Loews Growth Metrics (2009-2025) | L

Growth Metrics Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) 4.79%2.28%2.98%0.15%1.35%-0.67%-1.32%1.68%1.66%4.26%6.31%4.37%3.51%-0.06%-0.10%1.47%3.56%-1.23%-1.97%-3.89%-5.89%-1.27%-3.01%-1.78%1.50%1.26%0.77%-0.14%-0.10%1.30%3.91%4.76%2.06%-1.01%-1.60%-0.42%1.91%4.79%5.01%-1.49%-4.66%-3.68%-2.44%0.95%4.04%2.85%1.73%-1.08%-5.56%-8.09%-7.42%-3.26%-99.70%1.81%-99.69%5.68%34,838.36%9.35%35,220.26%2.76%4.45%2.78%5.38%
Assets Growth (3y) 2.58%1.93%2.61%2.05%2.17%1.15%1.58%2.50%2.91%0.96%1.35%0.59%0.30%-0.85%-1.70%-1.42%-0.36%-0.42%-1.41%-1.95%-1.55%0.42%0.52%0.91%1.15%0.51%1.00%1.37%1.29%1.67%2.40%0.92%-0.28%-0.03%0.27%-0.32%0.36%1.25%1.39%-0.54%-2.16%-3.08%-2.78%-1.15%-85.65%-1.27%-85.75%0.37%-0.23%0.77%0.13%1.66%3.18%4.59%4.55%
Assets Growth (5y) 2.96%0.89%1.13%0.72%0.78%0.18%-0.07%0.33%0.81%0.57%0.35%-0.03%0.45%-0.01%-0.11%0.04%0.17%-0.20%-0.41%-0.33%-0.15%0.99%0.97%0.16%0.11%0.49%1.09%0.71%0.61%0.81%1.28%0.52%-0.52%-1.14%-1.03%-1.07%-68.98%-0.58%-68.79%0.11%-0.30%0.27%-0.07%0.96%1.54%1.58%1.48%
Assets (QoQ) 4.86%-1.39%2.41%-1.05%2.35%-0.71%-0.41%0.13%0.31%-1.36%2.62%0.11%2.88%0.59%0.74%-0.70%-0.67%0.54%2.33%1.33%-5.27%-0.21%0.33%-0.77%-0.62%-1.97%1.60%2.54%-0.85%-2.44%0.68%2.58%0.54%0.07%1.51%-0.07%-2.49%-0.52%2.72%2.27%0.27%-0.31%-3.63%-1.03%1.31%0.97%-0.29%2.00%0.14%-0.12%-3.04%-2.62%-2.54%0.61%1.31%-99.70%32,860.78%-99.70%34,773.28%0.19%3.16%-2.00%1.46%1.84%1.50%0.47%
Capital Expenditures Growth (1y) -75.06%-31.20%-29.25%-42.53%2.54%237.25%58.67%320.67%-38.12%-50.66%152.94%-13.15%25.60%4.62%25.91%-28.10%296.82%127.44%-40.24%96.45%-64.69%-88.96%-35.54%-22.09%31.82%145.37%-27.74%-56.05%-10.69%11.70%9.00%-5.66%-3.09%-10.81%-3.04%12.80%-5.18%12.88%4.48%-26.60%-39.50%-57.72%-62.66%-53.62%0.00%23.02%39.08%98.96%-13.19%43.87%31.40%-26.70%31.20%0.00%0.00%13.57%-14.63%-21.97%-38.36%-15.72%11.43%9.77%
Capital Expenditures Growth (3y) -45.91%4.61%41.61%28.05%-7.29%20.30%71.60%37.98%45.56%5.49%23.93%7.05%20.74%-35.95%-21.43%3.24%22.70%-14.90%-34.71%-12.38%-25.37%-32.86%-20.22%-31.39%4.49%34.71%-8.59%-22.38%-6.37%3.99%3.36%-7.90%-17.77%-24.78%-27.68%-27.32%-16.91%-16.26%-18.44%-12.18%-19.32%-9.21%-11.96%-12.22%4.43%20.96%22.26%18.32%-0.93%3.93%-6.79%-11.14%7.66%-5.03%
Capital Expenditures Growth (5y) -4.64%22.19%16.40%24.29%2.23%-15.25%14.25%32.08%7.50%-20.47%-2.38%-15.93%15.69%-6.35%-17.51%-14.53%9.84%-9.30%-21.71%-6.47%-17.51%-21.15%-12.45%-23.19%-8.13%3.13%-21.51%-30.75%-13.07%-10.17%-10.53%-6.34%-13.56%-5.51%-7.12%-10.95%-8.16%-3.32%-6.54%-10.83%-10.07%-10.20%-15.90%-8.33%1.61%8.68%
Capital Expenditures (QoQ) -54.56%-40.95%23.11%-24.52%25.38%-39.27%0.00%34.67%312.38%-71.43%165.13%-80.19%228.80%46.47%-8.97%-71.35%173.89%76.28%-48.02%58.12%56.98%-53.68%70.86%-71.58%-50.91%170.37%106.51%-51.91%-8.62%-20.38%25.59%-2.26%14.29%-22.30%8.70%0.40%5.18%-15.53%26.46%-15.60%25.21%-21.81%-11.16%-30.43%-12.50%-30.95%10.34%50.00%7.64%-21.94%57.85%-34.55%78.40%-28.70%-11.95%17.14%35.98%-28.70%0.00%-11.95%24.29%-43.68%36.73%16.42%22.44%
Cash & Equivalents Growth (1y) -33.09%-15.38%-36.84%-8.89%62.64%-3.03%7.50%-19.51%-8.11%32.03%76.74%80.81%19.12%52.07%28.95%68.16%70.99%147.86%23.81%-9.97%-10.11%-48.51%20.88%13.65%39.76%4.88%-25.68%33.77%2.59%20.93%44.34%9.47%26.89%37.26%-14.19%-24.83%-2.87%-22.59%-17.04%176.99%51.82%100.45%42.26%-29.71%-13.47%-8.47%
Cash & Equivalents Growth (3y) 0.00%2.70%6.27%9.86%21.20%24.87%34.81%34.76%23.24%70.73%41.31%39.89%22.34%24.74%24.50%19.83%29.03%10.21%3.61%11.03%8.83%-13.24%9.05%18.50%22.08%20.30%-2.73%3.25%8.13%8.71%0.91%31.60%23.23%28.66%0.42%13.53%8.46%12.41%
Cash & Equivalents Growth (5y) 15.29%32.50%13.89%14.95%22.30%19.97%29.67%20.15%18.65%21.86%20.45%33.00%21.29%19.74%15.66%20.30%22.83%17.31%6.62%2.41%9.70%-7.05%-1.59%28.22%21.82%21.99%1.67%16.47%10.68%18.71%
Cash & Equivalents (QoQ) 14.71%21.79%-28.95%-32.59%45.05%-9.09%2.50%20.33%-13.51%0.78%-23.26%37.37%24.26%34.91%-21.49%-9.50%58.64%14.40%2.38%-7.97%129.96%-42.86%-25.55%-8.12%31.73%34.15%-30.00%12.99%-1.15%-4.94%25.99%-13.35%16.53%13.46%-4.45%0.44%26.05%-29.07%-16.30%29.79%0.45%-23.98%179.46%-28.86%32.63%-46.05%38.08%-12.42%40.31%
Cash from Investing Activities Growth (1y) 66.70%153.37%-98.54%359.07%-108.02%-233.05%37.13%-154.25%-2.48%23.03%-23.39%-2.33%23.12%-20.12%-0.63%20.91%133.92%64.76%114.76%-116.09%-385.05%31.09%-267.02%14.89%-31.83%2.01%273.89%-90.31%26.89%-66.57%-79.49%29.23%197.56%-27.99%435.71%80.20%-201.54%74.28%42.33%-193.75%-48.30%-63.64%-28.34%71.68%33.97%-149.35%-161.11%-181.22%-92.07%25.56%28.34%-122.54%20.85%13.38%-665.67%81.25%5.85%108.33%80.12%-223.60%-62.70%-1,590.24%
Cash from Investing Activities Growth (3y) 10.79%18.24%-15.48%-65.68%-17.90%-47.82%7.92%-34.61%31.37%31.19%29.73%-20.48%9.42%33.68%37.17%-13.30%-8.42%38.03%34.42%-51.83%-68.07%-4.00%-15.86%-4.66%43.26%-27.84%57.55%35.63%10.19%18.15%16.08%25.61%-13.68%18.63%76.13%45.18%-44.13%-1.62%-37.92%-32.76%-23.44%-44.82%-32.26%-21.02%-0.13%-17.15%-74.93%-5.48%-12.70%27.11%-2.94%-10.54%-6.63%-2.46%
Cash from Investing Activities Growth (5y) 16.92%25.38%17.38%-44.75%-9.64%-18.11%28.08%-22.93%-0.08%26.13%20.42%-23.15%6.45%13.79%15.87%-14.40%23.81%12.69%19.83%13.28%-36.40%18.02%35.35%7.79%-7.20%2.54%31.61%26.00%6.64%-17.48%-21.84%19.99%-13.25%0.00%-34.45%-0.61%-28.56%7.51%-40.22%0.47%-6.98%17.28%-19.90%-1.47%-8.99%-14.83%
Cash from Investing Activities (QoQ) -108.30%81.17%163.02%-234.75%433.81%-170.04%245.71%-161.06%-113.50%66.90%-25.73%-15.35%-60.35%46.94%-4.27%13.33%-150.52%55.55%18.05%137.16%-360.31%118.61%-1,300.00%50.98%37.07%54.89%-511.46%24.06%53.22%180.06%-769.23%70.83%-6.57%109.86%-2,408.93%140.22%-239.81%141.27%-185.33%-106.25%64.58%328.34%-276.11%-4.12%60.92%200.00%-169.61%-142.72%-47.58%75.49%-220.32%-65.78%42.80%76.41%-894.78%41.04%37.40%-108.54%75.63%-196.00%105.54%-597.56%-296.57%-48.83%49.25%
Cash from Operations Growth (1y) -83.69%-156.22%284.01%-142.09%502.17%288.26%-70.95%465.26%-10.11%-61.26%85.37%-113.50%-17.07%1.99%-30.43%832.38%9.44%16.56%-90.07%35.89%22.57%51.23%254.76%-40.48%-14.71%-60.28%-100.67%98.07%-38.73%45.25%51,400.00%32.95%114.85%6.03%-84.21%-76.01%-35.93%-43.17%306.17%-71.76%6.78%-3.40%-59.27%268.47%33.14%108.59%215.67%150.12%9.97%-34.32%69.98%40.18%2.49%-23.31%-72.46%-33.61%-26.86%97.27%271.72%5.67%-1.50%-34.43%
Cash from Operations Growth (3y) -4.06%-25.71%27.40%-30.21%64.96%40.00%-27.91%77.69%-6.56%-22.77%-49.60%10.33%3.62%21.60%-37.42%99.36%4.59%-11.20%-26.04%17.01%-13.80%-4.45%130.30%16.16%3.93%-15.11%-18.39%-14.19%-5.52%-4.34%591.74%-55.17%13.70%-16.51%-36.08%-37.03%-3.07%4.62%73.49%37.56%16.06%9.79%29.77%134.64%14.49%1.66%13.90%32.53%-6.24%-0.21%20.28%-0.56%-9.62%-0.27%
Cash from Operations Growth (5y) -4.33%-13.39%-32.24%15.61%43.20%27.06%-33.30%37.53%-3.13%-22.66%-14.90%9.63%-10.28%0.73%-3.34%77.46%8.53%1.52%-28.15%-12.56%-2.49%-12.07%50.93%-36.14%-5.14%-19.61%-2.10%-8.04%3.70%12.01%235.49%-3.65%16.56%-4.43%6.98%-2.63%0.53%-10.42%19.57%19.36%3.22%14.89%17.47%55.40%1.57%6.33%
