|
Revenue (Quarter)
|
| | | | | 0.98M | 0.91M | 1.10M | 1.20M | 1.21M | 1.35M | 1.22M | 0.10M | 0.68M | 0.97M | 1.30M | 0.99M | 0.74M | 0.62M | 0.72M | 1.33M | 0.65M | 2.60M | 0.92M | 2.53M |
|
Cost of Revenue (Quarter)
|
| | | | | 0.36M | 0.16M | 0.09M | 0.13M | 0.30M | 0.48M | 0.13M | 1.64M | 0.26M | 0.28M | 0.33M | 1.11M | 0.14M | 0.31M | 0.11M | 1.01M | 0.11M | 0.26M | 0.27M | -1.68M |
|
Gross Profit (Quarter)
|
| | | | | 0.62M | 0.76M | 0.65M | 0.36M | 0.91M | 0.88M | 0.55M | -0.34M | 0.41M | 0.68M | 0.97M | 0.84M | 0.39M | 0.32M | 0.61M | -0.90M | 1.14M | 1.39M | -0.18M | -1.14M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | 0.03M | 0.12M | | | 0.09M | 0.11M | | | | | | | | |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | 0.04M | 0.04M | 0.08M | 0.05M | 0.05M | 0.06M | 0.06M | 0.41M | 0.12M | 0.13M | 0.13M | 0.13M |
|
Selling, General & Administrative (Quarter)
|
| | | | | 0.09M | 0.75M | 0.19M | 0.21M | 0.36M | 0.36M | 0.12M | 0.10M | 0.58M | 0.39M | 0.61M | 0.19M | 0.36M | 0.44M | 1.05M | 1.74M | 0.90M | 0.70M | 1.53M | 4.93M |
|
Other Operating Expenses (Quarter)
|
| | | | | 0.37M | -0.41M | 0.19M | 0.23M | 0.12M | 0.18M | 0.19M | 2.43M | 0.69M | 0.93M | 1.09M | 1.02M | 0.53M | 0.75M | 1.20M | 0.23M | 1.70M | 1.52M | 1.37M | 1.33M |
|
Operating Expenses (Quarter)
|
| | | | | 0.50M | 0.34M | 0.38M | 0.43M | 0.53M | 0.54M | 0.34M | 2.65M | 1.31M | 1.36M | 1.86M | 1.36M | 0.93M | 1.25M | 2.32M | 2.38M | 2.71M | 2.35M | 3.03M | 6.40M |
|
Operating Income (Quarter)
|
| | | | | 0.12M | 0.42M | 0.27M | -0.07M | 0.38M | 0.33M | 0.22M | -2.99M | -0.90M | -0.68M | -0.89M | -0.52M | -0.55M | -0.93M | -1.71M | -3.28M | -1.57M | -0.96M | -3.22M | -7.54M |
|
EBIT (Quarter)
|
| | | | | 0.12M | 0.42M | 0.27M | -0.07M | 0.38M | 0.33M | 0.22M | -2.99M | -0.90M | -0.68M | -0.89M | -0.52M | -0.55M | -0.93M | -1.71M | -3.28M | -1.57M | -0.96M | -3.22M | -7.54M |
|
Other Non Operating Income (Quarter)
|
| | | | | | -0.02M | 0.02M | -0.01M | -0.00M | -0.01M | -0.01M | 0.02M | -0.20M | -639.00 | | 0.03M | 30.00 | | | | 0.00M | | | |
|
Non Operating Income (Quarter)
|
| | | | | | -0.02M | 0.02M | -0.01M | -0.00M | -0.01M | -0.01M | 0.04M | -0.36M | -639.00 | -0.00M | 0.03M | 0.00M | -0.00M | 0.08M | 3.86M | -0.11M | -0.81M | -1.44M | 2.27M |
|
EBT (Quarter)
|
| | | | | 0.10M | 0.40M | 0.16M | 0.04M | 0.38M | 0.32M | 0.21M | -3.00M | -1.26M | -0.68M | -0.90M | -0.49M | -0.55M | -0.93M | -1.63M | 0.59M | -1.68M | -1.77M | -4.66M | -7.54M |
