|
Revenue (Quarter)
|
252.39M | 346.73M | 441.85M | 448.88M | 495.16M | 628.08M | 558.78M | 473.12M | 535.15M | 542.15M | 515.08M | 397.97M | 472.34M | 88.36M | 147.50M | 257.59M | 552.03M | 581.29M | 653.73M | 691.93M | 770.48M | 942.62M | 1,188.25M | 1,225.59M | 1,262.08M | 1,194.99M | 1,215.90M | 1,074.96M | 11.10M | 1,159.88M | 1,138.58M | 943.57M | 977.46M | 1,042.52M | 947.40M | 1,038.74M |
|
Cost of Revenue (Quarter)
|
211.63M | 267.63M | 328.43M | 339.31M | 376.83M | 455.47M | 418.87M | 377.59M | 429.30M | 426.44M | 421.01M | 344.43M | 392.72M | 89.52M | 139.24M | 236.51M | 498.94M | 521.96M | 593.68M | 635.35M | 670.02M | 713.72M | 874.45M | 890.85M | 888.42M | 833.46M | 850.25M | 777.25M | 782.68M | 835.80M | 840.27M | 741.75M | 761.62M | 812.11M | 769.76M | 824.62M |
|
Gross Profit (Quarter)
|
40.76M | 79.10M | 113.42M | 109.57M | 118.33M | 172.62M | 139.91M | 95.53M | 105.85M | 115.70M | 94.07M | 53.54M | 79.63M | -1.16M | 8.26M | 21.08M | 53.10M | 59.33M | 60.04M | 56.58M | 100.46M | 228.90M | 313.79M | 334.75M | 373.66M | 361.53M | 365.66M | 297.71M | -771.58M | 324.09M | 298.30M | 201.82M | 215.84M | 230.41M | 177.64M | 214.11M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | 28.00M | 30.60M | 32.30M | 34.00M | 35.70M | 37.40M | 39.30M | 41.20M | | 42.30M | 42.40M | -126.30M | 0.30M | 58.10M | 61.10M | 67.10M | 0.30M | 72.40M | 0.30M | 82.40M | 88.40M | 92.90M | 0.30M | 386.90M | 0.30M | 0.30M | 0.30M | 115.90M | 0.30M | 0.30M | 0.30M | -325.90M |
|
Selling, General & Administrative (Quarter)
|
17.08M | 20.02M | 22.25M | 20.74M | 21.68M | 27.31M | 24.66M | 25.40M | 22.09M | 23.99M | 25.30M | 26.21M | 28.61M | 18.06M | 17.31M | 20.11M | 26.36M | 29.40M | 32.28M | 35.36M | 38.32M | 42.16M | 50.47M | 49.09M | 53.04M | 58.03M | 55.04M | 55.30M | 52.99M | 57.70M | 58.61M | 56.17M | 65.78M | 58.34M | 58.28M | 65.03M |
|
Other Operating Expenses (Quarter)
|
0.04M | -0.01M | -0.02M | -0.16M | -0.08M | -0.48M | -0.70M | 5.61M | -1.22M | -0.14M | 0.12M | -1.36M | 0.10M | -0.33M | 0.75M | -0.11M | 0.72M | 0.28M | 0.08M | -1.85M | -4.67M | 3.44M | 4.28M | 1.56M | -0.49M | 3.66M | 3.81M | 0.01M | 1.16M | -1.25M | -6.02M | 11.44M | -3.35M | -5.63M | 1.21M | -8.93M |
|
Operating Expenses (Quarter)
|
242.82M | 305.18M | 374.86M | 385.86M | 426.60M | 513.87M | 476.53M | 431.57M | 491.00M | 490.94M | 488.51M | 416.30M | 466.06M | 161.90M | 202.90M | 311.95M | 594.25M | 617.29M | 693.29M | 747.17M | 788.93M | 832.01M | 1,005.26M | 1,027.13M | 1,036.96M | 988.51M | 1,010.68M | 951.20M | 957.69M | 1,018.05M | 1,031.30M | 918.65M | 959.29M | 1,005.45M | 949.82M | 1,018.86M |
|
Operating Income (Quarter)
|
9.57M | 41.55M | 66.99M | 63.03M | 68.56M | 114.21M | 82.25M | 41.55M | 44.15M | 51.20M | 26.57M | -18.33M | 6.29M | -73.54M | -55.40M | -54.37M | -42.22M | -36.00M | -39.57M | -63.44M | 3.84M | 110.60M | 182.98M | 198.46M | 225.12M | 206.48M | 205.23M | 123.75M | 115.43M | 141.83M | 107.28M | 24.92M | 18.17M | 37.07M | -2.42M | 19.88M |
|
EBIT (Quarter)
|