Cash from Operations (QoQ) 62.59%-83.97%72.11%-63.64%-660.33%209.51%-118.87%620.19%75.18%-83.10%137.20%28.02%-24.50%-19.15%-117.27%886.67%-7.14%-44.85%81.80%17.56%-1.11%-95.30%2,388.10%6.03%22.02%-88.98%317.45%51.93%-43.17%-100.19%123,300.00%-53.00%34.72%-34.23%219.30%-24.05%-33.52%-90.21%385.19%102.80%-41.03%-30.00%-66.26%666.67%-46.65%-70.48%205.22%177.02%-16.42%-55.33%141.84%21.80%-50.08%15.59%99.44%-10.95%-62.65%-58.49%380.81%-1.89%0.75%-21.79%36.68%-8.55%-32.93%
Dividends Paid - Common Growth (1y) -28.51%-91.71%-40.96%-28.47%-41.62%537.50%10.20%10.20%12.87%17.65%12.96%12.04%12.28%7.50%-13.11%-35.54%-39.84%-40.31%-22.64%-64.10%-63.64%-64.94%-8.54%-32.14%-28.57%-25.93%1.33%5.26%5.00%10.00%2.63%10.00%-52.38%-50.00%-12.82%-54.55%0.00%-9.09%1.47%-10.00%0.00%10.00%-53.62%22.22%10.00%0.00%112.50%0.00%-27.27%0.00%-35.29%0.00%25.00%-18.18%27.27%-18.18%0.00%11.11%-1.79%11.11%10.00%0.00%
Dividends Paid - Common Growth (3y) -22.19%-14.65%-9.76%-4.06%-9.55%100.52%2.65%-7.33%-8.65%-8.95%-8.77%-36.24%-37.37%-39.18%-14.97%-46.05%-46.14%-46.28%-10.50%-36.47%-35.15%-34.14%-1.65%-7.72%-29.05%-25.87%-3.21%-19.26%-20.63%-20.63%-3.17%-23.37%-21.91%-20.63%-25.69%-20.63%3.23%0.00%0.00%3.23%-7.17%3.23%-13.93%6.92%0.00%-6.47%20.51%-6.47%-3.13%-3.13%-6.83%-3.13%11.20%-3.13%
Dividends Paid - Common Growth (5y) -20.47%-16.79%-13.16%-27.21%-30.53%11.03%-5.21%-27.97%-27.67%-27.81%-6.79%-28.63%-28.70%-28.77%-8.56%-28.89%-39.94%-38.88%-8.50%-33.69%-33.52%-33.52%-3.39%-20.31%-18.61%-16.44%-15.66%-10.35%-11.27%-11.27%-2.20%-11.27%-17.55%-12.94%-10.82%-12.94%0.00%-3.93%-3.81%-2.09%0.00%0.00%-4.43%2.13%1.92%-1.89%
Dividends Paid - Common (QoQ) -20.25%-13.99%-17.47%26.28%-90.75%512.50%0.00%3.06%0.99%5.88%0.00%5.56%5.26%1.67%-0.82%5.79%0.78%-17.83%-26.42%-1.28%0.00%6.49%-65.85%0.00%-3.57%177.78%-74.67%5.26%0.00%280.00%-73.68%5.00%4.76%254.55%-71.79%-54.55%10.00%518.18%-85.29%0.00%0.00%590.00%-86.96%11.11%10.00%190.91%-65.63%0.00%0.00%518.18%-83.82%-27.27%37.50%300.00%-75.00%-9.09%-10.00%522.22%-83.93%11.11%0.00%450.00%-81.82%10.00%-9.09%
EBITDA Margin Growth (1y) 538.00-2065.00625.00-545.00-1325.00136.00-1865.00-55.00-1035.0033.001,364.00-961.00806.00532.00-1621.00143.0051.00-651.00107.002,633.002,791.003,266.002,139.00111.00-593.00205.006,427.001,613.001,716.00992.00-4371.00-417.00112.00-213.00-718.00336.00-14.0059.00-510.00-1223.001,267.00130.001,448.00993.00-1249.00-126.00-81.00-249.00-459.00-266.00-84.00234.00425.00341.00-72.0077.00-7.00230.0021.00-228.0070.00-147.00-23.00
EBITDA Margin Growth (3y) -1822.00-1895.00124.00-1560.00-1555.00702.00-2122.00-872.00-179.00-86.00-150.001,816.003,647.003,147.00624.002,887.002,248.002,820.008,672.004,357.003,914.004,463.004,194.001,307.001,235.00984.001,337.001,531.001,814.00838.00-5599.00-1304.001,365.00-23.00220.00105.004.0064.00857.00-479.00-441.00-261.001,283.00978.00-1283.00-51.00-237.0063.00-41.00305.00-135.0083.00487.00423.00-74.00
EBITDA Margin Growth (5y) -966.00-2014.00-1390.001,216.001,287.003,317.00123.001,872.002,019.003,385.008,415.003,540.004,770.004,344.002,680.004,083.004,076.003,599.003,583.004,276.004,012.004,310.002,966.00420.002,488.001,173.002,275.001,301.001,832.00843.00-4233.00-560.00-343.00-415.0054.0091.00-30.00139.00701.00-168.00-23.00309.001,232.00827.00-1220.0032.00-239.00
EBITDA Margin (QoQ) 658.00-410.00167.00123.00-1945.002,280.00-1003.00-657.00-483.00279.00807.00-1638.00585.001,609.00-1517.00129.00312.00-544.00247.0036.00-390.00214.002,773.00193.0085.00-913.00746.00-511.00884.005,309.00-4068.00-407.00159.00-55.00-114.00122.00-166.00-560.00939.00-228.00-92.00-1129.00227.002,262.00-1229.00189.00-229.0020.00-106.00233.00-396.00-190.0087.00415.00-78.001.003.002.0071.00-84.00240.00-207.00-178.00215.0023.00-82.00
EBIT Growth (1y) 36.18%-234.88%50.41%-47.33%-138.08%11.43%-261.98%-5.44%-38.46%-6.76%51.26%-50.94%18.96%21.83%-145.67%3.52%2.61%-26.56%10.49%103.97%111.51%112.02%81.26%86.49%-194.17%59.02%1,218.75%775.36%592.78%187.11%-72.42%-16.23%15.27%-11.31%-51.01%29.84%0.00%6.28%-56.39%-75.19%16.88%2.86%458.62%237.42%-4.35%-10.56%-5.86%-21.45%-40.58%-16.36%-1.64%31.71%61.75%46.53%7.17%17.57%7.94%31.08%8.24%-9.12%11.74%-4.25%2.59%
EBIT Growth (3y) -28.14%-46.85%4.35%-32.85%-38.76%9.58%-63.05%-15.37%-3.00%-1.84%-2.34%27.19%27.87%28.44%25.58%27.47%52.74%30.88%57.10%38.35%36.33%36.60%37.12%139.14%74.89%59.39%51.99%111.95%97.30%39.35%-61.09%-35.38%10.45%-1.03%6.07%2.82%3.79%-0.75%31.87%-13.04%-12.75%-8.36%72.94%51.70%-2.77%3.11%-0.26%6.75%1.23%17.12%4.49%12.07%24.95%22.52%5.97%
EBIT Growth (5y) -10.67%-25.66%-13.99%15.88%18.12%16.13%6.17%16.15%34.73%17.10%33.55%24.10%19.35%20.52%26.75%20.34%21.05%21.21%17.65%22.02%21.20%20.28%16.26%34.52%44.28%34.65%41.55%51.46%52.88%20.01%-20.89%-6.48%-5.20%-6.22%2.02%2.37%1.45%3.69%19.31%0.36%3.01%8.13%43.10%30.12%2.09%6.59%1.96%
EBIT Margin Growth (1y) 538.00-2065.00625.00-545.00-1325.00136.00-1865.00-55.00-1035.0033.001,364.00-961.00806.00532.00-1621.00143.0051.00-651.00107.002,633.002,791.003,266.002,139.00111.00-593.00205.006,427.001,613.001,716.00992.00-4371.00-417.00112.00-213.00-718.00336.00-14.0059.00-510.00-1223.001,267.00130.001,448.00993.00-1249.00-126.00-81.00-249.00-459.00-266.00-84.00234.00425.00341.00-72.0077.00-7.00230.0021.00-228.0070.00-147.00-23.00
EBIT Margin Growth (3y) -1822.00-1895.00124.00-1560.00-1555.00702.00-2122.00-872.00-179.00-86.00-150.001,816.003,647.003,147.00624.002,887.002,248.002,820.008,672.004,357.003,914.004,463.004,194.001,307.001,235.00984.001,337.001,531.001,814.00838.00-5599.00-1304.001,365.00-23.00220.00105.004.0064.00857.00-479.00-441.00-261.001,283.00978.00-1283.00-51.00-237.0063.00-41.00305.00-135.0083.00487.00423.00-74.00
EBIT Margin Growth (5y) -966.00-2014.00-1390.001,216.001,287.003,317.00123.001,872.002,019.003,385.008,415.003,540.004,770.004,344.002,680.004,083.004,076.003,599.003,583.004,276.004,012.004,310.002,966.00420.002,488.001,173.002,275.001,301.001,832.00843.00-4233.00-560.00-343.00-415.0054.0091.00-30.00139.00701.00-168.00-23.00309.001,232.00827.00-1220.0032.00-239.00
EBIT Margin (QoQ) 658.00-410.00167.00123.00-1945.002,280.00-1003.00-657.00-483.00279.00807.00-1638.00585.001,609.00-1517.00129.00312.00-544.00247.0036.00-390.00214.002,773.00193.0085.00-913.00746.00-511.00884.005,309.00-4068.00-407.00159.00-55.00-114.00122.00-166.00-560.00939.00-228.00-92.00-1129.00227.002,262.00-1229.00189.00-229.0020.00-106.00233.00-396.00-190.0087.00415.00-78.001.003.002.0071.00-84.00240.00-207.00-178.00215.0023.00-82.00
EBIT (QoQ) 39.89%-50.62%15.57%16.50%-215.41%77.70%-150.83%-34.93%-17.34%8.84%26.94%-77.19%9.52%58.38%-126.23%4.87%12.73%-30.80%11.15%3.97%-13.41%7.49%103.94%178.38%18.45%-244.26%139.20%-240.58%300.00%914.95%-69.32%-20.86%16.53%-2.51%-6.81%8.89%-10.34%-46.15%146.99%-16.13%-4.72%-77.90%40.52%295.09%-16.15%20.00%-15.12%12.00%-21.59%26.29%-29.18%-15.28%10.38%48.51%-5.17%4.04%0.00%8.61%4.04%-4.48%21.44%-10.31%-12.64%17.43%4.06%-3.90%
