|
Cash & Equivalents (Quarter)
|
| | 37.82M | | 24.65M | 14.42M | 37.03M | 14.94M | 20.34M | 28.32M | 30.74M | 29.68M |
|
Cash & Current Investments (Quarter)
|
| | 37.82M | | 24.65M | 14.42M | 37.03M | 14.94M | 20.34M | 28.32M | 30.74M | 29.68M |
|
Receivables - Net (Quarter)
|
| | 12.38M | | 13.44M | 2.16M | 12.54M | 7.29M | 17.88M | 19.67M | 4.95M | 5.16M |
|
Receivables (Quarter)
|
| | 12.38M | | 13.44M | 2.16M | 12.54M | 7.29M | 17.88M | 19.67M | 4.95M | 5.16M |
|
Prepaid Assets (Quarter)
|
| | 1.03M | | 0.59M | 2.27M | 1.63M | 1.45M | 3.21M | 4.82M | 4.77M | 3.36M |
|
Current Assets (Quarter)
|
| | 52.28M | | 41.54M | 31.61M | 53.31M | 43.59M | 44.14M | 57.37M | 59.81M | 59.26M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | 203.02M | | 629.81M | 628.09M | 902.74M | 918.61M | 918.31M | 917.98M | 1,084.45M | 1,084.59M |
|
Intangibles (Quarter)
|
| | 28.64M | | 28.05M | 27.48M | 45.27M | 44.12M | 42.98M | 41.84M | 136.96M | 134.20M |
|
Goodwill & Intangibles (Quarter)
|
| | 28.64M | | 28.05M | 27.48M | 45.27M | 44.12M | 42.98M | 41.84M | 136.96M | 134.20M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | 1.30M | 29.42M | 29.08M | 58.55M | 59.12M | 80.97M | 80.39M |
|
Other Non-Current Assets (Quarter)
|
| | 5.01M | | 11.06M | 2.71M | 1.74M | 1.70M | 2.40M | 1.61M | 3.86M | 3.80M |
|
Non-Current Assets (Quarter)
|
| | 236.67M | | 668.92M | 658.28M | 979.16M | 993.51M | 1,022.24M | 1,020.55M | 1,306.24M | 1,302.97M |
|
Assets (Quarter)
|
| | 288.95M | | 710.46M | 689.89M | 1,032.48M | 1,037.11M | 1,066.38M | 1,077.92M | 1,366.06M | 1,362.24M |
|
Accounts Payables (Quarter)
|
| | 0.45M | | 0.50M | 0.18M | 0.69M | 1.07M | 0.78M | 0.90M | 0.78M | 0.97M |
|
Payables (Quarter)
|
| | 0.45M | | 0.50M | 0.18M | 0.69M | 1.07M | 0.78M | 0.90M | 0.78M | 0.97M |
|
Accumulated Expenses (Quarter)
|
| | 4.95M | | 12.98M | 6.20M | 7.18M | 5.84M | 6.28M | 7.32M | 7.78M | 14.19M |
|
Other Accumulated Expenses (Quarter)
|
| | 0.50M | | 1.53M | 0.83M | 0.62M | 1.10M | 1.10M | 1.09M | 0.01M | 0.03M |
|
Short term Debt (Quarter)
|
| | 20.34M | | 35.15M | 35.55M | 0.42M | 0.30M | 0.17M | 0.92M | 0.69M | 0.43M |
|
Current Taxes (Quarter)
|
| | 0.39M | | | | 2.29M | 2.06M | 0.46M | 0.70M | 1.20M | 1.44M |
|
Current Deferred Revenue (Quarter)
|
| | 0.28M | | | | 1.22M | 0.83M | 1.06M | 2.24M | 1.26M | 1.38M |
|
Total Current Liabilities (Quarter)
|
| | 27.10M | | 50.36M | 43.26M | 14.41M | 11.79M | 10.36M | 13.82M | 12.29M | 18.82M |
|
Non-Current Debt (Quarter)
|
| | 108.34M | | 360.85M | 242.43M | 380.81M | 375.47M | 370.87M | 366.08M | 559.59M | 535.11M |
|
Minority Interest (Quarter)
|
| | | | | 306.81M | 425.30M | 432.69M | 418.52M | 425.84M | 453.68M | 463.62M |
|
Other Non-Current Liabilities (Quarter)
|
| | 2.76M | | 2.82M | 0.18M | 0.18M | 0.18M | 0.18M | 0.19M | 0.19M | 0.19M |
|
Total Non-Current Liabilities (Quarter)
|
| | 111.10M | | 363.66M | 242.61M | 381.00M | 375.65M | 371.05M | 366.27M | 559.78M | 535.30M |
|
Total Liabilities (Quarter)
|
-213.49M | -141.02M | 138.20M | -162.33M | 414.02M | 285.87M | 395.41M | 387.44M | 381.42M | 380.09M | 572.07M | 554.12M |
|
Total Debt (Quarter)
|
| | 128.68M | | 395.99M | 277.98M | 381.24M | 375.77M | 371.04M | 367.00M | 560.28M | 535.54M |
|
Common Equity (Quarter)
|
213.49M | 141.02M | 150.75M | 162.33M | 296.44M | 404.02M | 637.07M | 649.66M | 684.97M | 697.83M | 793.99M | 808.12M |
|
Shareholder's Equity (Quarter)
|
213.49M | 141.02M | 150.75M | 162.33M | 296.44M | 404.02M | 637.07M | 649.66M | 684.97M | 697.83M | 793.99M | 808.12M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | 288.95M | | 710.46M | 689.89M | 1,032.48M | 1,037.11M | 1,066.38M | 1,077.92M | 1,366.06M | 1,362.24M |
|
Retained Earnings (Quarter)
|
| | | | | 2.66M | 3.35M | 7.46M | 12.43M | 17.98M | 23.23M | 28.58M |
|
Treasury Shares (Quarter)
|
0.01M | | 0.01M | | 0.01M | 0.74M | 0.75M | 0.75M | 0.75M | 0.03M | 0.03M | 0.54M |