|
Tax Provisions (Quarter)
|
| | | | | 68.00 | | | | | | | -0.01M | | | | | | | | | | | | |
|
Profit After Tax (Quarter)
|
| | | | | 0.12M | 0.32M | 0.16M | 0.04M | 0.38M | 0.32M | 0.21M | -3.00M | -1.26M | -0.68M | -0.90M | -0.49M | -0.55M | -0.93M | -1.63M | 0.59M | -1.68M | -1.77M | -4.66M | -9.35M |
|
Income from Continuing Operations (Quarter)
|
| | | | | 0.10M | 0.40M | 0.16M | 0.04M | 0.38M | 0.32M | 0.21M | -2.99M | -1.26M | -0.68M | -0.90M | -0.49M | -0.55M | -0.93M | -1.63M | 0.59M | -1.68M | -1.77M | -4.66M | -7.54M |
|
Consolidated Net Income (Quarter)
|
| | | | | 0.10M | 0.40M | 0.16M | 0.04M | 0.38M | 0.32M | 0.21M | -2.99M | -1.26M | -0.68M | -0.90M | -0.49M | -0.55M | -0.93M | -1.63M | 0.59M | -1.68M | -1.77M | -4.66M | -7.54M |
|
Income towards Parent Company (Quarter)
|
| | | | | 0.10M | 0.40M | 0.16M | 0.04M | 0.38M | 0.32M | 0.21M | -2.99M | -1.26M | -0.68M | -0.90M | -0.49M | -0.55M | -0.93M | -1.63M | 0.59M | -1.68M | -1.77M | -4.66M | -7.54M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | 0.10M | 0.40M | 0.16M | 0.04M | 0.38M | 0.32M | 0.21M | -2.99M | -1.26M | -0.68M | -0.90M | -0.49M | -0.55M | -7.55M | -1.63M | 0.59M | -1.68M | -1.77M | -18.74M | -10.37M |
|
EPS (Basic) (Quarter)
|
| | | | | 0.00 | 0.07 | 0.03 | 0.01 | 0.08 | 0.07 | 0.04 | -0.56 | -0.14 | -0.09 | -0.11 | -0.01 | -0.06 | -0.71 | -0.13 | -0.50 | -0.12 | -0.12 | -1.09 | -0.49 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | 0.03 | 0.01 | 0.08 | 0.07 | 0.04 | -0.56 | -0.14 | -0.09 | -0.11 | -0.01 | -0.06 | -0.09 | -0.13 | 0.07 | -0.12 | -0.12 | -0.27 | -0.44 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | 29.27M | 4.88M | 4.88M | 4.88M | 4.88M | 4.88M | 4.88M | 5.69M | 9.01M | 7.88M | 7.88M | 8.93M | 0.18M | 0.18M | 1.50M | 11.63M | 1.05M | 1.05M | 15.24M | 17.11M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | 4.88M | 4.88M | 4.88M | 4.88M | 4.88M | 5.64M | 8.25M | 7.88M | 7.88M | 8.93M | 9.23M | 10.59M | 12.67M | 11.63M | 14.27M | 14.28M | 15.24M | 17.11M |
|
EBITDA (Quarter)
|
| | | | | 0.12M | 0.42M | 0.27M | -0.07M | 0.38M | 0.33M | 0.24M | -2.87M | -0.90M | -0.68M | -0.80M | -0.41M | -0.55M | -0.93M | -1.71M | -3.28M | -1.57M | -0.96M | -3.22M | -7.54M |
|
Interest Expenses (Quarter)
|
| | | | | 0.02M | 0.02M | 0.01M | 0.01M | 0.00M | 0.01M | 0.01M | | | | | | | | | | | | | |
|
Tax Rate (Quarter)
|
| | | | | 0.07% | | | | | | | 0.46% | | | | | | | | | | | | |