EBT Growth (1y) 6.22%-73.07%7.02%-15.51%-31.76%70.16%-48.99%-2.11%-60.95%-6.83%36.51%-32.79%164.49%40.83%-24.32%3.21%-3.53%-41.15%-17.47%-79.57%-45.97%2.65%-149.88%85.71%-193.56%59.77%457.07%161.54%225.72%-52.52%-37.02%-20.59%-11.53%34.09%-150.33%25.43%-10.42%-83.05%218.97%-320.67%-490.55%205.00%98.55%136.31%194.23%66.12%-20.26%7.86%-76.78%-108.22%6.41%18.22%116.17%1,524.00%31.83%21.19%-0.20%54.49%-69.33%-18.28%6.31%25.27%187.77%
EBT Growth (3y) -34.34%-24.70%-9.34%-17.78%-11.00%30.70%-19.23%-12.11%-0.12%-8.26%-5.17%-47.87%11.29%-5.24%-32.22%-26.84%-35.50%-1.17%13.70%-0.26%-14.02%-8.00%3.90%56.83%1.34%0.57%-4.21%37.60%44.17%-52.39%-27.76%-61.32%-72.07%-11.50%5.93%0.16%48.83%-4.95%57.19%-4.75%-5.10%-34.20%18.99%35.05%35.23%24.83%3.81%15.62%-20.58%21.85%-24.51%5.40%31.88%209.20%5.18%
EBT Growth (5y) -6.30%-18.76%-14.18%-34.87%-18.15%6.17%-17.26%-23.76%-20.15%4.84%8.72%-7.20%10.15%-8.38%-6.87%-4.05%-11.52%-9.28%-19.78%-0.23%-12.82%-29.27%-7.65%-66.19%-41.34%-12.06%36.12%15.85%41.47%-11.37%-9.80%-2.95%-7.50%-15.94%0.17%5.09%10.60%0.11%35.94%4.37%13.01%55.76%-7.39%19.71%20.13%30.36%-0.26%
EBT Margin Growth (1y) 164.00-1866.00233.00-349.00-756.00580.00-1159.00-85.00-916.00-176.00391.00-603.00934.00500.00-459.0017.00-46.00-639.00-149.00-1092.00-661.00136.00-1782.00313.00-1693.00593.002,808.00931.001,868.00-942.00-896.00-414.00-178.00231.00-2003.00221.00-96.00-818.001,418.00-4969.00-5408.00365.00765.004,741.007,177.00374.00-284.00167.00-1834.00-974.0032.0082.00598.00979.00214.00115.00-103.00325.00-1026.00-343.00-5.00244.00729.00
EBT Margin Growth (3y) -1508.00-1462.00-534.00-1037.00-738.00904.00-1227.00-670.00-28.00-315.00-217.00-1677.00227.00-3.00-2391.00-762.00-2400.0090.00876.00152.00-487.00-212.00129.00829.00-4.00-117.00-91.00738.001,594.00-1528.00-1481.00-5163.00-5682.00-222.00181.00-7.001,673.00-79.001,899.00-62.00-65.00-235.00514.004,989.005,941.00379.00-38.00363.00-1340.00330.00-780.00-147.00490.001,547.00-83.00
EBT Margin Growth (5y) -620.00-1601.00-1143.00-2111.00-1445.00401.00-3159.00-1449.00-2382.00415.00808.00-434.00401.00-351.00-479.00-245.00-710.00-620.00-2023.00-42.00-761.00-799.00-455.00-3919.00-5508.00-570.002,093.00509.003,363.00-790.00-999.00-255.00-339.00-822.00-71.00241.00436.00-74.002,145.00135.00429.001,068.00-299.004,761.005,833.00947.00-335.00
EBT Margin (QoQ) 424.00-253.00103.00-110.00-1606.001,847.00-480.00-517.00-270.00108.00595.00-1348.00469.00675.00-400.00189.0036.00-285.0077.00126.00-557.00205.00-865.00557.00239.00-1713.001,230.00-1449.002,526.00501.00-647.00-512.00-283.00547.00-166.00-276.00126.00-1687.002,058.00-593.00-596.00549.00-4329.00-1032.005,177.00949.00-354.001,404.00-1626.00292.0097.00-597.00-766.001,298.00146.00-81.00-385.00533.0047.00-298.0043.00-818.00730.0040.00292.00-332.00
EBT (QoQ) 26.72%-7.83%1.47%-10.38%-67.87%266.28%-19.89%-27.61%-19.89%9.79%53.73%-71.12%91.12%60.88%-24.32%13.65%1.77%-13.54%3.21%6.23%-37.91%21.24%-74.45%180.95%17.97%-158.91%195.12%-241.54%301.45%31.65%-30.33%-31.96%-23.92%74.62%-12.15%-24.20%15.31%-165.54%318.97%-45.87%-78.18%360.00%-506.16%4.19%117.04%199.45%-25.73%148.65%-69.96%43.75%0.46%-46.47%-110.64%1,960.00%11.61%-2.12%-29.92%72.19%2.61%-19.40%8.48%-65.82%173.40%4.86%27.83%-21.48%
Enterprise Value Growth (1y) 58.12%32.73%20.97%25.87%-9.99%12.95%68.44%30.65%24.05%9.53%-5.35%14.00%23.42%22.51%-91.25%-196.50%-169.69%-96.09%37.70%46.79%63.26%99.95%99.90%77.75%21.06%-10,000.00%10,700.00%38.49%100.17%33.66%130.19%378.21%-194,400.00%-2,035.82%-676.23%-493.78%-15.75%-52.20%-53.13%104.64%-76.70%-92.42%-77.94%-4,138.46%-2.29%12.29%7.83%3.81%18.67%9.74%-13.34%9.02%-9.23%1.78%10.67%-42.23%-13.51%-33.51%-4.48%23.24%12.73%-2.32%-36.25%
Enterprise Value Growth (3y) 29.54%19.08%35.95%23.82%13.83%15.18%14.00%-20.93%-16.19%-11.19%-7.87%-10.71%8.79%90.72%89.43%29.46%7.86%52.97%27.35%58.24%26.00%67.23%30.88%33.53%-37.04%-1,026.89%-1,020.28%-88.88%-55.69%-178.34%-181.52%35.87%-1,484.22%-296.96%-160.61%-110.89%-27.90%-36.96%-35.93%-21.70%-13.70%-15.06%-22.95%-234.24%3.14%8.04%2.28%-7.57%-0.28%-5.78%-1.89%0.23%-2.66%-10.30%-8.34%
Enterprise Value Growth (5y) 6.29%4.24%20.72%6.95%8.71%77.11%79.16%26.86%14.57%40.77%16.35%28.59%14.88%44.33%18.01%21.07%-20.59%-8.06%2.77%4.42%-1.82%-2.73%-16.39%15.66%-39.40%-430.23%-420.79%-66.06%-46.81%-105.22%-103.98%-81.60%-405.72%-118.25%-79.05%-53.27%-13.20%-17.89%-20.52%-18.46%-12.76%-14.84%-11.65%-109.73%2.08%-1.22%-5.84%
Enterprise Value (QoQ) 16.84%-36.11%41.75%36.48%-33.59%-59.90%45.36%5.76%-5.73%42.02%-20.05%-3.22%-25.93%32.48%2.01%8.08%-27.43%-66.63%-51.92%16.40%7.35%47.06%-29.76%42.28%99.87%0.00%-29,000.00%-104.81%83.05%204.95%-268.87%100.56%-6,800.00%464.18%104.10%-490.16%26.35%1.75%-39.47%-14.69%3.16%1.15%104.23%-4,467.03%-5.46%8.59%4.07%-10.61%9.57%3.94%-0.11%6.48%-0.36%-20.61%19.64%-12.28%9.75%-9.70%-27.94%10.38%-6.15%14.16%6.00%-1.88%-24.46%-14.31%
EPS (Basic) Growth (1y) 11.39%-87.96%-99.75%-7.07%-30.68%215.38%42,545.20%1.09%-77.05%9.76%19.78%-21,978,562.75%14,648,909.73%-20,558,782.19%-194.07%100.00%-100.00%100.00%98.40%-57.35%-41.77%-9.09%-1,616.15%102.36%-284.74%132.32%742.52%49.95%181.20%-60.40%-21.95%31.74%11.17%95.84%-132.33%9.55%6.90%-73.36%-1,584.19%-273.23%-460.98%108.33%63.29%144.55%196.96%72.00%141.54%32.65%-76.31%-110.47%12.98%23.85%132.35%1,344.44%33.78%27.33%5.70%63.39%-56.06%-15.12%11.98%32.79%124.14%
EPS (Basic) Growth (3y) -43.83%-25.31%9.08%-5,810.39%2,756.39%-8,828.02%-684.34%-9.59%9.00%10.29%-26.37%-32.19%48.67%3.57%-31.19%25.99%-25.99%25.99%55.51%8.97%-4.41%-5.78%344.91%58.71%18.58%21.68%-17.48%29.35%43.66%-40.88%-84.20%-65.10%-84.59%2.82%-58.73%-5.45%55.24%-1.53%65.93%0.78%-6.05%-33.42%29.51%39.79%36.33%30.84%38.00%27.89%-16.51%28.62%-12.75%10.21%40.10%207.23%9.63%
EPS (Basic) Growth (5y) 0.00%-12.62%-15.09%-21.77%-12.17%30.92%-166.21%-8.60%-27.68%23.16%14.69%-1.10%37.58%0.44%5.28%14.87%-86.98%14.87%14.97%13.31%0.75%-15.28%-242.11%-57.16%-53.18%0.00%-58.57%10.80%40.00%-5.84%-8.31%8.12%-0.29%-17.03%-1.27%6.79%15.55%4.45%42.53%10.05%15.29%50.12%16.01%22.79%21.35%37.19%21.23%
EPS (Basic) (QoQ) 36.71%-12.96%5.32%-11.11%-85.23%-98.16%38,422.24%-33.70%-32.79%148.41%-8.69%-84.95%221.43%171.09%-16,755,786.91%110.03%-551.10%100.00%159.25%16.18%-30.38%-103.33%1,682.24%58.62%8.70%-162.91%286.57%-244.80%236.69%73.99%-56.46%-21.59%-33.33%242.93%-26.51%-33.83%17.44%-156.61%349.02%-35.43%-70.73%-3,678.90%74.39%-34.55%116.89%-730.71%131.08%192.86%-70.03%52.33%-0.76%-47.69%-113.24%1,744.44%8.78%-1.86%-29.11%76.79%3.54%-18.54%9.58%-52.46%100.00%7.47%29.95%-19.75%
