|
Gross Margin
|
16.15% | 22.81% | 25.67% | 24.41% | 23.90% | 27.48% | 25.04% | 20.19% | 19.78% | 21.34% | 18.26% | 13.45% | 16.86% | -1.31% | 5.60% | 8.18% | 9.62% | 10.21% | 9.18% | 7.08% | 15.48% | 24.28% | 26.41% | 27.31% | 29.61% | 30.25% | 30.07% | 27.69% | -6,951.17% | 27.94% | 26.20% | 21.39% | 22.08% | 22.10% | 18.75% | 20.61% |
|
EBT Margin
|
3.22% | 11.26% | 14.41% | 12.85% | 12.53% | 17.62% | 14.07% | 8.05% | 7.47% | 8.78% | 4.44% | -5.40% | 0.57% | -87.37% | -40.00% | -22.52% | -8.33% | -6.27% | -5.91% | -8.30% | -0.59% | 11.20% | 12.61% | 12.14% | 17.21% | 16.74% | 16.32% | 11.09% | 976.31% | 12.15% | 8.43% | 6.14% | 2.86% | 9.13% | 5.81% | 1.65% |
|
EBIT Margin
|
3.79% | 11.98% | 15.16% | 14.04% | 13.85% | 18.18% | 14.72% | 8.78% | 8.25% | 9.44% | 5.16% | -4.61% | 1.33% | -83.23% | -37.56% | -21.11% | -7.65% | -6.19% | -6.05% | -9.28% | 0.48% | 11.73% | 15.40% | 16.19% | 17.84% | 17.28% | 16.88% | 11.51% | 1,039.94% | 12.23% | 9.42% | 2.64% | 1.86% | 3.56% | -0.26% | 1.91% |
|
EBITDA Margin
|
3.79% | 11.98% | 15.16% | 14.04% | 19.50% | 23.06% | 20.50% | 15.97% | 14.92% | 16.34% | 12.79% | 5.75% | 10.16% | -35.36% | -8.82% | -4.18% | 2.62% | 3.80% | 3.29% | 0.54% | 9.30% | 19.41% | 21.92% | 22.92% | 24.84% | 25.05% | 25.06% | 21.46% | 2,039.04% | 21.71% | 19.20% | 14.92% | 13.20% | 14.28% | 10.79% | 11.65% |
|
Operating Margin
|
3.79% | 11.98% | 15.16% | 14.04% | 13.85% | 18.18% | 14.72% | 8.78% | 8.25% | 9.44% | 5.16% | -4.61% | 1.33% | -83.23% | -37.56% | -21.11% | -7.65% | -6.19% | -6.05% | -9.28% | 0.48% | 11.73% | 15.40% | 16.19% | 17.84% | 17.28% | 16.88% | 11.51% | 1,039.94% | 12.23% | 9.42% | 2.64% | 1.86% | 3.56% | -0.26% | 1.91% |
|
Net Margin
|
3.22% | 11.26% | 14.41% | 12.85% | 10.90% | 15.08% | 11.88% | 7.17% | 6.34% | 7.47% | 3.66% | -4.63% | 0.50% | -74.46% | -33.22% | -18.72% | -6.99% | -9.03% | -6.03% | -8.27% | -0.69% | 11.18% | 12.39% | 12.50% | 12.89% | 12.78% | 12.22% | 8.60% | 737.57% | 9.34% | 6.48% | 5.50% | 2.06% | 6.81% | 4.54% | 1.32% |
|
FCF Margin
|
-16.08% | -34.32% | 5.06% | 4.58% | -4.90% | -1.17% | 12.21% | 11.81% | -3.15% | -2.92% | 23.21% | -5.25% | -9.56% | 80.73% | -26.40% | -2.11% | 0.01% | -5.56% | -1.62% | -2.99% | -9.64% | -1.34% | 4.61% | 9.20% | 5.61% | 6.80% | 8.43% | 14.57% | 129.82% | 9.68% | 6.84% | -2.78% | 5.95% | 3.17% | -7.09% | -0.96% |
|
Inventory Average
|
| | | | 57.80M | 61.22M | 59.10M | 57.93M | 67.19M | 80.58M | 86.90M | 87.77M | 88.08M | 84.39M | 79.08M | 97.78M | 123.95M | 124.68M | 118.41M | 125.69M | 137.16M | 151.69M | 174.65M | 200.05M | 205.56M | 198.87M | 206.41M | 208.81M | 207.96M | 208.22M | 201.97M | 200.52M | 203.17M | 202.07M | 192.84M | 186.27M |
