|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | 175.36M | 165.58M | 146.53M | 134.95M | 70.63M | 62.18M | 57.83M | 48.40M | 41.82M | 52.09M | 53.21M | 61.31M | 49.39M | 41.46M | 65.83M | 82.20M | 78.81M | 81.11M | 98.70M | 298.21M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 50.00M | 50.19M | 50.39M | 59.97M | 59.89M | 59.51M | 59.67M | 59.77M | 65.17M | 65.24M | 34.87M | 34.52M | 34.89M | 34.68M | 34.93M | 34.38M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | 175.36M | 165.58M | 146.53M | 134.95M | 120.63M | 112.37M | 108.22M | 108.37M | 101.71M | 111.59M | 112.88M | 121.08M | 114.56M | 106.70M | 100.70M | 116.72M | 113.70M | 115.79M | 133.63M | 332.59M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | 36.83M | 36.49M | 41.57M | 36.91M | 45.94M | 43.80M | 37.91M | 36.14M | 46.25M | 35.52M | 39.59M | 27.55M | 32.19M | 40.28M | 34.90M | 36.58M | 44.42M | 49.32M | 50.84M | 48.10M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | 6.88M | 11.77M | 9.66M | 14.12M | 7.62M | 7.48M | 10.38M | 16.55M | 8.68M | 8.62M | 7.30M | 9.73M | 7.35M | 8.80M | 14.51M | 9.60M | 11.08M | 9.76M | 6.19M | 17.54M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | 43.71M | 48.26M | 51.23M | 51.03M | 53.56M | 51.28M | 48.29M | 52.69M | 54.93M | 44.13M | 46.88M | 37.28M | 39.54M | 49.08M | 49.41M | 46.18M | 55.51M | 59.07M | 57.02M | 65.64M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | 63.30M | 70.68M | 73.75M | 77.24M | 80.19M | 80.66M | 67.60M | 67.16M | 64.94M | 61.59M | 52.16M | 53.01M | 52.32M | 48.83M | 40.80M | 43.79M | 48.30M | 51.46M | 45.41M | 43.86M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | 11.57M | 17.27M | 15.35M | 20.40M | 14.62M | 14.14M | 17.03M | 21.59M | 16.08M | 15.66M | 15.93M | 17.56M | 13.43M | 14.97M | 17.70M | 18.68M | 16.44M | 11.83M | 13.31M | 21.50M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | 287.06M | 290.02M | 277.20M | 269.50M | 261.38M | 250.97M | 230.76M | 233.25M | 228.98M | 224.35M | 220.55M | 219.20M | 212.50M | 210.78M | 194.09M | 215.77M | 222.86M | 228.39M | 243.19M | 446.06M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | 49.38M | 52.30M | 56.10M | 58.31M | 62.25M | 63.23M | 60.69M | 58.98M | 57.12M | 54.13M | 52.30M | 46.94M | 49.43M | 47.89M | 46.94M | 45.45M | 44.94M | 44.23M | 42.11M | 40.90M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | 12.46M | 12.44M | 12.42M | 12.40M | 12.36M | 12.31M | 12.38M | 12.39M | 12.39M | 12.37M | 12.40M | 12.38M | 12.38M | 12.41M | 12.35M | 12.38M | 12.45M | 12.45M | 12.45M | 12.43M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | 6.52M | 5.58M | 6.70M | 6.00M | 5.30M | 4.68M | 4.04M | 3.41M | 2.80M | 2.17M | 1.65M | 1.28M | 1.13M | 0.98M | 0.83M | 0.68M | 0.54M | 0.44M | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | 18.98M | 18.02M | 19.12M | 18.40M | 17.66M | 16.99M | 16.42M | 15.80M | 15.19M | 14.53M | 14.05M | 13.66M | 13.51M | 13.39M | 13.19M | 13.07M | 12.98M | 12.88M | 12.45M | 12.43M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | 0.25M | 4.19M | 0.25M | 0.25M | 0.25M | 0.25M | 0.25M | 7.59M | 0.25M | 0.26M | 0.26M | 0.26M | 0.26M | 0.26M | 4.95M | 0.26M | 0.26M | 2.72M | 2.12M | 1.72M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | 91.52M | 91.95M | 96.41M | 98.41M | 99.09M | 97.58M | 98.48M | 96.51M | 92.92M | 88.47M | 86.25M | 83.63M | 81.80M | 80.51M | 76.15M | 74.22M | 72.39M | 70.30M | 72.02M | 69.63M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | 378.57M | 381.97M | 373.62M | 367.91M | 360.47M | 348.55M | 329.23M | 329.76M | 321.90M | 312.83M | 306.80M | 302.83M | 294.30M | 291.29M | 270.24M | 290.00M | 295.25M | 298.69M | 315.21M | 515.70M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | 25.68M | 31.87M | 26.35M | 23.12M | 23.32M | 19.75M | 17.51M | 17.76M | 17.57M | 14.33M | 12.17M | 13.91M | 13.36M | 16.47M | 15.08M | 16.92M | 18.38M | 16.90M | 20.89M | 19.12M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | 25.68M | 31.87M | 26.35M | 23.12M | 23.32M | 19.75M | 17.51M | 17.76M | 17.57M | 14.33M | 12.17M | 13.91M | 13.36M | 16.47M | 15.08M | 16.92M | 18.38M | 16.90M | 20.89M | 19.12M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | 15.56M | 15.74M | 14.73M | 13.38M | 13.14M | 14.55M | 12.82M | 14.71M | 14.08M | 14.18M | 12.56M | 13.27M | 12.89M | 14.14M | 13.27M | 14.86M | 16.31M | 18.99M | 19.05M | 16.93M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.00M | 20.00M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | 2.92M | 2.86M | 3.07M | 3.14M | 3.03M | 2.70M | 2.76M | 3.00M | 3.09M | 3.05M | 3.18M | 3.17M | 2.93M | 2.62M | 2.31M | 2.53M | 2.41M | 2.31M | 2.78M | 2.90M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | 3.15M | 2.42M | 1.63M | 0.98M | 3.34M | 1.74M | 2.46M | 1.27M | 1.36M | 3.48M | 6.37M | 10.03M | 5.65M | 5.77M | 3.58M | 2.85M | 2.46M | 6.23M | 1.49M | 4.09M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | 46.83M | 52.08M | 45.77M | 40.63M | 41.52M | 38.74M | 34.49M | 36.74M | 36.11M | 33.57M | 32.75M | 38.26M | 34.84M | 36.15M | 34.23M | 37.16M | 39.56M | 40.54M | 64.21M | 63.05M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | 0.03M | | | | | | | | | | | | | | | 20.00M | 20.00M | 20.00M | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | 15.51M | 17.78M | 14.61M | 15.19M | 14.12M | 16.21M | 12.85M | 12.58M | 12.11M | 11.45M | 10.98M | 10.99M | 13.38M | 10.02M | 9.82M | 12.62M | 12.00M | 9.00M | 16.21M | 12.68M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | 6.88M | 6.99M | 7.15M | 7.32M | 6.99M | 3.94M | 4.34M | 6.92M | 3.12M | 3.01M | 3.26M | 3.73M | 3.98M | 5.64M | 5.54M | 4.37M | 4.57M | 4.95M | 5.90M | 4.74M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | 67.05M | 70.98M | 64.34M | 60.02M | 59.63M | 58.78M | 54.04M | 53.68M | 53.41M | 50.30M | 49.12M | 54.74M | 50.79M | 50.39M | 48.27M | 72.86M | 74.68M | 75.25M | 82.56M | 81.72M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | 73.93M | 77.97M | 71.48M | 67.33M | 66.62M | 62.72M | 58.39M | 60.60M | 56.54M | 53.31M | 52.38M | 58.47M | 54.77M | 56.02M | 53.81M | 77.24M | 79.25M | 80.20M | 88.46M | 86.46M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | 0.03M | | | | | | | | | | | | | | | 20.00M | 20.00M | 20.00M | 20.00M | 20.00M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | 304.65M | 304.00M | 302.13M | 300.58M | 293.85M | 285.84M | 270.85M | 269.16M | 265.36M | 259.52M | 254.42M | 244.36M | 239.53M | 235.27M | 216.43M | 212.76M | 216.00M | 218.49M | 226.75M | 429.24M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | 304.65M | 304.00M | 302.13M | 300.58M | 293.85M | 285.84M | 270.85M | 269.16M | 265.36M | 259.52M | 254.42M | 244.36M | 239.53M | 235.27M | 216.43M | 212.76M | 216.00M | 218.49M | 226.75M | 429.24M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | 378.57M | 381.97M | 373.62M | 367.91M | 360.47M | 348.55M | 329.23M | 329.76M | 321.90M | 312.83M | 306.80M | 302.83M | 294.30M | 291.29M | 270.24M | 290.00M | 295.25M | 298.69M | 315.21M | 515.70M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | -152.43M | -0.80M | -168.06M | -176.68M | -187.02M | -4.07M | -2.75M | -230.36M | -3.12M | -251.07M | -2.48M | -278.07M | -2.51M | -300.13M | -3.33M | -333.19M | -336.78M | -343.65M | -3.06M | -3.34M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | 0.70M | 0.75M | 2.80M | 0.61M | 2.16M | 3.12M | 0.36M | 0.60M | 3.38M | 3.29M | 0.47M | 0.13M | 0.06M | 3.53M | 1.90M | 1.42M | 2.14M | 3.60M | 18.80M | 3.60M |