EPS (Weighted Average and Diluted) Growth (1y) 11.54%-87.96%-99.75%-7.07%-29.89%207.69%42,543.40%0.00%-77.05%12.50%19.78%-22,173,835.65%14,618,928.13%-20,515,024.61%-194.04%100.00%-100.00%100.00%98.40%-80.69%-15.85%39.32%-1,617.75%346.75%-227.76%51.47%370.43%48.32%181.24%-60.37%85.10%32.87%10.85%95.28%-131.78%9.86%7.21%-73.28%-1,614.19%-273.23%-460.98%108.33%63.21%144.09%196.62%70.00%141.22%32.99%-76.22%-110.59%19.84%24.81%132.35%1,344.44%27.10%27.33%5.70%62.50%-56.06%-15.12%11.98%33.52%122.99%
EPS (Weighted Average and Diluted) Growth (3y) -43.59%-25.31%9.01%-5,806.52%2,765.34%-8,821.68%-684.26%-9.59%9.00%11.20%-26.37%-47.74%68.08%19.41%-31.20%25.99%-25.99%25.99%39.97%8.56%-4.41%-5.78%344.77%106.49%4.79%5.44%-16.73%29.37%43.67%-40.87%-129.47%-65.45%-84.59%2.82%-58.80%-5.68%55.21%-1.82%66.31%0.52%-6.05%-33.42%29.70%39.79%36.33%30.84%38.00%28.33%-16.42%28.89%-12.53%10.49%40.10%207.23%7.59%
EPS (Weighted Average and Diluted) Growth (5y) 0.26%-12.62%-15.09%-33.24%-5.24%42.59%-166.28%-8.61%-27.67%23.74%-3.51%-1.11%37.58%0.44%5.26%14.87%-86.98%14.87%15.27%13.31%0.75%-15.28%-242.08%-79.73%-45.19%-8.18%-58.59%10.58%39.94%-6.04%8.87%8.20%-0.29%-17.03%-0.20%6.85%15.61%4.51%42.91%10.05%15.29%49.96%16.01%22.79%21.35%37.19%21.20%
EPS (Weighted Average and Diluted) (QoQ) 38.46%-12.96%5.32%-12.12%-85.06%-98.17%38,495.84%-33.70%-34.43%154.12%-9.49%-84.78%221.43%170.57%-16,754,629.86%110.03%-551.06%100.00%159.39%16.18%-30.38%-103.33%817.56%406.28%15.27%-141.02%286.62%-244.79%236.66%-26.76%2.35%-20.69%-33.33%242.03%-26.53%-33.83%17.44%-155.66%354.00%-35.43%-70.73%-3,671.23%74.33%-34.55%116.89%-730.71%130.76%194.85%-70.28%52.94%-0.77%-47.29%-113.24%1,830.97%3.35%-1.86%-29.11%76.79%3.54%-18.54%8.98%-52.20%100.00%7.47%29.95%-20.16%
FCF Margin Growth (1y) -939.00-7299.002,448.00-1728.002,670.006,623.00-2429.001,459.00-291.00-2263.00-224.00-2240.00-485.00-29.00-925.002,850.00-1062.00-1130.00-273.00-255.002,005.003,971.00731.00-731.00-809.00-2918.00-192.002,821.00-1084.00547.001,433.00987.001,843.00351.00-1168.00-3560.00-1231.00-1269.00688.00-722.00519.00441.00-180.001,197.00893.001,279.00758.001,674.00305.00-1111.00593.00834.00-404.00-455.00-1388.00-1431.00-1057.001,091.001,327.0056.00-142.00-787.00
FCF Margin Growth (3y) 1,440.00-2939.00-204.00-2509.001,895.004,331.00-3577.002,069.00-1838.00-3422.00-1422.00355.00458.002,812.00-467.001,863.00133.00-76.00266.001,835.00111.001,600.001,972.003,077.00-50.00-2020.0073.00249.00-472.00-371.00952.00-3294.001,132.00-477.00-661.00-3084.00182.00451.001,266.002,149.001,718.00608.001,171.003,705.00795.00-288.00-38.001,077.00-1156.00-476.00532.00-541.00-1603.00-152.00
FCF Margin Growth (5y) -107.00-4098.00-1403.0086.002,837.007,172.00-3120.001,082.00-643.00-2368.00-883.002,445.00-1436.00441.00774.005,672.00892.00822.00530.00-737.00723.00682.001,491.00-1205.00-762.00-2848.00580.00724.00941.001,348.001,530.00-423.002,330.00-310.00690.00-577.0083.00-1116.00470.001,552.00257.001,243.001,110.002,330.00-405.0016.00
FCF Margin (QoQ) 2,955.00-3638.00482.00-738.00-3405.006,109.00-3694.003,660.00548.00-2943.00193.001,911.00-1424.00-904.00-1822.003,666.00-969.00-1799.001,952.00-246.00-1036.00-943.001,971.002,013.00930.00-4183.00508.001,935.00-1178.00-1457.003,521.00-1970.00453.00-571.003,076.00-1114.00-1039.00-2091.00684.001,215.00-1077.00-134.00-725.002,456.00-1156.00-755.00652.002,152.00-771.00-1276.001,568.00783.00-2187.00428.001,809.00-454.00-2238.00-504.001,766.00-81.00-91.00-268.00495.00-279.00-736.00
FCF Payout Ratio Growth (1y) -1,958.68%-109.57%-95.06%-148.28%100.84%835.31%1,098.78%372.14%17.41%282.27%1,594.44%-125.22%46.18%8.78%-101.56%212.25%43.22%-339.47%36.95%-50.33%-88.49%102.37%-162.88%867.86%-3.16%238.78%31.65%-97.93%114.92%-38.18%176.88%-23.36%-84.65%-57.02%-273.75%468.39%77.64%197.57%250.09%-204.06%-20.93%-42.32%-5.27%137.49%-21.37%-58.59%-66.93%-62.38%-35.84%98.50%-65.11%-35.70%25.90%28.53%1,727.51%33.51%40.18%-63.20%-94.00%1.04%14.32%80.05%
FCF Payout Ratio Growth (3y) -43.25%39.07%115.76%-32.60%26.29%219.37%-72.81%40.45%34.96%-128.67%-29.39%-48.00%-37.78%-60.49%-26.53%94.84%-45.76%-42.30%-4.25%-53.67%-37.90%27.02%50.10%-46.47%-31.65%-3.44%2.99%-55.17%-16.32%-7.53%58.81%-86.94%-40.04%-9.64%35.18%30.40%3.37%-10.75%35.18%-47.25%-26.39%-22.02%-52.19%27.87%-14.04%1.85%28.24%-31.39%4.23%-2.09%-27.39%-4.63%26.36%-5.22%
FCF Payout Ratio Growth (5y) -17.48%-55.20%-15.98%-28.66%14.90%30.14%-48.57%41.66%-22.82%-4.40%-18.11%-51.03%-12.90%-33.59%-57.69%15.84%-44.51%-44.84%-8.64%-15.41%-42.06%15.59%41.15%-23.79%-14.81%9.09%26.96%-48.81%-18.29%-28.35%21.32%-8.56%-35.84%-9.52%-22.20%-11.72%-2.26%12.64%37.96%-33.92%-6.78%-25.84%-34.57%16.24%0.36%-6.89%
FCF Payout Ratio (QoQ) -81.72%1,447.14%-72.38%-2,479.84%99.91%899.57%-369.70%141.29%-17.42%1,203.53%-38.78%-82.19%168.87%5,678.06%-100.91%203.26%100.07%-182.66%165.74%31.74%-434.52%78.23%151.79%-69.48%-31.17%-2,516.47%290.67%-96.95%140.81%-587.55%105.77%217.30%-30.74%506.36%-94.25%-36.46%94.01%-2,550.96%118.81%-80.14%225.00%1,136.25%-113.04%115.09%137.10%1,930.17%-94.84%-68.35%24.87%1,521.19%-94.13%-46.02%286.31%185.00%-89.18%5.69%294.37%3,952.42%-99.21%10.97%3.52%561.21%-86.70%25.55%63.04%
Free Cash Flow Growth (1y) -103.85%-186.64%1,093.90%-248.16%7,069.23%186.70%-90.81%140.50%-3.86%-69.22%-93.33%-544.22%-23.19%-1.17%-5,683.33%157.43%-58.00%-124.93%-22.69%-27.73%216.01%1,580.95%65.21%-92.99%-26.24%-78.14%-48.25%4,989.47%-51.15%77.94%233.49%43.54%210.31%16.32%-150.18%-92.00%-43.71%-69.45%167.61%-186.49%26.48%90.70%-51.04%426.04%39.89%141.46%542.55%165.81%13.35%-49.62%85.43%55.53%-0.71%-36.34%-93.04%-38.72%-28.66%201.97%1,535.90%9.96%-3.78%-44.46%
Free Cash Flow Growth (3y) 37.10%-38.63%-58.17%-67.09%276.72%31.30%-32.80%44.75%-32.31%-27.56%-87.26%22.62%0.65%53.94%-195.62%26.60%-0.70%-6.89%14.15%37.13%4.43%98.00%39.05%72.37%3.80%-23.22%0.23%80.10%-5.15%-14.17%34.86%-28.04%30.24%-12.16%-45.03%-39.13%-0.13%12.05%60.40%95.70%26.10%32.38%80.01%149.22%16.33%-8.17%-6.03%36.33%-7.06%-1.06%28.31%1.58%-12.00%2.21%
Free Cash Flow Growth (5y) -3.63%-15.52%-47.63%2.04%134.10%24.35%-16.50%15.46%-6.28%-24.49%-34.22%45.75%-18.15%7.26%116.14%32.77%8.22%10.81%15.77%-21.61%14.75%32.26%17.44%-18.68%-4.46%-23.40%18.42%75.13%8.59%23.83%27.91%-2.96%28.50%-3.79%14.63%-1.39%2.31%-14.72%17.86%48.18%7.27%34.85%46.05%61.78%1.56%5.37%
Free Cash Flow (QoQ) 336.39%-94.44%198.78%-105.31%-9,730.77%176.60%-137.08%349.59%22.30%-91.88%63.33%492.52%-60.85%-98.24%-10,983.33%202.45%-49.63%-199.41%211.94%-25.07%-129.89%-389.29%165.94%227.68%40.09%-111.50%113.29%3,347.37%-58.47%-177.94%556.13%-66.91%51.25%-41.53%390.46%-28.46%-43.30%-125.22%178.17%403.60%-69.23%-44.19%-200.00%836.46%-53.61%-85.67%565.96%215.97%-19.92%-61.87%175.50%34.74%-64.41%40.35%131.07%-13.99%-77.18%-84.65%1,933.33%0.13%-3.40%-16.82%36.68%-12.39%-44.24%
Gross Margin Growth (1y) 374.00-199.00392.00-196.00-569.00-443.00-706.0030.00-119.00209.00-323.00-170.00-128.0032.00134.00-62.0096.00-12.00256.0071.00-266.0057.00-294.00-588.00-595.00130.00132.00519.001,058.00-547.00461.00179.00117.00567.00-1314.00127.00-35.00-755.001,023.00-2926.00-3377.00-272.00-183.002,380.003,246.00-178.00-599.00-187.00-863.00-591.00142.00-25.00203.00781.00215.0099.00112.00130.00-215.00-240.00-167.00171.00-76.00
