|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | 581.29M | 646.71M | 683.74M | 792.77M | 942.62M | 1,188.25M | 1,225.59M | 1,262.08M | 1,194.99M | 1,215.90M | 1,074.96M | 11.10M | 1,159.88M | 1,138.58M | 943.57M | 977.46M | 1,042.52M | 947.40M | 1,038.74M | 1,021.18M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | 521.96M | 593.68M | 635.35M | 670.02M | 713.72M | 874.45M | 890.85M | 888.42M | 833.46M | 850.25M | 777.25M | 782.68M | 835.80M | 840.27M | 741.75M | 761.62M | 812.11M | 769.76M | 824.62M | 843.82M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | 59.33M | 53.03M | 48.38M | 122.75M | 228.90M | 313.79M | 334.75M | 373.66M | 361.53M | 365.66M | 297.71M | -771.58M | 324.09M | 298.30M | 201.82M | 215.84M | 230.41M | 177.64M | 214.11M | 177.37M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | 0.30M | 61.10M | 67.10M | 69.90M | 72.40M | 77.50M | 82.40M | 0.30M | 92.90M | 99.50M | 0.20M | 110.90M | 110.00M | 111.30M | 0.30M | 0.30M | 0.30M | 104.60M | 101.10M | 0.30M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | 29.40M | 32.28M | 35.36M | 38.32M | 42.16M | 50.47M | 49.09M | 53.04M | 58.03M | 55.04M | 55.30M | 52.99M | 57.70M | 58.61M | 56.17M | 65.78M | 58.34M | 58.28M | 65.03M | 59.54M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | 0.28M | 0.08M | -1.85M | -4.67M | 3.44M | 4.28M | 1.56M | -0.49M | 3.66M | 3.81M | 0.01M | 1.16M | -1.25M | -6.02M | 11.44M | -3.35M | -5.63M | 1.21M | -8.93M | 18.51M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | 617.29M | 693.29M | 747.17M | 788.93M | 832.01M | 1,005.26M | 1,027.13M | 1,036.96M | 988.51M | 1,010.68M | 951.20M | 957.69M | 1,018.05M | 1,031.30M | 918.65M | 959.29M | 1,005.45M | 949.82M | 1,018.86M | 998.91M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | -36.00M | -39.57M | -63.44M | 3.84M | 110.60M | 182.98M | 198.46M | 225.12M | 206.48M | 205.23M | 123.75M | 115.43M | 141.83M | 107.28M | 24.92M | 18.17M | 37.07M | -2.42M | 19.88M | 22.28M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | -36.00M | -39.57M | -63.44M | 3.84M | 110.60M | 182.98M | 198.46M | 225.12M | 206.48M | 205.23M | 123.75M | 115.43M | 141.83M | 107.28M | 24.92M | 18.17M | 37.07M | -2.42M | 19.88M | 22.28M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 2.52M | | | | | | | 7.20M | -2.73M | 44.75M | 19.29M | 68.24M | 68.35M | 6.76M | 17.32M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.00M | | | | | | 0.37M | 0.35M | 0.53M | 0.73M | 0.50M | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.94M | | | | -33.15M | -49.71M | | | | | -7.06M | -0.86M | -11.32M | 33.04M | 9.74M | 58.08M | 57.45M | -2.79M | 9.59M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.94M | 6.71M | | | -33.15M | -49.71M | | | | | -7.06M | -0.86M | -11.32M | 33.04M | 9.74M | 58.08M | 57.45M | -2.79M | 9.59M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | -36.47M | -38.63M | -56.72M | -4.65M | 105.57M | 149.84M | 148.75M | 217.23M | 200.00M | 198.45M | 119.21M | 108.37M | 140.97M | 95.96M | 57.97M | 27.92M | 95.15M | 55.03M | 17.09M | 31.86M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | 16.01M | 0.80M | -0.19M | 0.83M | 0.20M | 2.60M | -4.39M | 54.50M | 47.33M | 49.80M | 26.82M | 26.50M | 32.60M | 22.16M | 6.08M | 7.80M | 24.10M | 11.98M | 3.42M | 9.30M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | -52.47M | -38.89M | -55.59M | -5.48M | 105.34M | 147.26M | 152.48M | 162.66M | 152.67M | 148.61M | 92.29M | 81.89M | 108.42M | 73.80M | 51.89M | 20.11M | 71.02M | 43.05M | 13.69M | 22.56M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | -1.91M | -0.49M | -0.95M | -0.10M | 0.18M | 0.31M | 0.31M | 0.09M | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | -52.47M | -39.43M | -56.54M | -5.48M | 105.37M | 147.24M | 153.14M | 162.73M | 152.67M | 148.65M | 92.38M | 81.87M | 108.37M | 73.80M | 51.89M | 20.12M | 71.05M | 43.05M | 13.67M | 22.56M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | -52.47M | -39.43M | -56.54M | -5.48M | 105.37M | 147.24M | 153.14M | 162.73M | 152.67M | 148.65M | 92.38M | 81.87M | 108.37M | 73.80M | 51.89M | 20.12M | 71.05M | 43.05M | 13.67M | 22.56M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | -52.47M | -39.43M | -56.54M | -5.48M | 105.37M | 147.24M | 153.14M | 162.73M | 152.67M | 148.65M | 92.38M | 81.87M | 108.37M | 73.80M | 51.89M | 20.12M | 71.05M | 43.05M | 13.67M | 22.56M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | -52.47M | -39.43M | -56.54M | -5.48M | 105.37M | 147.24M | 153.14M | 162.73M | 152.67M | 148.65M | 92.38M | 81.87M | 108.37M | 73.80M | 51.89M | 20.12M | 71.05M | 43.05M | 13.67M | 22.56M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | -0.29 | -0.22 | -0.31 | -0.03 | 0.56 | 0.79 | 0.84 | 0.92 | 0.88 | 0.88 | 0.56 | 0.49 | 0.65 | 0.45 | 0.32 | 0.12 | 0.44 | 0.27 | 0.08 | 0.14 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | -0.29 | -0.22 | -0.31 | -0.03 | 0.55 | 0.78 | 0.81 | 0.90 | 0.87 | 0.85 | 0.53 | 0.48 | 0.64 | 0.44 | 0.32 | 0.12 | 0.43 | 0.26 | 0.08 | 0.14 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | 167.89M | 171.40M | 174.02M | 184.00M | 185.37M | 185.41M | 184.33M | 176.57M | 174.84M | 173.13M | 171.84M | 166.32M | 166.27M | 164.74M | 165.03M | 161.94M | 161.90M | 161.92M | 161.93M | 162.05M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | 167.89M | 178.31M | 174.02M | 184.00M | 190.62M | 190.47M | 189.35M | 181.09M | 178.84M | 173.98M | 176.36M | 171.44M | 169.67M | 169.95M | 169.40M | 165.78M | 165.04M | 165.07M | 165.37M | 166.25M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | -35.70M | 21.53M | 3.67M | 73.74M | 183.00M | 260.48M | 280.86M | 225.42M | 299.38M | 304.73M | 123.95M | 226.33M | 251.83M | 218.58M | 25.22M | 18.47M | 37.37M | 102.18M | 120.98M | 22.58M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | 0.46M | | | 8.49M | 5.03M | 33.15M | -23.95M | 7.89M | 6.47M | 6.78M | 8.35M | 7.54M | 8.06M | 8.59M | 8.50M | 9.54M | 10.16M | 10.90M | 9.70M | 7.73M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | -43.89% | -2.07% | 0.33% | -17.85% | 0.19% | 1.74% | -2.95% | 25.09% | 23.67% | 25.09% | 22.50% | 24.45% | 23.13% | 23.09% | 10.48% | 27.94% | 25.33% | 21.76% | 20.01% | 29.20% |