|
Assets Average
|
| | | | 945.51M | 1,065.24M | 1,096.30M | 1,108.77M | 1,192.68M | 1,286.12M | 1,299.30M | 1,289.33M | 1,290.99M | 1,174.84M | 1,054.93M | 1,474.34M | 1,903.36M | 1,945.95M | 1,970.61M | 2,003.38M | 2,115.77M | 2,263.01M | 2,430.15M | 2,550.55M | 2,668.28M | 2,842.56M | 3,006.81M | 3,061.34M | 3,065.59M | 3,169.49M | 3,257.12M | 3,284.64M | 3,326.11M | 3,398.43M | 3,472.22M | 3,530.84M |
|
Equity Average
|
| | | | 521.84M | 695.21M | 741.55M | 742.21M | 748.15M | 773.96M | 797.96M | 792.48M | 781.47M | 750.71M | 698.13M | 993.17M | 1,293.89M | 1,253.58M | 1,210.64M | 1,211.15M | 1,232.05M | 1,281.84M | 1,368.73M | 1,452.37M | 1,543.71M | 1,632.03M | 1,731.25M | 1,814.98M | 1,862.95M | 1,910.69M | 1,952.95M | 1,973.93M | 1,976.49M | 2,004.55M | 2,052.32M | 2,074.28M |
|
Invested Capital
|
| | | 589.12M | 758.20M | 846.70M | 850.68M | 847.34M | 861.91M | 899.22M | 909.70M | 887.63M | 887.49M | 825.91M | 782.16M | 1,415.82M | 1,383.42M | 1,335.03M | 1,313.36M | 1,352.89M | 1,445.87M | 1,583.97M | 1,661.14M | 1,715.75M | 1,800.12M | 1,961.94M | 2,011.56M | 2,014.93M | 2,078.21M | 2,173.51M | 2,236.36M | 2,169.37M | 2,254.73M | 2,321.07M | 2,373.01M | 2,386.39M |
|
Asset Utilization Ratio
|
| | | | 1.83 | 1.89 | 1.94 | 1.94 | 1.84 | 1.64 | 1.59 | 1.54 | 1.49 | 1.25 | 1.05 | 0.66 | 0.55 | 0.79 | 1.04 | 1.23 | 1.28 | 1.36 | 1.48 | 1.63 | 1.73 | 1.71 | 1.63 | 1.55 | 1.14 | 1.09 | 1.04 | 0.99 | 1.27 | 1.21 | 1.13 | 1.13 |
|
Interest Coverage Ratio
|
6.59 | 16.55 | 20.14 | 11.79 | 10.56 | 32.26 | 22.55 | 12.00 | 10.56 | 14.23 | 7.13 | -5.77 | 1.74 | -20.12 | -15.41 | -14.91 | -11.25 | -77.93 | | | 0.45 | 21.99 | 5.52 | -8.29 | 28.53 | 31.89 | 28.09 | 17.44 | 15.31 | 17.59 | 12.49 | 2.93 | 1.90 | 3.65 | -0.22 | 2.05 |
|
Debt to Equity
|
| | | 0.50 | 0.16 | 0.14 | 0.14 | 0.14 | 0.14 | 0.13 | 0.13 | 0.14 | 0.14 | 0.15 | 0.16 | 0.08 | 0.08 | 0.09 | 0.10 | 0.10 | 0.17 | 0.19 | 0.18 | 0.15 | 0.13 | 0.17 | 0.12 | 0.08 | 0.09 | 0.08 | 0.06 | 0.10 | 0.11 | 0.08 | 0.12 | 0.12 |
|
Debt Ratio
|
| | | 0.23 | 0.10 | 0.10 | 0.10 | 0.10 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.10 | 0.10 | 0.06 | 0.06 | 0.05 | 0.06 | 0.06 | 0.10 | 0.11 | 0.10 | 0.08 | 0.08 | 0.10 | 0.07 | 0.05 | 0.05 | 0.05 | 0.04 | 0.06 | 0.06 | 0.05 | 0.07 | 0.07 |
|
Equity Ratio
|