Gross Margin Growth (3y) -314.00-433.00-637.00-336.00-816.00-202.00-895.00-202.00-151.00229.0067.00-161.00-298.0076.0096.00-579.00-765.00174.0094.003.00197.00-360.00298.00111.00580.00150.00-721.00826.001,140.00-735.00170.00-2619.00-3295.00-460.00-473.00-419.00-166.00-1205.00241.00-733.00-994.00-1040.00-640.002,168.002,586.0013.00-242.00-113.00-548.00320.00143.00-166.00148.001,082.00-75.00
Gross Margin Growth (5y) -346.00-414.00-247.00-327.00-986.00-158.00-933.00-719.00-1012.00415.00-95.00-230.00165.00-341.00688.00119.00410.00195.00-759.00309.00279.00-549.008.00-2688.00-2832.00-877.00119.00280.001,009.00-1184.00-612.00-426.00-912.00-1229.00-930.00-630.00-826.00-1015.00599.00-659.00-679.00-129.00-639.002,027.002,531.00314.00-532.00
Gross Margin (QoQ) 235.00-157.0064.00232.00-338.00434.00-523.00-141.00-213.00171.00213.00-290.00116.00-361.00366.00-248.00276.00-259.00170.00-90.00167.009.00-16.00-427.00490.00-342.00-309.00-434.001,215.00-340.0078.00105.00-390.00667.00-203.0043.0060.00-1213.001,237.00-120.00-660.00566.00-2711.00-571.002,444.00655.00-149.00296.00-979.00233.00264.00-381.00-706.00966.0097.00-153.00-129.00400.00-20.00-140.00-110.0055.00-45.00-67.00227.00-191.00
Gross Profit Growth (1y) 4.47%-3.99%3.14%-4.20%-7.01%-13.57%-16.02%2.56%-6.21%11.87%0.80%-5.97%4.46%-2.68%4.44%0.90%0.99%-2.25%-2.86%-4.59%-8.64%-9.22%-9.86%-17.48%-13.73%5.89%2.40%13.71%22.52%-2.11%14.67%11.71%8.90%12.49%-26.33%7.05%0.35%-10.24%41.35%-55.29%-70.59%-10.29%-7.15%97.20%267.81%-5.95%-11.16%-9.07%-27.27%-9.09%6.33%10.71%20.59%32.83%16.63%13.80%10.67%16.52%2.78%1.77%3.56%7.85%2.70%
Gross Profit Growth (3y) -3.06%-2.45%-4.42%-2.60%-3.06%-2.00%-4.02%-0.91%-0.35%2.10%0.75%-3.27%-1.22%-4.77%-2.94%-7.39%-7.33%-2.05%-3.57%-3.62%-1.16%-2.01%1.91%1.58%4.80%5.25%-4.72%10.79%10.22%-0.39%6.09%-18.84%-31.50%-3.24%-1.11%-1.91%2.78%-8.85%5.25%-7.10%-7.68%-8.46%-4.28%25.68%47.76%4.33%3.28%4.63%-0.99%12.06%8.42%8.64%11.39%18.62%7.17%
Gross Profit Growth (5y) -0.79%-2.45%-2.40%-2.32%-3.41%-3.54%-4.99%-5.19%-4.85%0.46%-1.15%-3.21%0.37%-2.19%1.43%0.18%1.21%0.68%-5.40%1.37%1.08%-1.02%1.97%-12.89%-19.42%-1.25%2.57%3.69%7.70%-3.56%-0.30%-0.84%-2.97%-4.98%-1.80%-1.02%-0.97%-1.77%7.65%0.20%0.98%3.49%1.01%18.12%29.89%7.37%3.06%
Gross Profit (QoQ) 9.69%-0.20%-1.88%-2.74%0.81%7.21%-8.86%-5.60%-6.30%4.17%11.30%-13.67%11.76%-6.14%3.83%-4.10%4.13%0.72%0.31%-4.01%0.79%0.09%-1.47%-8.09%0.15%-0.61%-9.81%-3.91%22.94%-3.88%0.15%3.54%-1.78%12.59%-2.44%0.94%1.46%-26.26%41.76%-5.37%-9.25%16.11%-55.16%-37.74%176.80%20.17%-4.77%16.12%-29.22%13.51%-2.53%-7.12%-11.53%32.76%1.48%1.17%-2.55%16.57%-0.98%-1.61%2.60%2.82%-1.95%0.12%6.84%-2.08%
Interest Coverage Ratio Growth (1y) 44.72%-208.51%52.65%-26.84%-134.39%10.73%-315.03%-43.43%-60.91%-23.42%40.48%-55.13%16.71%18.85%-114.11%14.59%16.52%-9.82%24.36%103.70%110.82%111.36%80.96%70.84%-197.07%56.57%1,168.28%781.53%560.88%67.38%-74.17%-15.63%12.05%35.46%-51.69%29.84%-12.80%7.75%-55.78%-75.71%55.84%8.11%614.63%288.71%17.65%23.78%4.49%2.27%-38.11%-9.99%4.64%33.10%70.64%43.42%4.93%8.44%-13.84%8.08%-5.53%-10.85%19.05%-2.54%-0.14%
Interest Coverage Ratio Growth (3y) -27.75%-50.36%-5.36%-41.32%-46.46%3.66%-74.23%-23.86%-3.81%-3.22%1.22%27.01%27.55%28.08%32.44%27.11%55.57%29.97%52.38%36.74%35.43%31.96%36.18%133.35%71.14%52.55%49.37%112.95%86.65%34.68%-61.93%-35.68%15.04%16.42%15.15%7.03%16.93%12.97%48.91%-1.15%4.30%6.40%98.43%74.26%7.51%16.91%4.69%13.86%-3.10%11.74%1.23%8.77%20.51%14.74%-0.34%
Interest Coverage Ratio Growth (5y) -7.71%-24.81%-13.63%15.88%17.96%16.12%5.30%16.22%34.83%17.03%31.69%22.31%18.50%17.77%23.31%19.15%19.66%19.56%16.99%21.15%19.85%19.48%16.13%32.00%46.77%32.83%44.10%55.59%59.29%26.73%-16.25%1.13%2.08%11.95%10.79%10.79%11.04%13.23%29.39%6.87%10.78%13.30%50.59%38.60%4.97%10.97%1.60%
Interest Coverage Ratio (QoQ) 43.49%-38.76%17.52%14.53%-215.41%78.70%-120.93%-57.94%-20.13%0.99%23.65%-77.19%7.86%52.25%-99.00%4.87%10.24%-26.00%20.62%7.02%-18.09%13.22%103.88%172.15%24.00%-245.40%134.82%-254.64%300.00%892.05%-71.27%-19.15%-27.37%53.10%-6.15%7.37%-12.19%-45.41%152.25%-27.90%8.51%-77.59%38.57%362.55%-24.72%48.11%-24.63%40.00%-20.80%25.03%-26.23%-15.28%15.18%45.35%-6.16%8.62%-3.19%6.35%-3.03%-13.70%21.44%-7.05%-8.48%15.24%-0.58%-4.75%
Net Cash Flow Growth (1y) 211.76%-184.38%101.89%156.82%-132.08%-3,200.00%52.00%276.47%-35.48%-136.84%193.33%-36.21%145.24%-92.86%302.27%-824.32%-557.89%3.70%-76.55%143.66%-50.57%273.08%-102.41%-110.26%164.12%-231.11%2,850.00%566.67%-126.19%113.56%112.73%-385.71%-209.09%1,162.50%-94.02%28.75%1,000.00%-372.28%2,942.86%-265.79%-70.26%69.82%12.68%53.96%-1.10%295.18%-120.83%-88.54%-66.11%-182.72%706.00%-1.66%160.66%36.57%-76.24%101.63%-92.45%-47.06%72.22%-1,316.67%
Net Cash Flow Growth (3y) 20.84%21.92%7.46%31.73%18.41%49.93%166.84%-45.50%183.66%-41.05%-38.98%40.38%26.35%-46.11%73.41%-26.47%-32.46%64.13%-29.77%-46.24%30.24%36.76%32.15%12.13%-49.89%19.63%30.93%76.52%-111.79%93.86%-67.04%57.04%-111.39%117.38%-131.30%27.06%-6.27%66.88%17.06%-109.10%-46.98%-53.63%21.31%12.47%4.08%-4.40%-0.80%-33.06%26.64%-59.45%-40.47%64.85%41.36%
Net Cash Flow Growth (5y) 83.53%-59.66%-10.42%9.99%9.39%44.65%-165.93%12.47%34.82%36.33%-28.86%12.89%-0.70%12.13%20.79%5.86%-44.61%-41.03%41.84%-54.37%15.71%55.30%-60.28%20.74%-40.95%27.65%-30.91%161.38%-74.11%16.47%36.54%-23.81%-53.29%36.70%-79.72%20.96%-18.13%34.11%-23.23%59.38%15.47%-54.45%14.59%-10.26%29.43%
Net Cash Flow (QoQ) 88.24%-265.63%16.98%220.45%-150.94%103.70%2,400.00%-168.00%222.58%-21.05%93.33%-172.41%66.67%728.57%-57.95%-48.65%-242.11%1,411.11%-175.71%67.54%70.11%419.23%40.96%-211.97%134.35%-104.44%-500.00%800.00%-170.24%193.22%1.82%-139.29%136.36%1,362.50%-236.75%57.50%248.53%-93.07%-1,728.57%636.84%-144.93%177.45%-295.77%143.65%-145.60%389.16%-180.00%193.75%-10.00%-130.86%-624.00%116.85%-319.67%326.12%-221.45%143.21%-153.46%184.71%-91.67%100.00%-1,141.67%199.20%-158.87%
Net Income Growth (1y) 200.00%-1,900.00%-9.79%40,300.00%1,680.00%41,100.00%-7.65%-50.99%-1.90%16.99%-115.41%-95.96%-111.61%-192.53%-157.50%-2,437.50%180.56%98.43%123.79%232.09%872.41%-1,528.57%306.12%-216.60%39.36%699.12%96.48%196.53%-46.06%-22.25%-2.81%-10.79%36.32%-139.74%4.21%-9.27%-86.51%200.00%-363.64%-476.00%315.38%107.11%128.07%193.74%51.85%-19.22%20.14%-76.42%-110.98%7.37%14.77%107.49%1,122.22%25.86%20.05%1.80%53.99%-60.38%-19.18%5.32%26.12%126.46%
Net Income Growth (3y) 484.80%578.24%-28.63%100.00%-21.64%-665.17%-33.26%-35.05%-54.89%-26.35%-54.47%7.65%-3.11%-30.77%64.94%-236.20%134.63%52.28%57.38%51.64%94.08%327.00%97.94%0.13%0.82%-22.78%25.78%40.63%-53.70%-32.40%-67.15%-71.49%-8.58%-6.29%-8.30%47.32%-5.23%54.29%-3.85%-5.98%-39.12%21.56%33.64%34.97%19.43%2.96%18.29%-20.73%19.99%-18.80%3.65%30.54%179.57%4.14%
