|
Cash & Equivalents
|
13.50M | 36.69M | 149.48M | 117.25M | 102.28M | 146.53M | 57.83M | 53.21M | 65.83M |
|
Short-term Investments
|
| | | | | | 50.39M | 59.67M | 34.87M |
|
Cash & Current Investments
|
13.50M | 36.69M | 149.48M | 117.25M | 102.28M | 146.53M | 108.22M | 112.88M | 100.70M |
|
Receivables - Net
|
| 13.35M | 26.53M | 27.13M | 31.82M | 41.57M | 37.91M | 39.59M | 34.90M |
|
Receivables - Other
|
| | 0.33M | 2.45M | 5.68M | 9.66M | 10.38M | 7.30M | 14.51M |
|
Receivables
|
| 13.35M | 26.86M | 29.57M | 37.50M | 51.23M | 48.29M | 46.88M | 49.41M |
|
Raw Materials
|
| | | 16.64M | | | | | |
|
Work In Process
|
| | | 17.72M | | | | | |
|
Finished Goods
|
| | | 11.77M | | | | | |
|
Inventory
|
| 29.57M | 35.33M | 46.13M | 54.71M | 73.75M | 67.60M | 52.16M | 40.80M |
|
Prepaid Assets
|
| 4.97M | 7.29M | 8.08M | 11.77M | 15.35M | 17.03M | 15.93M | 17.70M |
|
Current Assets
|
| 84.58M | 218.62M | 198.59M | 200.57M | 277.20M | 230.76M | 220.55M | 194.09M |
|
Property, Plant & Equipment (Net)
|
| 17.97M | 21.46M | 27.75M | 44.48M | 56.10M | 60.69M | 52.30M | 46.94M |
|
Goodwill
|
| 1.39M | 1.39M | 9.87M | 12.48M | 12.42M | 12.38M | 12.40M | 12.35M |
|
Intangibles
|
| 1.84M | 2.69M | 10.01M | 8.35M | 6.70M | 4.04M | 1.65M | 0.83M |
|
Goodwill & Intangibles
|
| 3.22M | 4.07M | 19.88M | 20.83M | 19.12M | 16.42M | 14.05M | 13.19M |
|
Other Non-Current Assets
|
| 4.37M | 5.97M | 3.71M | 5.17M | 3.90M | 0.25M | 7.03M | 4.95M |
|
Non-Current Assets
|
| 25.57M | 31.51M | 51.37M | 83.07M | 96.41M | 98.48M | 86.25M | 76.15M |
|
Assets
|
| 110.15M | 250.13M | 249.97M | 283.64M | 373.62M | 329.23M | 306.80M | 270.24M |
|
Accounts Payables
|
| 12.92M | 12.07M | 12.70M | 21.06M | 26.35M | 17.51M | 12.17M | 15.08M |
|
Payables
|
| 12.92M | 12.07M | 12.70M | 21.06M | 26.35M | 17.51M | 12.17M | 15.08M |
|
Accumulated Expenses
|
| 12.65M | 10.71M | 11.61M | 15.32M | 14.73M | 12.82M | 12.56M | 13.27M |
|
Short term Debt
|
| 2.36M | 0.09M | 0.05M | 0.18M | | | | |
|
Current Leases
|
| | | | 2.27M | 3.07M | 2.76M | 3.18M | 2.31M |
|
Current Deferred Revenue
|
| 0.57M | 1.24M | 0.88M | 2.98M | 2.36M | 2.46M | 6.37M | 6.84M |
|
Total Current Liabilities
|
| 28.89M | 23.59M | 25.04M | 41.36M | 45.77M | 34.49M | 32.75M | 34.23M |
|
Non-Current Debt
|
| 15.11M | 0.02M | | 0.21M | | | | |
|
Operating Leases
|
| | | | 10.38M | 14.61M | 12.85M | 10.98M | 9.82M |
|
Other Non-Current Liabilities
|
| 3.93M | 6.47M | 6.43M | 7.56M | 7.15M | 6.70M | 5.39M | 5.54M |
|
Total Non-Current Liabilities
|
| 44.94M | 25.88M | 26.93M | 56.17M | 64.34M | 51.69M | 46.99M | 48.27M |
|
Total Liabilities
|
| 48.87M | 32.35M | 33.36M | 63.73M | 71.48M | 58.39M | 52.38M | 53.81M |
|
Total Debt
|
| 17.47M | 0.11M | 0.05M | 0.40M | | | | |
|
Common Equity
|
29.69M | 61.28M | 217.78M | 216.61M | 219.91M | 302.13M | 270.85M | 254.42M | 216.43M |
|
Shareholder's Equity
|
29.69M | 61.28M | 217.78M | 216.61M | 219.91M | 302.13M | 270.85M | 254.42M | 216.43M |
|
Liabilities and Shareholders Equity
|
| 110.15M | 250.13M | 249.97M | 283.64M | 373.62M | 329.23M | 306.80M | 270.24M |
|
Retained Earnings
|
| -118.67M | -104.73M | -117.45M | -138.39M | -168.06M | -222.63M | -264.30M | -325.10M |
|
Preferred Shares
|
| 0.01M | | | | | | | |
|
Treasury Shares
|
| | 0.56M | 2.41M | 2.80M | 2.80M | 0.36M | 1.97M | 1.90M |