -8.57M | -0.14M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.26M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | 0.01M | 0.05M | 0.03M | 0.02M | 0.09M | 0.15M | 0.10M | 0.12M | 0.13M | 0.04M | 0.06M | 0.02M | 0.10M |
|
Other Non Operating Income (Quarter)
|
| | | | | | 0.01M | | | 0.10M | | | | -0.13M | -0.00M | -0.01M | 0.44M | 0.04M | -0.77M | 0.02M | 0.26M | -0.00M | 0.00M |
|
Non Operating Income (Quarter)
|
| | | | | | 0.05M | 2.43M | 0.19M | -0.33M | -1.31M | 0.77M | -0.09M | -0.54M | -1.19M | -0.53M | 0.39M | 0.40M | -0.88M | -1.06M | -0.29M | 23.27M | -6.26M |
|
EBT (Quarter)
|
| | | | | | -1.45M | -0.68M | -1.29M | -0.98M | -0.88M | -0.70M | -2.31M | -1.18M | -1.27M | -0.54M | -0.66M | -1.25M | -1.31M | -0.58M | -6.02M | -8.57M | -0.03M |
|
Profit After Tax (Quarter)
|
| | | | | | -1.41M | 1.76M | -1.04M | 1.73M | -1.95M | 0.42M | -2.32M | -1.62M | -2.45M | -1.17M | -0.36M | -0.75M | -2.32M | -1.68M | -6.32M | 14.70M | -6.39M |
|
Equity Income (Quarter)
|
| | | | | | | -0.03M | -0.04M | -0.39M | -0.03M | 0.02M | 0.00M | -0.29M | -0.09M | -0.22M | -0.10M | 0.31M | -0.20M | -0.12M | -0.09M | 1.37M | -3.75M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | 0.11M | -0.16M | -0.29M | -0.26M | 1.79M | -0.20M | -0.21M | -0.33M | 1.54M | 0.76M | -0.35M | -2.72M | 14.22M | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | -1.45M | -0.68M | -1.29M | -0.98M | -0.88M | -0.70M | -2.31M | -1.18M | -1.27M | -0.54M | -0.66M | -1.25M | -1.31M | -0.58M | -6.02M | -8.57M | -0.03M |
|
Consolidated Net Income (Quarter)
|
| | | | | | -1.45M | -0.68M | -1.29M | -0.98M | -0.88M | -0.70M | -2.31M | -1.18M | -1.27M | -0.54M | -0.66M | -1.25M | -1.31M | -0.58M | -6.02M | -8.57M | -0.03M |
|
Income towards Parent Company (Quarter)
|
| | | | | | -1.45M | -0.68M | -1.29M | -0.98M | -0.88M | -0.70M | -2.31M | -1.18M | -1.27M | -0.54M | -0.66M | -1.25M | -1.31M | -0.58M | -6.02M | -8.57M | -0.03M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | -1.41M | 1.76M | -1.04M | -1.13M | -1.95M | 0.42M | -2.06M | -1.24M | -2.26M | -0.96M | -0.03M | -0.68M | -1.55M | -1.33M | -3.60M | 21.26M | -6.39M |
|
EPS (Basic) (Quarter)
|
| | | | | | 0.00 | 0.01 | 0.00 | -0.01 | -0.01 | 0.00 | -0.01 | -0.01 | -0.01 | 0.00 | 0.00 | -0.01 | -0.01 | 0.00 | -0.01 | 0.06 | -0.02 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | 0.00 | 0.01 | 0.00 | -0.01 | -0.01 | 0.00 | -0.01 | -0.01 | -0.01 | 0.00 | 0.00 | 0.00 | -0.01 | 0.00 | -0.01 | 0.05 | -0.02 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | 101.42M | 12.77M | 83.08M | 295.86M | 303.94M | 308.60M | 101.17M | 309.57M | 309.57M | 309.60M | 119.63M | 329.76M | 356.66M | 133.04M | 110.48M | 94.78M | 411.07M | 94.78M | 122.76M | 416.41M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | 239.83M | 295.86M | 301.60M | 308.60M | 304.54M | 309.57M | 309.57M | 309.60M | 309.60M | 329.76M | 356.66M | 385.86M | 375.05M | 411.01M | 411.13M | 412.48M | 484.30M | 416.41M |
|
EBITDA (Quarter)
|
| | | | | | -1.45M | -0.67M | -1.22M | -0.91M | -0.81M | -0.63M | -2.23M | -1.08M | -1.26M | -0.65M | -0.76M | -1.15M | -2.32M | -0.62M | -6.03M | -8.57M | -6.39M |
|
Interest Expenses (Quarter)
|
| | | | | | | 0.01M | 0.06M | 0.07M | 0.08M | 0.12M | 0.12M | 0.12M | 0.09M | 0.05M | | 0.23M | | | 0.06M | 0.01M | |
|
Shares Outstanding (Quarter)
|
| | | | 218.72M | 293.81M | | | | 309.57M | 309.57M | 309.57M | 309.67M | 309.67M | 382.79M | 385.86M | 385.86M | 411.01M | 411.01M | 411.76M | 413.23M | 413.23M | 422.00M |