Net Income Growth (5y) -184.69%98.73%-39.86%200.98%74.33%-158.76%-18.75%-22.09%4.46%10.64%-5.51%7.02%-7.32%1.96%46.51%98.73%58.58%13.90%31.43%26.22%6.10%100.18%-87.71%-40.24%-10.49%42.29%8.04%36.58%-8.94%-12.37%-2.08%-7.62%-16.30%-6.52%1.23%9.36%-0.92%33.63%4.14%11.91%61.24%-2.18%18.89%20.03%27.04%-0.42%
Net Income (QoQ) 0.00%-99.84%-2,100.00%105.00%56,100.00%-28.11%-21.78%30.38%25.97%-61.85%56.57%55.48%-116.60%110.00%-550.00%-1,138.89%53.81%9.22%115.51%-124.14%800.00%404.08%14.17%-140.43%274.56%-244.72%236.46%73.79%-42.75%-28.90%-23.74%150.47%-28.44%-34.74%16.53%-173.01%287.68%-43.18%-82.67%441.03%-594.79%18.97%119.15%169.75%-32.95%170.65%-68.98%43.50%-0.28%-46.88%-114.44%1,503.70%6.60%-3.96%-28.87%72.83%1.68%-18.56%7.59%-55.53%107.41%6.12%28.85%-20.15%
Net Income towards Common Stockholders Growth (1y) 200.00%-1,900.00%-9.79%40,300.00%1,680.00%41,100.00%-7.65%-50.99%-1.90%16.99%-115.41%-95.96%-111.61%-192.53%-157.50%-2,437.50%180.56%98.43%123.79%232.09%872.41%-1,528.57%306.12%-216.60%39.36%699.12%96.48%196.53%-46.06%-22.25%-2.81%-10.79%36.32%-679.85%-749.74%-1,170.56%-1,068.51%15.56%57.72%68.14%105.79%66.00%128.07%193.74%51.85%-10.41%20.14%-76.42%-110.98%138.83%14.77%107.49%1,122.22%25.86%20.05%1.80%53.99%-60.38%-19.18%5.32%26.12%126.46%
Net Income towards Common Stockholders Growth (3y) 484.80%578.24%-28.63%100.00%-21.64%-665.17%-33.26%-35.05%-54.89%-26.35%-54.47%7.65%-3.11%-30.77%64.94%-236.20%134.63%52.28%57.38%51.64%94.08%327.00%97.94%0.13%0.82%-200.03%-143.33%-109.68%-108.95%-79.74%-67.15%-71.49%-8.58%-54.18%-8.30%47.32%-5.23%31.82%28.92%27.45%78.71%28.98%33.64%34.97%19.43%36.43%18.29%-20.73%19.99%29.93%3.65%30.54%179.57%4.14%
Net Income towards Common Stockholders Growth (5y) -184.69%98.73%-39.86%200.98%74.33%-158.76%-18.75%-22.09%4.46%10.64%-5.51%7.02%-7.32%1.96%46.51%98.73%58.58%-47.17%-64.34%-70.00%-150.44%-226.57%-87.71%-40.24%-10.49%-50.63%8.04%36.58%-8.94%-27.95%-2.08%-7.62%-16.30%-6.52%1.23%9.36%-0.92%16.60%17.04%16.53%16.56%15.69%18.89%20.03%27.04%19.96%
Net Income towards Common Stockholders (QoQ) 0.00%-99.84%-2,100.00%105.00%56,100.00%-28.11%-21.78%30.38%25.97%-61.85%56.57%55.48%-116.60%110.00%-550.00%-1,138.89%53.81%9.22%115.51%-124.14%800.00%404.08%14.17%-140.43%274.56%-244.72%236.46%73.79%-42.75%-28.90%-23.74%150.47%-28.44%-34.74%16.53%-1,165.40%19.81%-7.53%-5.42%7.11%59.85%18.97%119.15%-645.68%133.14%170.65%-68.98%-496.75%136.07%-46.88%-114.44%1,503.70%6.60%-3.96%-28.87%72.83%1.68%-18.56%7.59%-55.53%107.41%6.12%28.85%-20.15%
Net Margin Growth (1y) 6.00-51.00-146.001,138.00973.001,181.00-146.00-556.00-85.00117.00-1607.00-562.00-935.00-2480.00-337.00-543.00182.001,159.00699.001,240.00808.00-322.00486.00-1590.00306.002,388.00558.001,699.00-594.00-552.00-124.00-137.00199.00-10861.00-7633.00-8019.00-8417.002,659.003,203.003,666.008,084.004,325.004,178.005,643.00262.00-283.00226.00-1429.00-808.003,665.0033.00434.00781.00121.0078.00-61.00249.00-704.00-274.00-12.00196.00488.00
Net Margin Growth (3y) 587.00837.00-1899.0019.00-46.00-1182.00-2091.00-1661.00-837.00-1203.00-1245.00135.0055.00-1643.00848.00-893.001,296.003,225.001,743.001,348.00520.001,514.00920.00-28.00-89.00-9025.00-7199.00-6457.00-8812.00-8754.00-4554.00-4490.00-135.00-3877.00-252.001,290.00-71.006,701.007,606.007,880.007,538.007,707.004,437.004,649.00235.003,504.00337.00-1055.00222.003,082.00-162.00361.001,226.00-95.00
Net Margin Growth (5y) -518.0085.00-1537.00716.00944.00-345.00-905.00-2011.00276.00863.00-201.00243.00-232.00193.001,282.00669.00901.00-8188.00-6013.00-6808.00-7699.00-6688.00-3510.00-4381.00-422.00-2041.00182.002,852.00-466.00-4712.00-150.00-276.00-680.00-494.007.00295.00-98.0010,487.007,718.008,254.008,568.007,124.004,241.004,576.00680.003,287.00
Net Margin (QoQ) 0.00-1675.00-57.0057.001,529.00-392.00-221.00264.00203.00-802.00250.00466.00-1522.00243.00-122.00-1079.00621.0038.00603.00-102.00161.00578.00171.00-1232.00969.00-1498.002,066.00851.00-861.00-357.00-226.00892.00-433.00-370.00110.00-10168.002,795.00-756.00-288.00908.003,339.00-294.004,130.00-2851.003,192.001,172.00-1251.00-3396.003,701.00-483.00-630.001,077.0069.00-82.00-283.00417.0026.00-221.0026.00-536.00457.0041.00234.00-243.00
Operating Income Growth (1y) 36.18%-234.88%50.41%-47.33%-138.08%11.43%-261.98%-5.44%-38.46%-6.76%51.26%-50.94%18.96%21.83%-145.67%3.52%2.61%-26.56%10.49%103.97%111.51%112.02%81.26%86.49%-194.17%59.02%1,218.75%775.36%592.78%187.11%-72.42%-16.23%15.27%-11.31%-51.01%29.84%0.00%6.28%-56.39%-75.19%16.88%2.86%458.62%237.42%-4.35%-10.56%-5.86%-21.45%-40.58%-16.36%-1.64%31.71%61.75%46.53%7.17%17.57%7.94%31.08%8.24%-9.12%11.74%-4.25%2.59%
Operating Income Growth (3y) -28.14%-46.85%4.35%-32.85%-38.76%9.58%-63.05%-15.37%-3.00%-1.84%-2.34%27.19%27.87%28.44%25.58%27.47%52.74%30.88%57.10%38.35%36.33%36.60%37.12%139.14%74.89%59.39%51.99%111.95%97.30%39.35%-61.09%-35.38%10.45%-1.03%6.07%2.82%3.79%-0.75%31.87%-13.04%-12.75%-8.36%72.94%51.70%-2.77%3.11%-0.26%6.75%1.23%17.12%4.49%12.07%24.95%22.52%5.97%
Operating Income Growth (5y) -10.67%-25.66%-13.99%15.88%18.12%16.13%6.17%16.15%34.73%17.10%33.55%24.10%19.35%20.52%26.75%20.34%21.05%21.21%17.65%22.02%21.20%20.28%16.26%34.52%44.28%34.65%41.55%51.46%52.88%20.01%-20.89%-6.48%-5.20%-6.22%2.02%2.37%1.45%3.69%19.31%0.36%3.01%8.13%43.10%30.12%2.09%6.59%1.96%
Operating Income (QoQ) 39.89%-50.62%15.57%16.50%-215.41%77.70%-150.83%-34.93%-17.34%8.84%26.94%-77.19%9.52%58.38%-126.23%4.87%12.73%-30.80%11.15%3.97%-13.41%7.49%103.94%178.38%18.45%-244.26%139.20%-240.58%300.00%914.95%-69.32%-20.86%16.53%-2.51%-6.81%8.89%-10.34%-46.15%146.99%-16.13%-4.72%-77.90%40.52%295.09%-16.15%20.00%-15.12%12.00%-21.59%26.29%-29.18%-15.28%10.38%48.51%-5.17%4.04%0.00%8.61%4.04%-4.48%21.44%-10.31%-12.64%17.43%4.06%-3.90%
Operating Margin Growth (1y) 538.00-2065.00625.00-545.00-1325.00136.00-1865.00-55.00-1035.0033.001,364.00-961.00806.00532.00-1621.00143.0051.00-651.00107.002,633.002,791.003,266.002,139.00111.00-593.00205.006,427.001,613.001,716.00992.00-4371.00-417.00112.00-213.00-718.00336.00-14.0059.00-510.00-1223.001,267.00130.001,448.00993.00-1249.00-126.00-81.00-249.00-459.00-266.00-84.00234.00425.00341.00-72.0077.00-7.00230.0021.00-228.0070.00-147.00-23.00
Operating Margin Growth (3y) -1822.00-1895.00124.00-1560.00-1555.00702.00-2122.00-872.00-179.00-86.00-150.001,816.003,647.003,147.00624.002,887.002,248.002,820.008,672.004,357.003,914.004,463.004,194.001,307.001,235.00984.001,337.001,531.001,814.00838.00-5599.00-1304.001,365.00-23.00220.00105.004.0064.00857.00-479.00-441.00-261.001,283.00978.00-1283.00-51.00-237.0063.00-41.00305.00-135.0083.00487.00423.00-74.00
Operating Margin Growth (5y) -966.00-2014.00-1390.001,216.001,287.003,317.00123.001,872.002,019.003,385.008,415.003,540.004,770.004,344.002,680.004,083.004,076.003,599.003,583.004,276.004,012.004,310.002,966.00420.002,488.001,173.002,275.001,301.001,832.00843.00-4233.00-560.00-343.00-415.0054.0091.00-30.00139.00701.00-168.00-23.00309.001,232.00827.00-1220.0032.00-239.00
