Nlight Income Statement (2017-2025) | LASR

Income Statement Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 29.89M34.66M36.55M37.48M42.47M51.70M51.02M46.16M41.86M48.05M43.81M42.90M43.22M52.14M61.73M65.70M61.34M69.11M72.23M67.45M64.46M60.83M60.09M56.68M54.09M53.30M50.63M51.89M44.53M50.51M56.13M47.38M51.67M61.73M66.74M
Cost of Revenue 20.92M23.98M24.20M25.20M27.74M34.03M32.98M29.66M28.35M32.18M30.85M32.90M33.71M39.08M44.57M46.06M43.70M48.79M50.84M49.51M48.28M45.44M46.62M50.90M39.83M41.20M40.70M42.09M37.04M38.66M43.58M46.25M37.87M43.28M45.99M
Gross Profit 8.97M10.68M12.35M12.28M14.73M17.68M18.05M16.51M13.51M15.87M12.96M9.99M9.50M13.06M17.16M19.65M17.64M20.32M21.39M17.94M16.18M15.38M13.48M5.78M14.26M12.11M9.94M9.80M7.49M11.85M12.55M1.13M13.80M18.46M20.75M
Operating items
Research & Development 3.73M4.01M3.85M3.54M4.28M4.90M5.47M6.40M6.42M6.49M6.40M8.82M8.54M9.47M11.13M12.03M11.71M14.28M14.84M13.98M13.71M13.79M12.72M13.56M11.30M12.00M10.74M12.11M10.66M11.74M11.33M11.38M11.37M11.01M11.53M
Selling, General & Administrative 4.63M4.77M3.90M6.05M6.24M7.23M7.49M7.89M8.14M8.57M7.26M10.14M7.70M9.63M10.01M11.90M11.71M15.06M13.32M12.62M10.78M11.91M13.74M11.83M11.17M11.79M11.72M11.21M11.55M12.80M13.02M11.88M12.04M11.68M14.79M
Restructuring Costs 4.29M1.73M
Other Operating Expenses 3.89M0.82M
Operating Expenses 8.36M8.78M7.75M9.59M10.52M12.13M12.96M14.29M14.57M15.07M13.66M18.96M16.24M19.11M21.14M23.93M23.42M29.34M28.15M26.61M24.49M25.70M26.46M29.28M22.47M23.79M22.47M24.15M22.21M24.54M24.35M27.56M23.41M22.69M28.05M
Operating Income 0.61M1.90M4.60M2.69M4.21M5.55M5.09M2.22M-1.05M0.81M-0.70M-8.97M-6.74M-6.05M-3.98M-4.29M-5.78M-9.01M-6.76M-8.66M-8.31M-10.32M-12.98M-23.50M-8.21M-11.69M-12.53M-14.34M-14.72M-12.69M-11.80M-26.43M-9.61M-4.24M-7.30M
EBIT 0.61M1.90M4.60M2.69M4.21M5.55M5.09M2.22M-1.05M0.81M-0.70M-8.97M-6.74M-6.05M-3.98M-4.29M-5.78M-9.01M-6.76M-8.66M-8.31M-10.32M-12.98M-23.50M-8.21M-11.69M-12.53M-14.34M-14.72M-12.69M-11.80M-26.43M-9.61M-4.24M-7.30M
Non-operating items
Interest & Investment Income -0.50M-0.47M-0.08M-0.22M-0.22M-0.01M0.30M0.66M0.75M0.74M0.67M0.45M0.28M-0.07M-0.10M-0.04M-0.07M-0.03M-0.02M-0.04M0.07M0.17M0.29M0.34M0.35M0.30M0.35M0.46M0.48M0.42M0.29M1.64M1.11M1.08M
Other Non Operating Income -0.17M-0.63M-1.04M0.01M0.08M-0.04M-0.54M0.25M0.82M-0.91M0.09M0.53M-0.12M-0.30M0.48M0.32M0.03M0.12M0.10M0.09M0.03M-0.11M-0.03M0.45M0.40M1.06M0.54M0.78M0.64M0.62M1.33M0.51M0.01M-0.06M-0.06M
Non Operating Income -0.17M-0.63M-1.04M0.01M0.08M-0.04M-0.54M0.25M0.82M-0.91M0.09M0.53M-0.12M-0.30M0.48M0.32M0.03M0.12M0.10M0.09M0.03M-0.11M-0.03M0.45M0.40M1.06M0.54M0.78M0.64M0.62M1.33M0.51M0.01M-0.06M-0.06M
Net income details
