|
Cash & Equivalents (Quarter)
|
| | 0.05M | 1.81M | 0.70M | 0.84M | | | | | | | | | | | | | | | | |
|
Receivables - Net (Quarter)
|
| | | | | | | | 0.00M | | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.02M | 0.01M | 0.01M | 0.01M | | |
|
Receivables - Other (Quarter)
|
| | 0.00M | 0.00M | 0.00M | 0.01M | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.03M | 0.02M | 0.01M | 0.01M | 0.56M | 0.01M |
|
Receivables (Quarter)
|
| | | | | | | | 0.01M | | | | 0.02M | 0.02M | 0.02M | 0.03M | 0.05M | 0.02M | 0.02M | 0.02M | 0.56M | |
|
Prepaid Assets (Quarter)
|
| | 0.00M | 0.00M | 0.01M | 0.04M | | | 0.06M | 0.10M | 0.14M | 0.10M | 0.06M | 0.14M | 0.10M | 0.11M | 0.06M | 0.08M | 0.19M | 0.28M | 0.00M | |
|
Current Assets (Quarter)
|
| | 0.21M | 1.98M | 1.35M | 0.89M | | | 1.43M | 10.71M | 7.26M | 5.08M | 2.39M | 11.06M | 8.49M | 5.62M | 8.09M | 6.43M | 3.77M | 7.34M | 2.92M | 32.45M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.04M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | 1.50M | 1.47M | 1.49M | 1.49M | 1.21M | 1.11M | 0.89M | 0.79M | | 0.90M | 0.79M | 0.70M | 17.83M | 0.97M |
|
Intangibles (Quarter)
|
| | | | 6.28M | 6.82M | | | 7.88M | 7.88M | 7.54M | 7.55M | 7.65M | 7.80M | 7.80M | 7.86M | 7.90M | 7.90M | 8.13M | 8.13M | 7.99M | 7.99M |
|
Goodwill & Intangibles (Quarter)
|
| | | | 6.28M | 6.82M | | | 7.88M | 7.88M | 7.54M | 7.55M | 7.65M | 7.80M | 7.80M | 7.86M | 7.90M | 7.90M | 8.13M | 8.13M | 7.99M | 7.99M |
|
Long-Term Deferred Tax (Quarter)
|
| | 0.71M | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | 0.06M | 0.03M | 0.03M | 0.04M | | | | | | | | | | | 0.04M | | | | | |
|
Non-Current Assets (Quarter)
|
| | 32.59M | 28.71M | 28.27M | 32.24M | | | 9.41M | 9.37M | 9.05M | 9.05M | 8.87M | 9.00M | 8.77M | 8.71M | 9.05M | 8.84M | 8.94M | 8.84M | 26.54M | 23.08M |
|
Assets (Quarter)
|
| | 32.80M | 30.70M | 29.62M | 7.75M | | | 10.84M | 20.08M | 16.31M | 14.13M | 11.26M | 20.06M | 17.26M | 14.33M | 17.14M | 15.27M | 12.71M | 16.18M | 29.47M | 55.53M |
|
Accounts Payables (Quarter)
|
| | 0.36M | 0.11M | 0.22M | 0.36M | | | 0.23M | 0.59M | 0.46M | 0.37M | 0.16M | 0.56M | 0.72M | 0.67M | 0.51M | 0.70M | 0.39M | 0.46M | 0.23M | 0.55M |
|
Notes Payables (Quarter)
|
| | | | | | 1.13M | 1.13M | 1.13M | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | 0.36M | 0.11M | 0.22M | 0.36M | 1.13M | 1.13M | 1.36M | 0.59M | 0.46M | 0.37M | 0.16M | 0.56M | 0.72M | 0.67M | 0.51M | 0.70M | 0.39M | 0.46M | 0.23M | 0.55M |
|
Accumulated Expenses (Quarter)
|