| | | 0.46 | 0.63 | 0.68 | 0.68 | 0.66 | 0.60 | 0.61 | 0.62 | 0.61 | 0.60 | 0.68 | 0.64 | 0.69 | 0.67 | 0.62 | 0.61 | 0.60 | 0.56 | 0.57 | 0.56 | 0.58 | 0.58 | 0.57 | 0.58 | 0.61 | 0.61 | 0.60 | 0.60 | 0.60 | 0.59 | 0.59 | 0.59 | 0.58 |
|
Times Interest Earned
|
6.59 | 16.55 | 20.14 | 11.79 | 10.56 | 32.26 | 22.55 | 12.00 | 10.56 | 14.23 | 7.13 | -5.77 | 1.74 | -20.12 | -15.41 | -14.91 | -11.25 | -77.93 | | | 0.45 | 21.99 | 5.52 | -8.29 | 28.53 | 31.89 | 28.09 | 17.44 | 15.31 | 17.59 | 12.49 | 2.93 | 1.90 | 3.65 | -0.22 | 2.05 |
|
FCF Payout Ratio
|
| | | | -0.17 | -1.21 | -0.14 | 0.06 | -0.21 | -0.23 | 0.03 | -0.18 | -0.09 | 0.00 | | -0.03 | 5.94 | 0.00 | | | | -0.01 | | 0.08 | 0.13 | 0.11 | 0.08 | 0.07 | 0.83 | 0.11 | 0.15 | -0.51 | 0.23 | 0.40 | -0.20 | -1.48 |
|
Enterprise Value
|
-12.83M | -0.61M | -21.14M | -16.32M | 180.03M | 232.22M | 239.77M | 204.43M | 202.22M | 288.40M | 134.39M | 113.97M | 169.55M | 63.62M | 83.87M | 90.41M | 3.65M | -18.09M | -22.55M | -2.80M | -30.52M | -39.05M | -21.35M | -41.41M | -20.90M | -31.70M | -26.60M | -36.80M | -23.80M | -30.04M | -23.01M | -20.00M | -24.10M | -19.60M | -13.50M | -27.60M |
|
Return on Sales
|
0.03% | 0.11% | 0.14% | 0.13% | 0.11% | 0.15% | 0.12% | 0.07% | 0.06% | 0.07% | 0.04% | -0.05% | 0.01% | -0.74% | -0.33% | -0.19% | -0.07% | -0.09% | -0.06% | -0.08% | -0.01% | 0.11% | 0.12% | 0.12% | 0.13% | 0.13% | 0.12% | 0.09% | 7.38% | 0.09% | 0.06% | 0.06% | 0.02% | 0.07% | 0.05% | 0.01% |
|
Return on Capital Employed
|
| | | | 0.35% | 0.36% | 0.37% | 0.34% | 0.31% | 0.22% | 0.16% | 0.10% | 0.07% | -0.05% | -0.16% | -0.16% | -0.15% | -0.13% | -0.12% | -0.13% | -0.09% | 0.01% | 0.14% | 0.26% | 0.37% | 0.39% | 0.38% | 0.31% | 0.27% | 0.24% | 0.19% | 0.15% | 0.11% | 0.07% | 0.03% | 0.03% |
|
Return on Invested Capital
|
| | | | 0.34% | 0.36% | 0.34% | 0.31% | 0.28% | 0.21% | 0.15% | 0.10% | 0.06% | -0.06% | -0.15% | -0.14% | -0.14% | -0.13% | -0.13% | -0.14% | -0.11% | 0.01% | 0.14% | 0.29% | 0.37% | 0.37% | 0.34% | 0.29% | 0.24% | 0.21% | 0.17% | 0.14% | 0.10% | 0.06% | 0.03% | 0.02% |
|
Return on Assets
|
| | | | 0.23% | 0.25% | 0.25% | 0.22% | 0.19% | 0.14% | 0.10% | 0.06% | 0.03% | -0.05% | -0.12% | -0.11% | -0.11% | -0.10% | -0.09% | -0.09% | -0.07% | 0.00% | 0.08% | 0.16% | 0.21% | 0.22% | 0.21% | 0.18% | 0.16% | 0.14% | 0.11% | 0.10% | 0.08% | 0.06% | 0.05% | 0.04% |
|
Return on Equity
|
| | | | 0.41% | 0.39% | 0.37% | 0.34% | 0.31% | 0.23% | 0.16% | 0.09% | 0.06% | -0.08% | -0.19% | -0.16% | -0.16% | -0.15% | -0.15% | -0.15% | -0.12% | 0.00% | 0.14% | 0.28% | 0.37% | 0.38% | 0.36% | 0.31% | 0.26% | 0.23% | 0.18% | 0.16% | 0.13% | 0.11% | 0.09% | 0.07% |