Lazard, Inc. (NYSE: LAZ)

Sector: Financial Services Industry: Capital Markets CIK: 0001311370
Market Cap 4.90 Bn
P/B 5.82
P/E 17.94
P/S 1.63
ROIC (Qtr) 8.98
Div Yield % 5.03
Rev 1y % (Qtr) -4.69
Total Debt (Qtr) 2.20 Bn
Debt/Equity (Qtr) 2.61

About

Lazard, Inc., a globally recognized financial advisory and asset management firm, operates in various regions including North and South America, Europe, the Middle East, Asia, and Australia. Established in 1848, the company has built a reputation for providing solutions to complex financial and strategic challenges for a diverse range of clients worldwide. Lazard's business is divided into two segments: Financial Advisory and Asset Management. The Financial Advisory segment offers a wide range of financial advisory services such as strategic and...

Read more

Price action

Investment thesis

Bull case

  • Operating cash flow of 482.48M provides exceptional 264.52x coverage of minority interest expenses 1.82M, showing strong core operations.
  • Robust free cash flow of 439.36M exceeds capital expenditure of 43.12M by 10.19x, indicating strong organic growth funding capability.
  • Cash position of 1.21B provides exceptional 660.88x coverage of minority interest expenses 1.82M, indicating strong liquidity.
  • Operating cash flow of 482.48M provides strong 13.71x coverage of operating expenses 35.18M, showing operational efficiency.
  • Operating cash flow of 482.48M provides strong 8.52x coverage of tax liabilities 56.64M, showing excellent fiscal position.

Bear case

  • Operating cash flow of 482.48M barely covers its investment activities of (29.69M), with a coverage ratio of -16.25, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Operating cash flow of 482.48M provides thin coverage of dividend payments of (184.40M) with a -2.62 ratio, suggesting potential dividend sustainability issues if operational performance deteriorates.
  • Free cash flow of 439.36M represents just -2.67x of debt issuance (164.48M), suggesting concerning reliance on leverage rather than internal cash generation for growth.
  • Operating cash flow of 482.48M is outpaced by equity issuance of (56.58M) (-8.53 ratio), indicating concerning reliance on equity markets for funding operations.
  • Retained earnings of 1.49B provide limited buffer against comprehensive income items of (272.95M), which is -5.47x, indicating elevated exposure to market risks.

Peer comparison

Companies in the Capital Markets
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 GS Goldman Sachs Group Inc 284.23 Bn 17.94 4.84 911.32 Bn
2 MS Morgan Stanley 279.63 Bn 17.97 4.05 353.12 Bn
3 SCHW Schwab Charles Corp 179.33 Bn 23.09 7.83 27.59 Bn
4 HOOD Robinhood Markets, Inc. 106.92 Bn 48.73 25.43 0.00 Bn
5 CRCL Circle Internet Group, Inc. 40.97 Bn 261.00 24.22 0.15 Bn
6 IBKR Interactive Brokers Group, Inc. 28.23 Bn 30.79 4.75 28.43 Bn
7 LPLA LPL Financial Holdings Inc. 27.60 Bn 33.13 1.77 7.52 Bn
8 FUTU Futu Holdings Ltd 22.89 Bn 18.13 8.54 1.75 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 1.32 1.07
EV to Cash from Ops. EV/CFO 12.64 15.33
EV to Debt EV to Debt 2.77 21.89
EV to EBIT EV/EBIT 17.52 -0.80
EV to EBITDA EV/EBITDA 13.53 11.20
EV to Free Cash Flow [EV/FCF] EV/FCF 13.88 43.08
EV to Market Cap EV to Market Cap 1.24 -0.05
EV to Revenue EV/Rev 2.03 12.82
Price to Book Value [P/B] P/B 5.82 3.09
Price to Earnings [P/E] P/E 17.94 6.20
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 1.48 4.22
Dividend Payout Ratio % Div Payout % (Qtr) 72.20 10.37
Dividend per Basic Share Div per Share (Qtr) 2.00 0.70
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 44.66 -8.68
Interest Coverage Interest Coverage 0.00 37.53
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) -127.47 -12,429.64
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) 0.39 1,588.78
Dividend Growth (1y) % Div 1y % (Qtr) 0.00 4.88
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 6.26 270.93
EBITDA Growth (1y) % EBITDA 1y % (Qtr) -0.94 333.57
EBIT Growth (1y) % EBIT 1y % (Qtr) 5.89 3,103.22
EBT Growth (1y) % EBT 1y % (Qtr) 5.89 3,039.53
EPS Growth (1y) % EPS 1y % (Qtr) 1.09 24.25
FCF Growth (1y) % FCF 1y % (Qtr) -49.99 -80.08
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) -1.05 51.33
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.65 0.42
Cash Payout Ratio Cash Payout (Qtr) 0.35 -0.08
Cash Ratio Cash Ratio 0.00 2.01
Current Ratio Current Ratio 0.00 3.47
Debt to Equity Ratio Debt/Equity (Qtr) 2.61 1.46
Interest Cover Ratio Interest Cover Ratio 0.00 37.53
Times Interest Earned Times Interest Earned 0.00 37.53
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 14.90 76.68
EBIT Margin % EBIT Margin % (Qtr) 11.56 46.81
EBT Margin % EBT Margin % (Qtr) 11.56 58.57
Gross Margin % Gross Margin % (Qtr) 100.00 53.60
Net Profit Margin % Net Margin % (Qtr) 9.10 29.41