EBT -0.06M0.80M3.48M2.48M4.07M5.50M4.85M3.12M0.52M0.64M0.06M-7.98M-6.57M-6.41M-3.60M-4.01M-5.83M-8.93M-6.68M-8.61M-8.28M-10.35M-12.85M-22.76M-7.47M-10.28M-11.69M-13.21M-13.62M-11.61M-10.07M-25.56M-7.96M-3.57M-6.60M
Tax Provisions 1.16M1.08M1.24M1.38M1.15M0.85M0.84M0.76M1.75M0.79M0.84M2.74M0.91M0.42M-1.49M0.50M0.32M-1.04M0.20M0.14M0.34M-0.01M0.11M-0.10M0.26M-1.46M0.19M0.03M0.14M0.12M0.26M-0.60M0.14M0.02M0.27M
Profit After Tax -1.21M-0.29M2.24M1.09M2.92M4.65M4.01M2.36M-1.24M-0.15M-0.78M-10.72M-7.47M-6.83M-2.11M-4.52M-6.15M-7.89M-6.88M-8.75M-8.62M-10.34M-12.96M-22.66M-7.73M-8.82M-11.88M-13.24M-13.77M-11.73M-10.34M-24.96M-8.09M-3.59M-6.87M
Income from Continuing Operations -1.21M-0.29M2.24M1.09M2.92M4.65M4.01M2.36M-1.24M-0.15M-0.78M-10.72M-7.47M-6.83M-2.11M-4.52M-6.15M-7.89M-6.88M-8.75M-8.62M-10.34M-12.96M-22.66M-7.73M-8.82M-11.88M-13.24M-13.77M-11.73M-10.34M-24.96M-8.09M-3.59M-6.87M
Consolidated Net Income -1.21M-0.29M2.24M1.09M2.92M4.65M4.01M2.36M-1.24M-0.15M-0.78M-10.72M-7.47M-6.83M-2.11M-4.52M-6.15M-7.89M-6.88M-8.75M-8.62M-10.34M-12.96M-22.66M-7.73M-8.82M-11.88M-13.24M-13.77M-11.73M-10.34M-24.96M-8.09M-3.59M-6.87M
Income towards Parent Company -1.21M-0.29M2.24M1.09M2.92M4.65M4.01M2.36M-1.24M-0.15M-0.78M-10.72M-7.47M-6.83M-2.11M-4.52M-6.15M-7.89M-6.88M-8.75M-8.62M-10.34M-12.96M-22.66M-7.73M-8.82M-11.88M-13.24M-13.77M-11.73M-10.34M-24.96M-8.09M-3.59M-6.87M
Preferred Dividend Payments 2.24M1.09M2.92M1.50M-8.83M
Net Income towards Common Stockholders -1.21M-0.29M3.15M4.01M2.36M-1.24M-0.15M-0.78M-10.72M-7.47M-6.83M-2.11M-4.52M-6.15M-7.89M-6.88M-8.75M-8.62M-10.34M-12.96M-22.66M-7.73M-8.82M-11.88M-13.24M-13.77M-11.73M-10.34M-24.96M-8.09M-3.59M-6.87M
Additional items
EPS (Basic) -0.47-0.110.130.110.06-0.030.00-0.02-0.29-0.20-0.18-0.05-0.12-0.15-0.19-0.16-0.20-0.20-0.23-0.29-0.51-0.17-0.19-0.26-0.28-0.29-0.25-0.21-0.52-0.16-0.07-0.14
EPS (Weighted Average and Diluted) -0.47-0.110.110.100.06-0.030.00-0.02-0.29-0.20-0.18-0.05-0.12-0.15-0.19-0.16-0.20-0.20-0.23-0.29-0.51-0.17-0.19-0.26-0.28-0.29-0.25-0.21-0.52-0.16-0.07-0.14
Shares Outstanding (Weighted Average) 33.02M34.67M34.67M36.57M36.57M36.75M37.00M37.69M37.76M38.36M38.49M38.87M39.37M40.13M42.81M43.20M43.92M44.34M44.55M45.10M45.31M45.70M45.85M46.51M46.69M47.29M47.57M48.13M48.43M49.03M49.44M49.90M
Shares Outstanding (Diluted Average) 2.63M2.75M2.73M3.03M29.76M40.33M29.96M36.69M37.06M37.26M37.12M37.85M38.18M38.56M38.37M40.05M42.31M42.88M42.14M43.66M44.18M44.79M44.44M45.71M45.72M46.40M46.08M47.24M47.66M48.13M47.90M49.09M49.58M50.29M
EBITDA 0.61M1.90M4.60M2.69M4.21M5.55M5.09M2.22M-1.05M0.81M-0.70M-8.97M-6.74M-6.05M-3.98M-4.29M-5.78M-9.01M-6.76M-8.66M-8.31M-10.32M-12.98M-23.50M-8.21M-11.69M-12.53M-14.34M-14.72M-12.69M-11.80M-26.43M-9.61M-4.24M-7.30M
Interest Expenses 0.02M0.03M0.05M0.32M
Tax Rate 35.52%55.84%28.27%15.42%17.31%24.46%41.31%11.63%0.10%0.44%14.16%2.35%