|
Revenue
|
21.72M | 17.80M | 17.46M | 19.01M | 25.95M | 28.49M | 36.50M | 43.95M | 47.53M | 50.83M |
|
Cost of Revenue
|
| | | 0.52M | 0.61M | 0.71M | 1.34M | 1.13M | 1.06M | 1.16M |
|
Gross Profit
|
| | | 18.50M | 25.34M | 27.78M | 35.16M | 42.82M | 46.47M | 49.67M |
|
Depreciation & Amortization - Total
|
| | | 0.60M | | | | 0.80M | | |
|
Selling, General & Administrative
|
| | | | 0.10M | 0.10M | | | 0.10M | 0.10M |
|
Other Operating Expenses
|
-0.75M | -0.70M | | | | | | | -0.13M | 0.10M |
|
Operating Expenses
|
| | | 0.60M | 0.10M | 0.10M | | 0.80M | 0.10M | 0.10M |
|
Operating Income
|
45.32M | 19.10M | 5.42M | 13.52M | -51.24M | 3.19M | 18.02M | 25.04M | 28.50M | 30.89M |
|
EBIT
|
45.32M | 19.10M | 5.42M | 13.52M | -51.24M | 3.19M | 18.02M | 25.04M | 28.50M | 30.89M |
|
Other Non Operating Income
|
| 0.53M | 0.01M | 0.24M | | | 0.48M | | | |
|
Non Operating Income
|
| 0.53M | 0.01M | 0.24M | | | 0.48M | | | |
|
EBT
|
44.76M | 16.74M | 2.59M | 10.88M | -57.52M | -3.88M | 10.92M | 17.06M | 20.62M | 23.00M |
|
Tax Provisions
|
0.10M | 0.10M | 0.07M | 0.10M | 0.14M | -1.13M | 3.18M | 1.60M | 2.15M | 2.71M |
|
Profit After Tax
|
44.66M | 16.63M | 2.52M | 10.78M | -57.65M | -2.76M | 5.40M | 15.46M | 18.48M | 20.29M |
|
Income from Continuing Operations
|
44.66M | 16.63M | 2.52M | 10.78M | -57.65M | -2.76M | 7.74M | 15.46M | 18.48M | 20.29M |
|
Consolidated Net Income
|
44.66M | 16.63M | 2.52M | 10.78M | -57.65M | -2.76M | 7.74M | 15.46M | 18.48M | 20.29M |
|
Income towards Parent Company
|
44.66M | 16.63M | 2.52M | 10.78M | -57.65M | -2.76M | 7.74M | 15.46M | 18.48M | 20.29M |
|
Net Income towards Common Stockholders
|
44.66M | 16.63M | 2.52M | 10.78M | -57.65M | -2.76M | 7.74M | 15.46M | 18.48M | 20.29M |
|
EPS (Basic)
|
| | | | | 0.15 | | 0.27 | 0.30 | 0.31 |
|
EPS (Weighted Average and Diluted)
|
| | | | | -0.04 | | 0.20 | 0.24 | 0.26 |
|
EBITDA
|
45.32M | 19.10M | 5.42M | 14.12M | -51.24M | 3.19M | 18.02M | 25.84M | 28.50M | 30.89M |
|
Tax Rate
|
0.21% | 0.62% | 2.59% | 0.93% | -0.24% | 29.04% | 29.09% | 9.38% | 10.42% | 11.76% |