|
Cash & Equivalents
|
| 37.82M | 24.65M | 14.42M | 37.03M | 14.94M | 20.34M | 28.32M |
|
Cash & Current Investments
|
| 37.82M | 24.65M | 14.42M | 37.03M | 14.94M | 20.34M | 28.32M |
|
Receivables - Net
|
| 12.38M | 13.44M | 12.76M | 12.54M | 19.92M | 17.88M | 19.67M |
|
Receivables
|
| 12.38M | 13.44M | 12.76M | 12.54M | 19.92M | 17.88M | 19.67M |
|
Prepaid Assets
|
| 1.03M | 0.59M | 2.27M | 1.63M | 1.45M | 3.21M | 4.82M |
|
Current Assets
|
| 52.28M | 41.54M | 31.61M | 53.31M | 43.59M | 44.14M | 57.37M |
|
Property, Plant & Equipment (Net)
|
| 203.02M | 629.81M | 628.09M | 902.74M | 918.61M | 918.31M | 917.98M |
|
Intangibles
|
| 28.64M | 28.05M | 27.48M | 45.27M | 44.12M | 42.98M | 41.84M |
|
Goodwill & Intangibles
|
| 28.64M | 28.05M | 27.48M | 45.27M | 44.12M | 42.98M | 41.84M |
|
Long-Term Deferred Tax
|
| | | 1.30M | 29.42M | 29.08M | 58.55M | 59.12M |
|
Other Non-Current Assets
|
| 5.01M | 11.06M | 2.71M | 1.74M | 1.70M | 2.40M | 1.61M |
|
Non-Current Assets
|
| 236.67M | 668.92M | 658.28M | 979.16M | 993.51M | 1,022.24M | 1,020.55M |
|
Assets
|
| 288.95M | 710.46M | 689.89M | 1,032.48M | 1,037.11M | 1,066.38M | 1,077.92M |
|
Accounts Payables
|
| 0.45M | 0.50M | 0.50M | 0.69M | 1.07M | 0.78M | 0.90M |
|
Payables
|
| 0.45M | 0.50M | 0.50M | 0.69M | 1.07M | 0.78M | 0.90M |
|
Accumulated Expenses
|
| 4.95M | 12.98M | 6.20M | 7.18M | 5.84M | 6.28M | 7.32M |
|
Other Accumulated Expenses
|
| 0.50M | 1.53M | 0.83M | 2.12M | 1.10M | 1.10M | 1.09M |
|
Short term Debt
|
| 20.34M | 35.15M | 35.55M | 0.42M | 0.30M | 0.17M | 0.92M |
|
Current Taxes
|
| 0.39M | | | 2.29M | 2.06M | 0.46M | 0.70M |
|
Current Deferred Revenue
|
| 0.28M | | | 1.22M | 0.83M | 1.06M | 2.24M |
|
Total Current Liabilities
|
| 27.10M | 50.36M | 43.26M | 14.41M | 11.79M | 10.36M | 13.82M |
|
Non-Current Debt
|
| 108.34M | 360.85M | 242.43M | 380.81M | 375.47M | 370.87M | 366.08M |
|
Minority Interest
|
| | | 306.81M | 425.30M | 432.69M | 418.52M | 425.84M |
|
Other Non-Current Liabilities
|
| 2.76M | 2.82M | 0.18M | 0.18M | 0.18M | 0.18M | 0.19M |
|
Total Non-Current Liabilities
|
| 111.10M | 363.66M | 242.61M | 381.00M | 375.65M | 371.05M | 366.27M |
|
Total Liabilities
|
| 138.20M | 414.02M | 285.87M | 395.41M | 387.44M | 381.42M | 380.09M |
|
Total Debt
|
| 128.68M | 395.99M | 277.98M | 381.24M | 375.77M | 371.04M | 367.00M |
|
Common Equity
|
| 150.75M | 296.44M | 404.02M | 637.07M | 649.66M | 684.97M | 697.83M |
|
Shareholder's Equity
|
| 150.75M | 296.44M | 404.02M | 637.07M | 649.66M | 684.97M | 697.83M |
|
Liabilities and Shareholders Equity
|
| 288.95M | 710.46M | 689.89M | 1,032.48M | 1,037.11M | 1,066.38M | 1,077.92M |
|
Retained Earnings
|
| | | 2.66M | 3.35M | 7.46M | 12.43M | 17.98M |
|
Treasury Shares
|
0.01M | 0.01M | 0.01M | 0.74M | 0.75M | 0.75M | 0.75M | 0.54M |