| | | | | 1.00M | | | 0.00M | 0.02M | 0.02M | | | 0.10M | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | 0.40M | | 0.06M | | | | 2.00M | 2.12M | 2.25M | 0.18M | 0.85M | 0.93M | 0.33M | 0.29M | 1.06M | 0.68M | 2.91M | 3.56M | 2.34M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | 0.04M | 0.04M | 0.04M | 0.04M | 0.03M | 0.02M | 0.01M | | |
|
Total Current Liabilities (Quarter)
|
| | 0.88M | 0.66M | 0.22M | 1.41M | | | 1.98M | 10.77M | 6.99M | 5.73M | 5.24M | 11.77M | 9.08M | 6.03M | 7.74M | | | | 6.08M | 31.75M |
|
Non-Current Debt (Quarter)
|
| | 0.72M | 0.40M | | | | | | | | | | | | | | | | | | |
|
Convertible Debt (Quarter)
|
| | | | | | | | 1.87M | 0.81M | 3.04M | 3.29M | 3.54M | 0.85M | 0.93M | 1.01M | 0.26M | 0.48M | 0.68M | 4.35M | 2.09M | 2.34M |
|
Minority Interest (Quarter)
|
| | | | | | | | 0.39M | 3.76M | 3.48M | 3.22M | 3.12M | 3.37M | 4.06M | 3.73M | 3.66M | 4.42M | 4.17M | 6.31M | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | 0.56M | | | | 0.49M | 0.48M | 0.13M | 0.04M | 0.88M | 1.68M | 1.84M | 2.00M | 10.49M | 13.35M |
|
Total Non-Current Liabilities (Quarter)
|
| | 1.29M | 0.03M | | | | | 3.29M | | | | | 0.03M | 0.02M | 0.01M | 6.86M | 4.94M | 3.68M | 6.62M | -4.41M | 18.40M |
|
Total Liabilities (Quarter)
|
| | 2.17M | 0.69M | 0.27M | 1.41M | | | 3.86M | 11.59M | 7.91M | 6.77M | 5.24M | 11.80M | 9.10M | 6.04M | 7.74M | 6.62M | 5.52M | 8.62M | 6.08M | 31.75M |
|
Total Debt (Quarter)
|
| | 0.72M | 0.80M | | 0.06M | | | | 2.00M | 2.12M | 2.25M | 0.18M | 0.85M | 0.93M | 0.33M | 0.29M | 1.06M | 0.68M | 2.91M | 3.56M | 2.34M |
|
Common Equity (Quarter)
|
| | 30.63M | | 7.39M | 6.33M | | | 6.98M | 8.50M | 8.40M | 7.36M | 6.02M | 8.26M | 8.17M | 8.29M | 9.40M | 8.65M | 7.18M | 7.57M | 23.39M | 23.78M |
|
Shareholder's Equity (Quarter)
|
| | 30.63M | | 7.39M | 6.33M | | | 6.98M | 8.50M | 8.40M | 7.36M | 6.02M | 8.26M | 8.17M | 8.29M | 9.40M | 8.65M | 7.18M | 7.57M | 23.39M | 23.78M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | 32.80M | 30.70M | 29.62M | 7.75M | | | 10.84M | 20.08M | 16.31M | 14.13M | 11.26M | 20.06M | 17.26M | 14.33M | 17.14M | 15.27M | 12.71M | 16.18M | 29.47M | 55.53M |
|
Retained Earnings (Quarter)
|
| | 18.82M | 19.21M | -91.61M | -120.02M | | | -121.83M | -123.79M | -123.36M | -125.42M | -126.66M | -128.92M | -129.88M | -129.91M | -130.60M | -132.15M | -133.49M | -137.09M | -115.83M | -122.22M |
|
Treasury Shares (Quarter)
|
| | | | | | | | 5.33M | 5.33M | | | | | | | | | | | | |
|
Shares Outstanding (Quarter)
|
| | 200.97M | | 218.72M | 293.81M | | | 309.57M | 309.57M | 309.57M | 309.67M | 309.67M | 382.79M | 385.86M | 385.86M | 411.01M | 411.01M | 411.76M | 413.23M | 413.23M | 422.00M |