Operating Margin (QoQ) 658.00-410.00167.00123.00-1945.002,280.00-1003.00-657.00-483.00279.00807.00-1638.00585.001,609.00-1517.00129.00312.00-544.00247.0036.00-390.00214.002,773.00193.0085.00-913.00746.00-511.00884.005,309.00-4068.00-407.00159.00-55.00-114.00122.00-166.00-560.00939.00-228.00-92.00-1129.00227.002,262.00-1229.00189.00-229.0020.00-106.00233.00-396.00-190.0087.00415.00-78.001.003.002.0071.00-84.00240.00-207.00-178.00215.0023.00-82.00
Profit After Tax Growth (1y) 7.33%-88.06%-23.10%-9.76%-31.69%189.29%-41.85%-3.17%-77.60%9.26%-111.81%-12.26%380.36%79.66%875.00%-17.70%12.64%-34.59%-13.31%-58.87%-43.89%-12.50%-193.49%-6.42%-138.24%79.67%244.28%189.22%455.38%-51.99%65.86%-0.68%-0.43%77.07%-134.30%34.47%8.26%-74.10%231.52%-364.97%-439.76%125.00%82.95%128.07%193.74%51.85%-11.08%20.14%-76.42%-110.98%0.57%14.77%107.49%1,122.22%34.37%20.05%1.80%53.99%-60.38%-19.18%5.32%26.12%126.46%
Profit After Tax Growth (3y) -45.24%-27.73%-27.09%-8.48%-9.75%78.41%-18.96%-11.24%6.62%8.69%-7.43%-33.28%44.80%0.93%-84.51%-31.83%-30.87%0.93%5.35%3.64%-8.65%-8.95%30.79%39.04%10.60%15.17%6.37%56.90%79.99%-39.62%-9.21%-76.93%-78.24%1.05%-6.20%0.00%51.07%-3.99%60.56%-3.69%-9.10%-33.42%17.83%33.64%34.97%19.43%6.31%18.29%-20.73%19.99%-18.80%3.65%30.54%179.57%6.43%
Profit After Tax Growth (5y) -2.34%-15.01%-18.72%-23.65%-14.22%26.58%-19.45%-23.09%-17.71%15.08%1.36%-4.27%32.77%-2.37%76.30%-1.87%-3.08%-2.65%-21.66%8.26%-3.85%-19.12%0.19%-63.20%-47.48%-2.30%31.79%23.50%70.00%-5.53%4.01%3.60%-4.14%-16.78%-5.89%6.64%11.02%-0.14%37.37%4.24%9.67%42.63%-2.73%18.89%20.03%27.04%1.52%
Profit After Tax (QoQ) 37.54%29.21%-30.69%-12.86%-84.70%732.14%-18.67%-34.04%-35.20%67.28%35.42%-84.74%216.07%-118.08%1,106.25%-16.46%18.22%-22.01%6.85%14.34%-31.35%3.37%-49.30%55.96%7.06%-210.44%150.75%-163.73%603.08%-11.31%1.72%-21.69%-32.03%206.37%-39.09%-21.50%20.87%-159.35%338.79%-36.80%-71.08%201.39%-581.11%18.97%119.15%145.06%-26.20%170.65%-68.98%43.50%-0.28%-46.88%-114.44%1,414.81%13.80%-3.96%-28.87%72.83%1.68%-18.56%7.59%-55.53%107.41%6.12%28.85%-20.15%
Property, Plant & Equipment (Net) Growth (1y) -0.36%-4.40%-4.81%-5.33%-1.35%2.50%7.77%7.81%10.06%4.86%2.33%5.04%5.95%6.02%-2.95%5.42%-2.70%0.21%15.43%2.68%12.62%10.35%-0.86%-0.16%-4.97%-4.41%-1.60%-1.24%2.12%1.81%1.29%1.99%0.16%-0.05%0.54%-0.35%0.27%0.61%0.37%-4.26%-32.48%-32.73%-32.87%-32.74%-6.00%-5.64%-5.39%-0.25%1.17%0.72%1.41%2.04%3.67%7.29%6.89%6.19%3.70%0.14%0.19%-0.46%-0.41%-0.20%-0.40%
Property, Plant & Equipment (Net) Growth (3y) 2.66%0.91%1.63%2.35%4.78%4.45%2.29%6.08%4.30%3.67%4.66%4.38%5.10%5.44%3.56%2.62%1.36%1.86%4.04%0.41%3.01%2.40%-0.39%0.18%-0.94%-0.92%0.07%0.12%0.85%0.79%0.73%-0.91%-12.14%-12.22%-12.17%-13.75%-13.98%-13.88%-13.94%-13.72%-13.73%-13.85%-13.64%-11.87%-0.47%0.65%0.84%2.63%2.84%2.67%2.79%2.55%2.30%2.35%2.17%
Property, Plant & Equipment (Net) Growth (5y) 2.21%1.77%3.30%3.02%4.74%4.73%4.14%4.12%3.96%3.28%2.26%2.31%2.42%2.67%2.06%1.71%1.27%1.47%2.78%0.57%1.88%1.55%-0.06%-0.83%-8.03%-8.02%-7.55%-8.36%-8.23%-8.26%-8.28%-8.18%-8.40%-8.46%-8.26%-8.17%-7.76%-7.15%-7.13%-6.99%-7.14%-7.24%-7.16%-6.27%0.36%0.38%0.46%
Property, Plant & Equipment (Net) (QoQ) 4.17%0.56%-0.19%-4.70%-0.06%0.13%-0.74%-0.69%3.85%5.28%-0.70%1.38%-1.06%2.74%1.93%2.26%-0.99%-5.96%10.72%-5.62%1.97%8.33%-1.51%3.52%-0.09%-2.67%-0.81%-1.47%0.49%0.20%-0.46%1.89%0.18%-0.31%0.22%0.06%-0.03%0.28%-0.67%0.69%0.31%0.04%-5.25%-28.99%-0.07%-0.16%-5.07%-0.75%0.31%0.10%0.08%0.67%-0.13%0.78%0.71%2.28%3.35%0.41%0.05%-0.12%-0.20%0.46%-0.60%-0.07%0.02%0.25%
Return on Assets Growth (1y) -6.000.000.000.000.001.001.001.001.000.000.00-1.00-1.00-1.00-3.00-2.00-2.00-1.000.001.001.002.001.001.000.000.001.001.002.002.001.000.00-1.000.00-1.00-1.00-1.00-1.000.00-2.00-3.00-2.00-3.001.004.004.004.002.00-1.00-1.00-1.00-1.002.003.003.003.00-1.00-2.00-2.00-2.000.000.000.00
Return on Assets Growth (3y) -5.001.001.000.000.000.00-1.00-2.00-2.00-3.00-3.00-2.00-1.00-1.00-1.000.00-1.000.002.002.003.003.002.002.001.001.000.000.001.000.000.00-2.00-4.00-4.00-3.00-2.000.000.001.001.001.001.000.002.005.006.006.004.000.000.000.000.000.001.001.00
Return on Assets Growth (5y) -8.00-1.00-1.00-1.000.000.000.000.00-1.00-1.00-1.00-1.000.000.000.001.001.001.002.002.002.002.002.00-1.00-2.00-3.00-2.00-1.002.002.001.001.00-1.00-1.00-1.00-1.001.002.003.003.001.002.001.002.004.004.004.00
Return on Assets (QoQ) -6.000.000.000.000.000.000.001.000.001.000.000.000.000.00-1.000.000.00-1.000.000.000.001.000.001.000.000.000.00-1.000.001.000.001.000.000.000.000.000.00-1.000.000.000.001.00-2.00-1.000.000.002.002.000.000.000.00-1.000.000.000.002.001.000.000.00-2.000.000.000.000.000.000.00
Return on Capital Employed Growth (1y) 3.00-2.000.00-1.000.005.003.000.000.000.000.00
Return on Capital Employed Growth (3y) 1.00-2.00-1.004.007.008.002.00-1.000.00
Return on Capital Employed Growth (5y) 1.003.007.007.007.007.002.00
Return on Equity Growth (1y) -23.001.001.00-1.001.003.005.005.002.000.00-1.00-3.00-3.00-4.00-8.00-6.00-6.00-5.001.002.005.006.003.003.00-1.00-2.002.002.007.006.002.001.00-1.000.00-3.00-2.00-3.00-5.001.00-6.00-12.00-10.00-11.003.0018.0017.0016.0010.00-2.00-4.00-3.00-4.001.004.004.004.002.001.00-1.00-2.00-2.00-2.001.00
Return on Equity Growth (3y) -20.004.004.001.000.00-1.00-5.00-5.00-8.00-9.00-9.00-7.00-5.00-4.00-4.00-1.00-3.00-1.006.008.0011.0010.007.006.005.004.001.001.003.001.000.00-8.00-16.00-15.00-13.00-6.003.003.006.007.004.004.002.009.0016.0018.0017.009.001.001.00-1.00-2.001.003.003.00
Return on Equity Growth (5y) -29.00-5.00-3.00-3.00-1.000.00-1.000.00-4.00-5.00-3.00-2.001.001.000.002.003.005.005.006.007.005.005.00-2.00-10.00-11.00-9.00-2.009.008.005.005.00-1.00-1.000.000.001.003.006.006.006.008.004.0011.0017.0016.0016.00
Return on Equity (QoQ) -24.000.001.000.000.000.000.002.001.002.000.00-1.000.000.00-2.00-1.00-1.00-4.000.00-1.000.002.001.002.001.000.001.00-2.000.003.001.002.00-1.00-1.000.000.001.00-3.000.000.00-1.002.00-7.00-6.001.001.007.009.000.000.001.00-3.00-1.000.000.001.002.000.000.000.001.00-2.000.000.000.001.00
Return on Invested Capital Growth (1y) 38.009.005.00-2.00-5.00-3.00-6.00-5.00-3.00-4.001.00-1.001.002.000.001.000.00-1.00-1.002.005.008.0011.008.005.002.007.008.0011.0012.000.00-1.00-2.00-3.00-1.00-1.00-2.00-2.00-2.00-2.00-2.00-2.001.001.002.002.002.004.002.003.001.000.002.002.002.001.000.000.001.001.001.000.00-1.00
Return on Invested Capital Growth (3y) 30.003.00-1.00-7.00-7.00-4.00-6.00-4.00-1.00-2.00-1.002.006.0010.0010.0012.0010.009.0018.0019.0021.0023.0019.0016.0014.0011.007.006.007.007.00-2.00-4.00-6.00-8.00-2.00-2.00-2.00-3.001.003.002.002.004.005.006.007.005.005.004.005.004.002.003.002.001.00