9.57M | 41.55M | 66.99M | 63.03M | 68.56M | 114.21M | 82.25M | 41.55M | 44.15M | 51.20M | 26.57M | -18.33M | 6.29M | -73.54M | -55.40M | -54.37M | -42.22M | -36.00M | -39.57M | -63.44M | 3.84M | 110.60M | 182.98M | 198.46M | 225.12M | 206.48M | 205.23M | 123.75M | 115.43M | 141.83M | 107.28M | 24.92M | 18.17M | 37.07M | -2.42M | 19.88M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 2.52M | | | | | | | 7.20M | -2.73M | 44.75M | 19.29M | 68.24M | 68.35M | 6.76M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | 0.30M | 0.10M | 0.58M | 0.26M | 0.04M | 0.03M | 0.00M | | | 0.00M | -0.00M | | | | | 0.37M | 0.35M | 0.53M | 0.73M | 0.50M | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.94M | | | | -33.15M | -49.71M | | | | | -7.06M | -0.86M | -11.32M | 33.04M | 9.74M | 58.08M | 57.45M | -2.79M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | -3.60M | -3.65M | | | 0.94M | 6.71M | | | -33.15M | -49.71M | | | | | -7.06M | -0.86M | -11.32M | 33.04M | 9.74M | 58.08M | 57.45M | -2.79M |
|
EBT (Quarter)
|
8.12M | 39.03M | 63.66M | 57.68M | 62.07M | 110.67M | 78.60M | 38.08M | 39.97M | 47.61M | 22.84M | -21.50M | 2.68M | -77.20M | -59.00M | -58.01M | -45.97M | -36.47M | -38.63M | -56.72M | -4.65M | 105.57M | 149.84M | 148.75M | 217.23M | 200.00M | 198.45M | 119.21M | 108.37M | 140.97M | 95.96M | 57.97M | 27.92M | 95.15M | 55.03M | 17.09M |
|
Tax Provisions (Quarter)
|
| | | | 8.08M | 15.93M | 12.23M | 4.15M | 6.06M | 7.08M | 4.00M | -3.10M | 0.26M | -11.36M | -9.97M | -9.78M | -7.36M | 16.00M | 0.75M | -0.19M | 0.80M | 0.23M | 2.60M | -4.39M | 54.50M | 47.30M | 49.80M | 26.78M | 26.48M | 32.60M | 22.16M | 6.06M | 7.80M | 24.14M | 12.00M | 3.42M |
|
Profit After Tax (Quarter)
|
8.12M | 39.03M | 63.66M | 57.68M | 53.99M | 49.59M | 34.09M | 18.99M | 33.91M | 22.03M | 18.84M | -12.15M | 1.72M | -45.77M | -34.50M | -37.03M | -34.20M | -52.47M | -38.89M | -63.35M | -5.38M | 105.16M | 147.26M | 153.18M | 162.66M | 152.67M | 148.61M | 92.38M | 81.89M | 108.42M | 73.80M | 51.89M | 20.11M | 71.02M | 43.05M | 13.69M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | 21.61M | 45.15M | 32.27M | 14.95M | 15.79M | 18.49M | 7.84M | -6.26M | 0.70M | -20.06M | -14.52M | -11.20M | -4.41M | -1.91M | -0.49M | -0.95M | -0.10M | 0.18M | 0.31M | 0.31M | 0.09M | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
8.12M | 39.03M | 63.66M | 57.68M | 53.99M | 94.74M | 66.37M | 33.94M | 33.91M | 40.52M | 18.84M | -18.41M | 2.42M | -65.83M | -49.02M | -48.23M | -38.62M | -52.47M | -39.38M | -56.54M | -5.45M | 105.34M | 147.24M | 153.14M | 162.73M | 152.70M | 148.65M | 92.42M | 81.89M | 108.37M | 73.80M | 51.91M | 20.12M | 71.02M | 43.03M | 13.67M |
|
Consolidated Net Income (Quarter)
|
8.12M | 39.03M | 63.66M | 57.68M | 53.99M | 94.74M | 66.37M | 33.94M | 33.91M | 40.52M | 18.84M | -18.41M | 2.42M | -65.83M | -49.02M | -48.23M | -38.62M | -52.47M | -39.38M | -56.54M | -5.45M | 105.34M | 147.24M | 153.14M | 162.73M | 152.70M | 148.65M | 92.42M | 81.89M | 108.37M | 73.80M | 51.91M | 20.12M | 71.02M | 43.03M | 13.67M |
|
