|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6,009.40M | 6,169.80M | 6,309.50M | 6,705.30M | 7,240.10M | 7,295.70M | 6,946.50M | 6,973.80M | 8,111.50M | 8,277.00M | 7,674.30M | 8,561.80M | 9,231.80M | 9,221.00M | 9,173.50M | 9,178.30M | 9,583.00M | 9,675.80M | 9,197.80M | 9,271.40M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4,898.80M | 4,980.70M | 5,065.70M | 5,427.20M | 5,889.40M | 5,981.50M | 5,737.40M | 5,762.30M | 6,726.40M | 6,905.70M | 6,413.60M | 7,226.60M | 7,807.90M | 7,790.60M | 7,802.00M | 7,767.90M | 8,097.90M | 8,209.80M | 7,826.30M | 7,849.70M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,110.60M | 1,189.10M | 1,243.80M | 1,278.10M | 1,350.70M | 1,314.20M | 1,209.10M | 1,211.50M | 1,385.10M | 1,371.30M | 1,260.70M | 1,335.20M | 1,423.90M | 1,430.40M | 1,371.50M | 1,410.40M | 1,485.10M | 1,466.00M | 1,371.50M | 1,421.70M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 634.00M | 673.30M | 723.20M | 739.90M | 796.90M | 754.20M | 752.80M | 764.40M | 842.20M | 850.80M | 836.70M | 934.30M | 975.20M | 943.60M | 902.20M | 952.70M | 1,014.70M | 998.00M | 979.40M | 1,037.40M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.00M | 3.30M | -4.60M | -7.70M | -20.80M | -18.70M | -4.40M | -2.10M | -1.70M | 7.20M | -1.40M | 4.30M | 12.50M | 20.10M | 19.10M | 22.90M | 21.30M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 634.00M | 673.30M | 723.20M | 739.90M | 796.90M | 754.20M | 752.80M | 764.40M | 842.20M | 850.80M | 836.70M | 934.30M | 975.20M | 943.60M | 902.20M | 952.70M | 1,014.70M | 998.00M | 979.40M | 1,037.40M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 446.30M | 479.50M | 498.30M | 506.70M | 519.10M | 514.90M | 400.40M | 379.00M | 475.80M | 465.30M | 372.50M | 341.40M | 393.60M | 421.90M | 411.60M | 406.30M | 425.30M | 421.60M | 341.40M | 335.80M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 446.30M | 479.50M | 498.30M | 506.70M | 519.10M | 514.90M | 400.40M | 379.00M | 475.80M | 465.30M | 372.50M | 341.40M | 393.60M | 421.90M | 411.60M | 406.30M | 425.30M | 421.60M | 341.40M | 335.80M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.60M | -25.70M | -37.40M | -5.80M | -18.80M | -12.20M | -6.60M | 2.00M | 9.80M | -5.30M | 15.20M | 3.50M | 27.00M | 5.10M | 3.90M | 0.80M | 48.50M | -13.30M | -18.50M | -67.60M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.60M | -25.70M | -37.40M | -5.80M | -18.80M | -12.20M | -6.60M | 2.00M | 9.80M | -5.30M | 15.20M | 3.50M | 27.00M | 5.10M | 3.90M | 0.80M | 48.50M | -13.30M | -18.50M | -67.60M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 419.40M | 422.20M | 431.80M | 469.80M | 468.20M | 455.70M | 336.10M | 314.30M | 407.00M | 361.30M | 279.70M | 220.60M | 282.80M | 285.90M | 282.20M | 284.50M | 352.10M | 282.20M | 189.50M | 142.00M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 114.50M | 113.20M | 139.20M | 126.20M | 130.60M | 125.40M | 86.30M | 84.70M | 105.90M | 96.40M | 63.60M | 55.60M | 66.20M | 64.80M | 68.50M | 73.30M | 93.90M | 63.60M | 51.60M | 40.00M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 304.90M | 309.00M | 293.70M | 342.20M | 331.30M | 330.30M | 247.60M | 229.60M | 297.20M | 261.50M | 216.10M | 162.60M | 216.60M | 221.10M | 232.30M | 211.20M | 256.10M | 217.10M | 136.90M | 100.40M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.80M | 0.10M | 0.50M | 3.80M | 1.20M | 0.90M | 0.70M | 1.80M | 2.10M | 2.90M | 0.90M | 1.00M | 1.20M | 11.00M | 1.70M | 2.10M | 1.50M | -5.30M | 1.60M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 304.90M | 309.00M | 292.60M | 343.60M | 337.60M | 330.30M | 249.80M | 229.60M | 301.10M | 264.90M | 216.10M | 165.00M | 216.60M | 221.10M | 213.70M | 211.20M | 258.20M | 218.60M | 137.90M | 102.00M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 304.90M | 309.00M | 292.60M | 343.60M | 337.60M | 330.30M | 249.80M | 229.60M | 301.10M | 264.90M | 216.10M | 165.00M | 216.60M | 221.10M | 213.70M | 211.20M | 258.20M | 218.60M | 137.90M | 102.00M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 304.90M | 309.00M | 292.60M | 343.60M | 337.60M | 330.30M | 249.80M | 229.60M | 301.10M | 264.90M | 216.10M | 165.00M | 216.60M | 221.10M | 213.70M | 211.20M | 258.20M | 218.60M | 137.90M | 102.00M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 304.90M | 309.00M | 292.60M | 343.60M | 337.60M | 330.30M | 249.80M | 229.60M | 301.10M | 264.90M | 216.10M | 165.00M | 216.60M | 221.10M | 213.70M | 211.20M | 258.20M | 218.60M | 137.90M | 102.00M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.83 | 10.18 | 9.69 | 11.59 | 11.67 | 11.97 | 9.15 | 8.32 | 10.79 | 9.49 | 7.76 | 5.90 | 7.88 | 7.75 | 8.01 | 7.96 | 9.89 | 8.63 | 5.91 | 4.29 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.75 | 10.11 | 9.63 | 11.55 | 11.60 | 11.92 | 9.07 | 8.30 | 10.78 | 9.46 | 7.75 | 5.89 | 7.87 | 7.73 | 7.98 | 7.94 | 9.87 | 8.61 | 5.90 | 4.28 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.40M | 30.30M | 28.80M | 29.50M | 28.40M | 28.50M | 28.20M | 27.50M | 27.50M | 27.60M | 27.50M | 27.50M | 27.40M | 26.70M | 27.00M | 26.30M | 26.10M | 25.80M | 25.30M | 23.40M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.60M | 28.60M | 29.00M | 29.60M | 29.10M | 27.60M | 28.30M | 27.50M | 27.60M | 27.60M | 27.60M | 27.60M | 27.20M | 26.80M | 27.10M | 26.40M | 26.20M | 25.20M | 25.40M | 23.40M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 446.30M | 479.50M | 498.30M | 506.70M | 519.10M | 514.90M | 400.40M | 379.00M | 475.80M | 465.30M | 372.50M | 341.40M | 393.60M | 421.90M | 411.60M | 406.30M | 425.30M | 421.60M | 341.40M | 335.80M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.10M | 28.00M | 23.80M | 26.20M | 28.30M | 36.30M | 38.30M | 39.00M | 43.90M | 58.50M | 59.70M | 63.60M | 61.20M | 64.50M | 68.50M | 65.50M | 66.70M | 68.30M | 75.00M | 70.30M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.30% | 26.81% | 32.24% | 26.86% | 27.89% | 27.52% | 25.68% | 26.95% | 26.02% | 26.68% | 22.74% | 25.20% | 23.41% | 22.67% | 24.27% | 25.76% | 26.67% | 22.54% | 27.23% | 28.17% |