|
Revenue
|
101.33M | 138.58M | 191.36M | 176.62M | 222.79M | 270.15M | 242.06M | 209.92M | 198.55M |
|
Cost of Revenue
|
78.16M | 94.31M | 124.40M | 124.28M | 163.43M | 192.84M | 191.24M | 163.81M | 165.53M |
|
Gross Profit
|
23.17M | 44.27M | 66.96M | 52.34M | 59.36M | 77.31M | 50.82M | 46.11M | 33.02M |
|
Research & Development
|
15.24M | 15.12M | 21.05M | 28.14M | 41.16M | 54.81M | 53.77M | 46.16M | 45.11M |
|
Selling, General & Administrative
|
17.27M | 19.35M | 28.84M | 34.11M | 39.25M | 52.71M | 48.26M | 45.90M | 49.26M |
|
Restructuring Costs
|
| | | | | | 3.89M | 0.82M | 4.29M |
|
Operating Expenses
|
32.50M | 34.48M | 49.90M | 62.25M | 80.41M | 107.52M | 105.92M | 92.88M | 98.66M |
|
Operating Income
|
-9.34M | 9.80M | 17.06M | -9.91M | -21.05M | -30.22M | -55.10M | -46.77M | -65.64M |
|
EBIT
|
-9.34M | 9.80M | 17.06M | -9.91M | -21.05M | -30.22M | -55.10M | -46.77M | -65.64M |
|
Interest & Investment Income
|
-2.23M | -1.27M | 0.73M | 2.61M | 0.08M | -0.16M | 0.53M | 1.34M | 1.67M |
|
Other Non Operating Income
|
-0.75M | -1.83M | -0.25M | 0.54M | 0.38M | 0.34M | 0.34M | 2.78M | 3.10M |
|
Non Operating Income
|
-0.75M | -1.83M | -0.25M | 0.54M | 0.38M | 0.34M | 0.34M | 2.78M | 3.10M |
|
EBT
|
-12.32M | 6.70M | 17.54M | -6.76M | -20.59M | -30.04M | -54.23M | -42.65M | -60.87M |
|
Tax Provisions
|
1.88M | 4.86M | 3.60M | 6.12M | 0.34M | -0.38M | 0.34M | -0.98M | -0.08M |
|
Profit After Tax
|
-14.20M | 1.84M | 13.94M | -12.88M | -20.93M | -29.67M | -54.58M | -41.67M | -60.79M |
|
Income from Continuing Operations
|
-14.20M | 1.84M | 13.94M | -12.88M | -20.93M | -29.67M | -54.58M | -41.67M | -60.79M |
|
Consolidated Net Income
|
-14.20M | 1.84M | 13.94M | -12.88M | -20.93M | -29.67M | -54.58M | -41.67M | -60.79M |
|
Income towards Parent Company
|
-14.20M | 1.84M | 13.94M | -12.88M | -20.93M | -29.67M | -54.58M | -41.67M | -60.79M |
|
Preferred Dividend Payments
|
| 1.84M | -4.42M | | | | | | |
|
Net Income towards Common Stockholders
|
-14.20M | | 9.52M | -12.88M | -20.93M | -29.67M | -54.58M | -41.67M | -60.79M |
|
EPS (Basic)
|
-0.00M | | 0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M |
|
EPS (Weighted Average and Diluted)
|
-0.00M | | 0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M |
|
Shares Outstanding (Weighted Average)
|
| 33.02M | 36.57M | 37.76M | 39.37M | 43.92M | 45.31M | 46.69M | 48.43M |
|
Shares Outstanding (Diluted Average)
|
2.50M | 2.73M | 29.96M | 37.12M | 38.37M | 42.14M | 44.44M | 46.08M | 47.90M |
|
EBITDA
|
-9.34M | 9.80M | 17.06M | -9.91M | -21.05M | -30.22M | -55.10M | -46.77M | -65.64M |
|
Tax Rate
|
| 72.56% | 20.53% | | | 1.25% | | 2.29% | 0.12% |