|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.40B | 3.37B | -8.99B | 0.52B | 2.15B | 0.50B | 7.15B | 2.25B | 2.35B | 2.41B | 4.26B | 4.23B | 2.50B | 4.47B | 15.41B | 4.49B | 4.55B | 0.73B | 8.55B | 0.86B |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.55B | 1.63B | 4.16B | 1.48B | 0.77B | 0.80B | 1.69B | 1.65B | 0.81B | 0.86B | 4.62B | 1.81B | 1.88B | 2.02B | 2.03B | 2.03B | 2.08B | 2.03B | 2.15B | 2.17B |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.15B | 1.74B | -13.15B | -0.96B | 1.39B | -0.29B | 5.45B | 0.59B | 1.54B | 1.55B | -0.36B | 2.42B | 0.62B | 2.45B | 13.38B | 2.47B | 2.47B | -1.30B | 6.40B | -1.32B |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.99B | 3.07B | 3.22B | 2.96B | 3.15B | 3.49B | 3.33B | 3.26B | 3.43B | 3.57B | 3.65B | 3.60B | 3.76B | 3.92B | 4.36B | 3.98B | 4.02B | 3.98B | 4.19B | 4.09B |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.99B | 3.07B | 3.22B | 2.96B | 3.15B | 3.49B | 3.33B | 3.26B | 3.43B | 3.57B | 3.65B | 3.60B | 3.76B | 3.92B | 4.36B | 3.98B | 4.02B | 3.98B | 4.19B | 4.09B |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.62B | 0.48B | 0.61B | 0.43B | 0.37B | 0.40B | 0.60B | 0.57B | 0.59B | 0.59B | 0.64B | 0.67B | 0.64B | 0.78B | 0.70B | 0.61B | 0.71B | 0.74B | 0.71B | 0.61B |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.62B | 0.48B | 0.61B | 0.43B | 0.37B | 0.40B | 0.60B | 0.57B | 0.59B | 0.59B | 0.64B | 0.67B | 0.64B | 0.78B | 0.70B | 0.61B | 0.71B | 0.74B | 0.71B | 0.61B |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.58B | 0.02B | 0.00B | -0.01B | -0.06B | -0.10B | -0.03B | -0.04B | 0.01B | -0.04B | 0.01B | -0.02B | -0.01B | -0.01B | -0.04B | -0.01B | -0.05B | -0.01B | -0.02B | -0.02B |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.01B | 0.30B | 0.44B | 0.44B | 0.23B | -0.03B | 0.47B | 0.52B | 0.51B | 0.36B | 0.61B | 0.63B | 0.51B | 0.55B | 0.19B | 0.51B | 0.54B | 0.69B | 0.54B | 0.46B |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.22B | 0.06B | 0.08B | 0.09B | 0.05B | 0.00B | 0.09B | 0.12B | 0.12B | 0.08B | 0.14B | 0.14B | 0.11B | 0.12B | -0.00B | 0.12B | 0.12B | 0.15B | 0.11B | 0.11B |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.79B | 0.22B | 0.35B | 0.32B | 0.17B | -0.02B | 0.35B | 0.40B | 0.39B | 0.25B | 0.56B | 0.46B | 0.40B | 0.40B | 0.19B | 0.37B | 0.39B | 0.54B | 0.43B | 0.34B |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.05B | 0.04B | 0.03B | 0.03B | 0.04B | 0.02B | 0.03B | 0.03B | 0.03B | -0.01B | 0.01B | -0.00B | 0.02B | 0.02B | 0.04B | 0.04B |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.33B | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | 0.03B | 0.03B | 0.03B | 0.02B | -0.01B | 0.02B | 0.03B | 0.03B | 0.02B | 0.03B | 0.03B | 0.03B | 0.02B | 0.00B | 0.02B | 0.03B | 0.03B | 0.03B | 0.02B |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.79B | 0.25B | 0.35B | 0.35B | 0.19B | -0.03B | 0.38B | 0.40B | 0.39B | 0.28B | 0.48B | 0.48B | 0.40B | 0.42B | 0.19B | 0.39B | 0.42B | 0.54B | 0.43B | 0.35B |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.79B | 0.25B | 0.35B | 0.35B | 0.19B | -0.03B | 0.38B | 0.40B | 0.39B | 0.28B | 0.48B | 0.48B | 0.40B | 0.42B | 0.19B | 0.39B | 0.42B | 0.54B | 0.43B | 0.35B |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.79B | 0.25B | -0.98B | 0.35B | 0.19B | -0.03B | 0.38B | 0.40B | 0.39B | 0.28B | 0.48B | 0.48B | 0.40B | 0.42B | 0.19B | 0.39B | 0.42B | 0.54B | 0.43B | 0.35B |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.79B | 0.25B | -0.98B | 0.35B | 0.19B | -0.03B | 0.38B | 0.40B | 0.39B | 0.28B | 0.48B | 0.48B | 0.40B | 0.42B | 0.19B | 0.39B | 0.42B | 0.54B | 0.43B | 0.35B |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.87 | 0.86 | 1.31 | 1.30 | 0.68 | -0.09 | 1.48 | 1.61 | 1.58 | 1.12 | 1.98 | 2.05 | 1.67 | 1.83 | 0.87 | 1.74 | 1.87 | 2.43 | 1.95 | 1.63 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.86 | 0.85 | 1.30 | 1.29 | 0.68 | -0.09 | 1.49 | 1.61 | 1.58 | 1.12 | 1.98 | 2.05 | 1.67 | 1.82 | 0.87 | 1.74 | 1.87 | 2.43 | 1.94 | 1.63 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.27B | 0.26B | 0.26B | 0.25B | 0.25B | 0.24B | 0.24B | 0.23B | 0.23B | 0.23B | 0.23B | 0.22B | 0.22B | 0.22B | 0.22B | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.26B | 0.26B | 0.25B | 0.00B | 0.00B | 0.24B | 0.23B | 0.00B | 0.00B | 0.23B | 0.22B | 0.22B | 0.00B | 0.22B | 0.00B | 0.00B | 0.21B | 0.21B | 0.00B |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.62B | 0.48B | 0.61B | 0.43B | 0.37B | 0.40B | 0.60B | 0.57B | 0.59B | 0.59B | 0.64B | 0.67B | 0.64B | 0.78B | 0.70B | 0.61B | 0.71B | 0.74B | 0.71B | 0.61B |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.09B | 0.09B | 0.10B | 0.09B | 0.09B | 0.10B | 0.10B | 0.11B | 0.11B | 0.11B | 0.10B | 0.11B | 0.11B | 0.11B | 0.11B |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.64% | 19.08% | 19.22% | 19.82% | 20.43% | -8.00% | 18.49% | 22.16% | 23.62% | 22.47% | 22.19% | 22.89% | 22.09% | 22.73% | -0.53% | 23.74% | 22.82% | 22.21% | 20.89% | 23.54% |