Income towards Parent Company (Quarter)
|
8.12M | 39.03M | 63.66M | 57.68M | 53.99M | 94.74M | 66.37M | 33.94M | 33.91M | 40.52M | 18.84M | -18.41M | 2.42M | -65.83M | -49.02M | -48.23M | -38.62M | -52.47M | -39.38M | -56.54M | -5.45M | 105.34M | 147.24M | 153.14M | 162.73M | 152.70M | 148.65M | 92.42M | 81.89M | 108.37M | 73.80M | 51.91M | 20.12M | 71.02M | 43.03M | 13.67M |
|
Net Income towards Common Stockholders (Quarter)
|
8.12M | 39.03M | 63.66M | 57.68M | 53.99M | 94.74M | 66.37M | 33.94M | 33.91M | 40.52M | 18.84M | -18.41M | 2.42M | -65.83M | -49.02M | -48.23M | -38.62M | -52.47M | -39.38M | -56.54M | -5.45M | 105.34M | 147.24M | 153.14M | 162.73M | 152.70M | 148.65M | 92.42M | 81.89M | 108.37M | 73.80M | 51.91M | 20.12M | 71.02M | 43.03M | 13.67M |
|
EPS (Basic) (Quarter)
|
| | | | 0.34 | 0.72 | 0.50 | 0.28 | 0.27 | 0.32 | 0.15 | -0.15 | 0.02 | -0.55 | -0.41 | -0.41 | -0.21 | -0.29 | -0.22 | -0.31 | -0.03 | 0.56 | 0.79 | 0.84 | 0.92 | 0.88 | 0.88 | 0.56 | 0.49 | 0.65 | 0.45 | 0.32 | 0.12 | 0.44 | 0.27 | 0.08 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | 0.34 | 0.71 | 0.49 | 0.27 | 0.26 | 0.32 | 0.15 | -0.15 | 0.02 | -0.55 | -0.41 | -0.41 | -0.21 | -0.29 | -0.22 | -0.31 | -0.03 | 0.55 | 0.78 | 0.81 | 0.90 | 0.87 | 0.85 | 0.53 | 0.48 | 0.64 | 0.44 | 0.32 | 0.12 | 0.43 | 0.26 | 0.08 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | 68.92M | 69.02M | 68.82M | 68.84M | 67.43M | 67.92M | 70.03M | 72.33M | 81.65M | 83.29M | 84.94M | 85.24M | 163.21M | 167.89M | 171.40M | 174.02M | 184.00M | 186.72M | 185.51M | 184.33M | 176.57M | 174.84M | 169.78M | 171.84M | 166.32M | 166.27M | 164.74M | 165.03M | 161.94M | 161.87M | 161.92M | 161.93M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | 118.18M | 118.64M | 118.47M | 117.84M | 114.17M | 114.28M | 113.06M | 105.26M | 114.95M | 83.29M | 83.30M | 85.24M | 163.21M | 167.89M | 171.40M | 174.02M | 184.00M | 190.44M | 189.91M | 189.35M | 181.09M | 178.84M | 177.28M | 176.36M | 171.44M | 169.67M | 168.59M | 169.40M | 165.78M | 165.04M | 165.07M | 165.37M |
|
EBITDA (Quarter)
|
9.57M | 41.55M | 66.99M | 63.03M | 96.56M | 144.81M | 114.55M | 75.55M | 79.85M | 88.60M | 65.87M | 22.87M | 6.29M | -31.24M | -13.00M | -180.67M | -41.92M | 22.10M | 21.53M | 3.67M | 4.14M | 183.00M | 183.28M | 280.86M | 313.52M | 299.38M | 205.53M | 510.65M | 115.73M | 142.13M | 107.58M | 140.82M | 18.47M | 37.37M | -2.12M | -306.02M |
|
Interest Expenses (Quarter)
|
1.45M | 2.51M | 3.33M | 5.35M | 6.49M | 3.54M | 3.65M | 3.46M | 4.18M | 3.60M | 3.73M | 3.18M | 3.61M | 3.66M | 3.60M | 3.65M | 3.75M | 0.46M | | | 8.49M | 5.03M | 33.15M | -23.95M | 7.89M | 6.47M | 6.78M | 8.35M | 7.54M | 8.06M | 8.59M | 8.50M | 9.54M | 10.16M | 10.90M | 9.70M |
|
Tax Rate (Quarter)
|
| | | | 13.02% | 14.39% | 15.56% | 10.89% | 15.16% | 14.88% | 17.53% | 14.39% | 9.75% | 14.72% | 16.90% | 16.86% | 16.00% | -43.88% | -1.95% | 0.33% | -17.20% | 0.22% | 1.74% | -2.95% | 25.09% | 23.65% | 25.09% | 22.47% | 24.43% | 23.13% | 23.09% | 10.46% | 27.94% | 25.37% | 21.81% | 20.01% |