Laser Photonics Balance Sheet (2019-2025) | LASE

Balance Sheet Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Assets
Current Assets
Cash & Equivalents 0.04M0.30M0.28M0.33M0.38M0.50M0.60M0.62M12.18M0.54M0.23M12.18M10.82M9.88M8.31M6.20M5.17M2.75M2.12M0.53M0.18M0.08M3.62M
Cash & Current Investments 0.04M0.30M0.28M0.33M0.38M0.50M0.60M0.62M12.18M0.54M0.23M12.18M10.82M9.88M8.31M6.20M5.17M2.75M2.12M0.53M0.18M0.08M3.62M
Receivables - Net 0.48M0.88M0.76M0.62M0.89M1.29M0.08M0.74M0.70M1.25M0.42M0.10M1.40M1.66M0.82M0.44M0.45M0.98M0.97M0.90M0.88M0.39M
Receivables - Other 0.01M0.76M0.64M0.66M0.46M
Receivables 0.48M0.88M0.76M0.62M0.89M1.29M0.09M0.74M0.70M1.25M0.42M0.10M1.40M1.66M0.82M0.44M0.45M0.98M1.73M1.54M1.53M0.85M
Raw Materials 0.31M0.27M0.15M0.69M0.71M0.76M0.86M0.95M0.99M0.97M1.82M1.02M1.61M1.84M
Work In Process 0.09M0.03M0.01M0.02M0.08M0.03M0.24M0.15M0.20M0.23M0.30M0.80M0.09M0.09M
Finished Goods 0.19M0.11M0.25M0.99M0.88M0.93M0.91M1.00M0.91M0.55M0.76M
Inventory 0.50M1.14M0.79M0.83M2.17M1.99M2.04M1.94M1.79M1.69M1.60M1.68M1.05M1.27M2.22M2.61M2.24M2.17M2.11M1.83M2.34M2.00M1.48M2.15M
Prepaid Assets 0.07M0.02M3.95M0.04M0.11M0.41M0.04M0.06M0.27M0.26M0.19M
Current Assets 0.50M1.57M1.99M3.26M2.99M3.44M3.83M2.49M15.22M2.85M3.16M13.72M12.35M13.84M12.64M9.29M7.90M5.70M4.77M4.66M4.00M3.35M6.81M
Non-Current Assets
Property, Plant & Equipment (Net) 0.15M0.17M0.85M0.81M0.77M0.74M0.70M0.63M0.64M0.62M1.09M1.11M0.74M0.76M0.95M1.01M0.92M1.26M1.87M1.78M1.65M1.10M
Long-Term Investments 0.32M0.32M0.32M0.32M0.32M
Intangibles 0.00M3.18M3.19M3.19M3.01M3.17M2.94M3.05M3.00M2.94M2.88M2.83M2.80M4.28M4.20M4.08M4.03M5.46M5.35M5.14M4.98M
Goodwill & Intangibles 0.00M3.18M3.19M3.19M3.01M3.17M2.94M3.05M3.00M2.94M2.88M2.83M2.80M4.28M4.20M4.08M4.03M5.46M5.35M5.14M4.98M
Other Non-Current Assets 0.00M0.00M0.00M0.07M0.00M0.01M0.07M0.18M0.33M0.07M0.04M
Non-Current Assets 0.44M0.41M4.23M4.15M4.07M3.76M4.37M4.47M4.16M4.00M4.86M4.76M4.24M4.14M5.83M5.69M5.38M5.85M12.49M12.04M11.59M10.65M
Assets 0.50M2.01M2.40M7.48M7.14M7.50M7.59M6.86M19.69M7.00M7.16M18.58M17.11M18.08M16.79M15.12M13.58M11.08M10.62M17.15M16.04M14.94M17.46M
Liabilities
Current Liabilities
