|
Revenue (Quarter)
|
| | | | | 0.91M | 1.10M | 1.20M | 1.21M | 1.35M | 1.22M | 0.10M | 0.68M | 0.97M | 1.30M | 0.99M | 0.74M | 0.62M | 0.72M | 1.33M | 2.29M | 2.60M | 0.92M | 2.53M | 0.92M |
|
Cost of Revenue (Quarter)
|
| | | | | 0.16M | 0.45M | 0.84M | 0.30M | 0.48M | 0.67M | 0.45M | 0.27M | 0.28M | 0.33M | 0.15M | 0.36M | 0.31M | 0.11M | 2.23M | 1.39M | 1.21M | 1.10M | 3.68M | 1.30M |
|
Gross Profit (Quarter)
|
| | | | | 0.76M | 0.65M | 0.36M | 0.91M | 0.88M | 0.55M | -0.34M | 0.41M | 0.68M | 0.97M | 0.84M | 0.39M | 0.32M | 0.61M | -0.90M | 0.90M | 1.39M | -0.18M | -1.14M | -0.39M |
|
Research & Development (Quarter)
|
| | | | | | 0.09M | 0.13M | 0.08M | 0.10M | 0.13M | -0.21M | 0.26M | 0.52M | 0.68M | 0.53M | 0.14M | 0.06M | 0.55M | 1.61M | 0.67M | 0.13M | 0.13M | 0.13M | 0.62M |
|
Selling, General & Administrative (Quarter)
|
| | | | | 0.75M | 0.19M | 0.21M | 0.36M | 0.36M | 0.12M | 0.10M | 0.58M | 0.39M | 0.61M | 0.19M | 0.36M | 0.44M | 1.05M | 1.74M | 1.63M | 0.70M | 1.53M | 4.93M | 1.64M |
|
Other Operating Expenses (Quarter)
|
| | | | | -0.41M | 0.10M | 0.10M | 0.04M | 0.08M | 0.08M | 2.76M | 0.47M | 0.44M | 0.58M | 0.64M | 0.44M | 0.75M | 0.71M | -0.97M | 0.16M | 1.52M | 1.37M | 1.33M | 0.13M |
|
Operating Expenses (Quarter)
|
| | | | | 0.34M | 0.38M | 0.43M | 0.53M | 0.54M | 0.34M | 2.65M | 1.31M | 1.36M | 1.86M | 1.36M | 0.93M | 1.25M | 2.32M | 2.38M | 2.47M | 2.35M | 3.03M | 6.40M | 2.39M |
|
Operating Income (Quarter)
|
| | | | | 0.42M | 0.27M | -0.07M | 0.38M | 0.33M | 0.22M | -2.99M | -0.90M | -0.68M | -0.89M | -0.52M | -0.55M | -0.93M | -1.71M | -3.28M | -1.57M | -0.96M | -3.22M | -7.54M | -2.78M |
|
EBIT (Quarter)
|
| | | | | 0.42M | 0.27M | -0.07M | 0.38M | 0.33M | 0.22M | -2.99M | -0.90M | -0.68M | -0.89M | -0.52M | -0.55M | -0.93M | -1.71M | -3.28M | -1.57M | -0.96M | -3.22M | -7.54M | -2.78M |
|
Other Non Operating Income (Quarter)
|
| | | | | -0.02M | 0.02M | -0.01M | | -0.01M | | -0.01M | -0.20M | -639.00 | | 0.03M | 30.00 | | | | -0.01M | | | | 0.21M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | -0.36M | -639.00 | -0.00M | 0.03M | 0.00M | -0.00M | 0.08M | 3.86M | -0.11M | -0.81M | -1.44M | -1.81M | -0.17M |
|
EBT (Quarter)
|
| | | | | 0.40M | 0.16M | 0.04M | 0.38M | 0.32M | 0.21M | -3.00M | -1.26M | -0.68M | -0.90M | -0.49M | -0.55M | -0.93M | -1.63M | 0.59M | -1.68M | -1.77M | -4.66M | -14.18M | -3.16M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | -0.01M | | | | | | | | | | | | | |
|
Profit After Tax (Quarter)
|
| | | | | 0.32M | 0.16M | 0.04M | 0.38M | 0.32M | 0.21M | -3.00M | -1.26M | -0.68M | -0.90M | -0.49M | -0.55M | -0.93M | -1.63M | 0.59M | -1.68M | -1.77M | -4.66M | -9.35M | -2.95M |
|
Income from Continuing Operations (Quarter)
|
| | | | | 0.40M | 0.16M | 0.04M | 0.38M | 0.32M | 0.21M | -2.99M | -1.26M | -0.68M | -0.90M | -0.49M | -0.55M | -0.93M | -1.63M | 0.59M | -1.68M | -1.77M | -4.66M | -14.18M | -3.16M |
|
Consolidated Net Income (Quarter)
|
| | | | | 0.40M | 0.16M | 0.04M | 0.38M | 0.32M | 0.21M | -2.99M | -1.26M | -0.68M | -0.90M | -0.49M | -0.55M | -0.93M | -1.63M | 0.59M | -1.68M | -1.77M | -4.66M | -14.18M | -3.16M |
|
Income towards Parent Company (Quarter)
|
| | | | | 0.40M | 0.16M | 0.04M | 0.38M | 0.32M | 0.21M | -2.99M | -1.26M | -0.68M | -0.90M | -0.49M | -0.55M | -0.93M | -1.63M | 0.59M | -1.68M | -1.77M | -4.66M | -14.18M | -3.16M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | 0.40M | 0.16M | 0.04M | 0.38M | 0.32M | 0.21M | -2.99M | -1.26M | -0.68M | -0.90M | -0.49M | -0.55M | -7.55M | -1.63M | 0.59M | -1.68M | -1.77M | -18.74M | -10.37M | -4.46M |
|
EPS (Basic) (Quarter)
|
| | | | | 0.68 | 0.03 | 0.01 | 0.08 | 0.07 | 0.04 | -0.53 | -0.16 | -0.08 | -0.11 | -0.05 | -0.06 | -0.71 | -0.13 | 0.05 | -0.12 | -0.12 | -1.09 | -0.61 | -0.16 |
|
EPS (Diluted) (Quarter)
|
| | | | | | 0.03 | 0.01 | 0.08 | 0.07 | 0.04 | -0.53 | -0.15 | -0.08 | -0.11 | -0.05 | -0.06 | -0.71 | -0.13 | 0.05 | -0.12 | -0.12 | -1.09 | -0.61 | -0.16 |
|
Shares Outstanding (Quarter)
|
| | | | | 0.59M | 4.88M | 4.88M | 4.88M | 4.88M | 4.88M | 5.63M | 7.88M | 8.19M | 8.25M | 8.93M | 9.27M | 10.59M | 12.67M | 11.63M | 14.27M | 14.28M | 17.13M | 17.11M | 27.35M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | 4.88M | 4.88M | 4.88M | 4.88M | 4.90M | 5.64M | 8.25M | 8.25M | 8.31M | 8.93M | 9.23M | 10.59M | 12.67M | 11.63M | 14.27M | 14.28M | 17.13M | 17.11M | 27.35M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | 0.59M | 4.88M | 4.88M | 4.88M | 4.88M | 4.88M | 5.63M | 7.88M | 8.25M | 8.25M | 9.25M | 9.25M | 12.27M | 13.83M | 11.63M | 14.30M | 14.30M | 17.13M | 17.11M | 32.60M |
|
EBITDA (Quarter)
|
| | | | | 0.42M | 0.27M | -0.07M | 0.38M | 0.33M | 0.22M | -2.99M | -0.90M | -0.68M | -0.89M | -0.52M | -0.55M | -0.93M | -1.71M | -3.28M | -1.57M | -0.96M | -3.22M | -7.54M | -2.78M |
|
Interest Expenses (Quarter)
|
| | | | | 0.02M | 0.01M | 0.01M | 0.00M | 0.01M | 0.01M | | 0.20M | 639.00 | 0.16M | 0.04M | | 0.37M | 0.25M | 4.00M | 0.10M | 7.49M | 0.72M | 6.64M | 0.38M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | 0.46% | | | | | | | | | | | | | |