Accounts Payables 0.01M0.04M0.01M0.01M0.06M0.02M0.02M0.02M0.11M0.19M0.20M0.20M0.19M0.41M0.30M0.23M0.22M0.31M0.20M0.53M0.18M1.29M0.72M1.59M
Notes Payables 0.26M
Payables 0.01M0.04M0.01M0.01M0.06M0.02M0.02M0.02M0.38M0.19M0.20M0.20M0.19M0.41M0.30M0.23M0.22M0.31M0.20M0.53M0.18M1.29M0.72M1.59M
Accumulated Expenses 1.18M0.43M0.08M106.000.16M0.08M0.11M0.03M0.27M0.47M0.56M0.84M
Other Accumulated Expenses 0.61M1.02M0.01M0.62M
Short term Debt 0.20M0.40M0.40M0.10M0.82M1.21M3.58M
Current Leases 0.09M0.04M0.18M0.14M0.14M0.01M0.17M0.34M0.13M0.18M0.34M0.34M0.34M0.35M0.43M0.31M0.20M0.21M0.65M0.47M0.44M0.28M
Current Taxes 0.01M0.01M0.01M0.01M0.01M0.02M0.02M0.02M0.02M
Current Deferred Revenue 0.36M0.51M0.96M0.78M0.20M0.44M0.65M0.09M0.07M0.01M0.21M0.77M0.12M0.12M1.04M1.34M1.58M1.55M
Total Current Liabilities 0.01M1.02M1.03M0.35M0.60M0.69M0.39M1.72M0.41M0.50M0.96M0.84M0.64M0.59M1.03M1.47M0.62M0.89M2.57M4.87M6.34M9.15M
Non-Current Liabilities
Non-Current Debt 0.40M0.34M0.30M0.93M0.88M0.58M
Operating Leases 0.21M0.23M0.23M0.04M0.14M0.01M0.33M0.49M0.33M0.20M0.49M0.40M0.31M0.24M0.16M0.16M0.37M0.25M4.37M4.31M4.70M4.49M
Other Non-Current Liabilities 0.01M1.37M0.91M0.49M0.20M0.49M0.40M0.31M0.07M
Total Non-Current Liabilities 0.40M0.73M1.17M1.32M1.11M1.07M0.91M0.58M0.33M0.50M0.49M0.40M0.64M0.16M0.16M0.18M0.05M4.37M4.31M4.26M4.21M
Total Liabilities 0.01M1.38M1.75M2.20M1.67M1.71M1.76M1.30M2.20M0.74M0.69M1.45M1.24M0.95M0.82M1.19M1.64M0.80M0.93M6.94M9.19M10.60M13.36M
Shareholder's Equity
Total Debt 0.40M0.34M0.30M1.13M0.88M0.40M0.40M0.58M0.10M0.82M1.21M3.58M
Common Equity 0.49M0.63M0.61M5.29M5.47M5.79M5.83M5.56M5.94M6.26M6.47M17.13M15.87M17.13M15.97M13.93M11.95M10.28M9.69M10.21M6.85M4.34M4.10M
Shareholder's Equity 0.49M0.63M0.61M5.29M5.47M5.79M5.83M5.56M5.94M6.26M6.47M17.13M15.87M17.13M15.97M13.93M11.95M10.28M9.69M10.21M6.85M4.34M4.10M
Liabilities and Shareholders Equity 0.50M2.01M2.40M7.48M7.14M7.50M7.59M6.86M19.69M7.00M7.16M18.58M17.11M18.08M16.79M15.12M13.58M11.08M10.62M17.15M16.04M14.94M17.46M
Treasury Shares 0.03M0.03M0.03M0.03M0.03M0.03M0.03M0.01M
Retained Earnings -0.02M-0.02M-0.02M-0.00M0.18M0.50M0.54M0.27M-0.73M0.97M1.17M-1.92M-1.92M-0.73M-3.23M-5.24M-6.23M-6.72M-8.34M-7.75M-9.44M-11.21M-15.86M