Return on Invested Capital Growth (5y) 32.004.00-2.00-4.00-2.003.005.006.008.008.0018.0019.0022.0024.0018.0019.0019.0018.0017.0017.0017.0017.0016.0013.0010.006.006.006.007.006.000.001.00-2.00-4.001.001.001.002.004.004.004.005.007.007.007.007.005.00
Return on Invested Capital (QoQ) 27.005.005.001.00-2.001.00-1.00-3.001.00-2.000.00-1.000.002.00-1.001.001.00-1.000.000.000.00-1.003.003.003.002.000.00-1.000.007.001.002.002.00-5.000.001.000.00-2.000.000.000.00-1.000.000.000.002.000.001.000.001.002.00-1.000.000.000.001.001.000.000.000.001.001.000.000.00-1.00-1.00
Return on Sales Growth (1y) 0.00-1.00-2.00-1.0011.0010.0012.00-1.00-6.00-1.001.00-16.00-6.00-9.00-25.00-3.00-5.002.0012.007.0012.008.00-3.005.00-16.003.0024.006.0017.00-6.00-6.00-1.00-1.002.00-21.000.00-1.00-7.0012.00-44.00-43.004.006.0042.0056.003.00-2.002.00-14.00-8.000.000.004.008.001.001.00-1.002.00-7.00-3.000.002.005.00
Return on Sales Growth (3y) 6.008.0010.00-19.000.000.00-12.00-21.00-17.00-8.00-12.00-12.001.001.00-16.008.00-9.0013.0032.0017.0013.005.0015.009.000.00-1.00-3.004.0015.00-11.00-15.00-46.00-45.00-1.00-3.00-3.0013.00-1.0016.000.00-1.00-2.005.0044.0046.002.00-1.003.00-11.002.00-5.00-2.004.0012.00-1.00
Return on Sales Growth (5y) -5.001.00-3.00-15.007.009.00-3.00-9.00-20.003.009.00-2.002.00-2.002.0013.007.009.005.0016.0011.000.006.00-35.00-44.00-4.0015.002.0029.00-5.00-11.00-2.00-3.00-7.00-5.000.003.00-1.0018.001.003.008.00-1.0042.0046.007.00-3.00
Return on Sales (QoQ) 0.003.0014.00-17.00-1.001.0015.00-4.00-2.003.002.00-8.003.005.00-15.002.00-1.00-11.006.000.006.00-1.002.006.002.00-12.0010.00-15.0021.009.00-9.00-4.00-2.009.00-4.00-4.001.00-14.0017.00-4.00-5.004.00-39.00-3.0041.007.00-4.0012.00-13.002.001.00-5.00-6.0011.001.00-1.00-3.004.000.00-2.000.00-5.005.000.002.00-2.00
Revenue Growth (1y) -1.36%-0.99%-2.80%-1.21%1.61%-7.11%-6.30%2.07%-4.35%8.06%6.43%-3.37%6.73%-3.18%2.08%1.93%-0.64%-2.06%-6.90%-5.69%-4.40%-10.05%-5.34%-8.77%-3.73%3.72%0.15%4.00%1.57%7.12%6.50%8.52%6.88%2.47%-7.54%4.91%0.92%1.86%17.92%-17.51%-36.24%-5.71%-4.31%16.88%73.29%-2.71%-1.29%-6.07%-15.36%2.67%3.61%11.20%16.12%13.44%12.26%11.84%8.46%13.75%6.76%6.22%6.75%4.59%4.14%
Revenue Growth (3y) -1.40%-0.21%-1.03%-0.86%1.23%-0.95%0.60%0.18%0.48%0.82%0.38%-2.43%0.46%-5.16%-3.47%-4.28%-2.93%-2.96%-4.08%-3.64%-2.22%-0.02%0.32%0.98%1.48%4.42%-0.46%5.79%3.09%3.79%5.11%-2.07%-11.73%-0.53%1.42%0.38%3.70%-2.24%3.66%-3.25%-2.21%-1.98%-0.72%6.87%19.42%4.25%4.71%5.32%2.15%9.83%7.48%9.72%10.37%10.51%7.67%
Revenue Growth (5y) 0.33%-1.18%-1.63%-1.30%-0.29%-3.06%-2.15%-2.86%-1.36%-0.89%-0.84%-2.49%-0.17%-1.07%-0.82%-0.21%-0.14%0.06%-2.77%0.37%0.17%0.85%1.94%-2.28%-7.63%1.80%2.16%2.68%3.89%0.51%1.86%0.61%0.17%-0.34%1.30%1.10%1.85%1.70%5.31%2.40%3.33%3.98%3.24%7.72%14.54%6.16%5.00%
Revenue (QoQ) 5.77%2.25%-2.85%-6.11%6.17%0.38%-1.27%-3.44%-2.94%1.25%7.56%-9.51%9.65%-0.27%-2.35%-0.06%-0.53%5.14%-2.49%-2.58%-1.95%-0.06%-1.22%-1.24%-7.74%5.18%-4.80%4.22%-0.60%1.55%-1.14%1.79%4.82%0.97%0.73%0.25%0.50%-8.90%14.30%-3.57%1.44%5.47%-20.05%-25.46%50.00%7.04%-2.35%10.52%-15.79%8.60%-7.07%-0.41%2.15%9.59%-0.26%3.99%-0.20%8.46%-0.63%0.85%4.66%1.79%-1.14%1.36%2.55%1.35%
Shareholder's Equity Growth (1y) 21.13%10.92%9.22%6.23%3.33%0.28%0.76%3.24%3.23%5.50%6.35%2.48%1.65%-0.16%0.93%1.61%2.89%1.19%-1.03%-1.94%-4.03%-3.83%-7.46%-6.11%-5.35%-3.09%2.42%2.63%4.67%4.08%5.16%0.48%-9.33%-10.16%-12.94%-8.16%2.45%1.70%2.54%-12.44%-17.78%-16.34%-12.54%-3.34%5.35%2.74%-8.92%-4.54%-16.38%-23.40%-12.99%-13.46%-4.63%3.45%8.71%11.00%11.19%20.39%8.54%6.09%6.91%5.34%9.50%
Shareholder's Equity Growth (3y) 8.92%5.48%5.38%3.97%2.73%1.84%2.65%2.44%2.59%2.15%2.04%0.70%0.12%-0.96%-2.59%-2.20%-2.23%-1.94%-2.11%-1.87%-1.67%-1.01%-0.11%-1.07%-3.51%-3.23%-2.13%-1.79%-0.93%-1.66%-2.09%-6.86%-8.59%-8.57%-7.92%-8.05%-3.90%-4.39%-6.52%-6.86%-10.19%-13.01%-11.50%-7.23%-5.64%-6.63%-4.85%-2.85%-3.93%-1.56%0.88%0.63%4.27%9.47%8.92%
Shareholder's Equity Growth (5y) 6.21%3.46%3.17%2.29%1.37%0.55%-0.19%-0.21%-0.39%-0.14%0.14%-0.32%-0.11%-0.41%-0.09%-0.71%-2.37%-2.49%-3.00%-2.70%-2.45%-2.39%-2.31%-4.88%-5.42%-5.07%-3.41%-4.33%-3.38%-3.95%-5.64%-5.70%-7.62%-9.67%-9.15%-8.48%-6.68%-7.08%-5.03%-4.94%-5.14%-3.90%-3.94%-1.22%-0.03%0.64%0.48%
Shareholder's Equity (QoQ) 12.92%-0.48%4.31%3.34%3.40%-2.00%1.46%0.51%0.35%-1.54%3.96%0.50%2.56%-0.75%0.17%-0.31%0.73%0.34%0.85%0.95%-0.94%-1.86%-0.08%-1.21%-0.74%-5.56%1.38%-0.41%1.63%-0.19%1.60%1.57%1.06%0.84%-2.92%-8.34%0.13%-2.28%2.41%2.25%-0.61%-1.47%-12.55%-3.99%1.12%3.01%-3.36%4.64%-1.38%-8.67%1.28%-8.33%-9.67%3.74%0.74%1.02%-2.02%9.02%2.86%1.19%6.09%-1.70%0.54%1.97%4.54%2.17%
Tax Rate Growth (1y) 657.00479.00-227.00-471.00-635.00-454.00-1458.00420.00-1880.00-381.001,222.00-807.002,132.00270.001,883.00-185.00-224.00229.00-1882.003,329.00-1029.00-1024.001,763.00-5538.00-2062.001,035.00-3770.002,538.002,423.00-962.00-2188.00-1716.00-67.00-134.002,424.001,587.00-104.001,664.001,450.00-1518.00305.00-2352.00-330.002,114.0041.00760.00-103.00-819.00-121.00-2708.00-73.00234.00320.003,047.00369.0074.00-153.0026.00-2272.0084.0073.00-52.002,142.00
Tax Rate Growth (3y) -1858.00-356.00-462.00-858.00-383.00-565.001,648.00-572.0028.00119.001,224.002,337.00879.00-524.001,764.00-2394.00-3315.00241.00-3889.00329.00-667.00-951.00-4195.00-4716.00295.00-60.00-3534.002,410.002,253.00568.001,686.00-1646.00134.00-822.003,544.002,184.00242.0072.001,017.00-223.00224.00-4300.00-506.001,529.00239.001,100.00193.00-512.0045.00365.00-1975.00392.00239.003,021.00239.00
Tax Rate Growth (5y) 50.00144.00-461.002,286.00-1636.00-1359.001,529.00-2781.00-3063.00130.00-783.00-663.001,241.00-451.00-4193.00-1571.00-958.00-855.00-3653.00201.00-837.00580.00-321.00-4646.00496.00-749.00-2413.003,006.002,599.00-1024.001,253.00-352.0054.00-2770.003,368.001,599.00440.00411.001,313.0085.00391.00-1227.00-2408.001,687.00159.001,073.0063.00
Tax Rate (QoQ) 171.00360.00-90.00216.00-7.00-346.00-334.0052.00174.00-1350.001,544.00-2248.001,673.00254.00-486.00691.00-189.001,867.00-2554.00652.00265.00-244.002,657.00-3706.00269.002,542.00-4644.00-230.003,366.00-2262.001,664.00-345.00-19.00-3488.002,136.001,305.00-86.00-931.001,300.00-387.001,682.00-1145.00-1668.001,436.00-975.00878.00775.00-637.00-256.0014.0060.0061.00-2843.002,649.00366.00146.00-115.00-29.0071.00-80.0064.00-2326.002,427.00-92.00-61.00-132.00
Total Debt Growth (1y) 973.91%7,088.89%-0.08%15,211.29%3,612.15%1,326.89%-5.02%-4.75%-0.36%-3.96%2.32%4.37%10.25%12.51%12.31%19.85%7.25%9.28%3.13%-6.72%0.46%-1.20%-1.01%0.35%1.96%1.41%2.06%0.97%2.00%4.68%7.01%7.28%1.64%0.24%-1.36%-0.93%0.63%0.19%1.38%-78.35%-99.59%-99.70%-12.35%-94.27%159.57%434.29%-10.19%6,478.72%7,508.20%4,867.38%-0.66%-2.35%-2.45%-1.11%-0.18%11.54%5.70%3.79%-0.66%-11.45%-6.52%-0.95%6.09%
Total Debt Growth (3y) 635.09%895.01%-0.98%433.93%244.20%148.89%2.96%6.01%5.62%5.70%5.83%5.28%5.91%6.70%4.66%3.91%3.18%3.07%1.38%-1.86%1.47%1.60%2.63%2.82%1.87%2.09%2.51%2.38%1.42%1.68%2.28%-38.72%-83.91%-85.48%-4.30%-76.92%-78.01%-74.64%-7.24%-6.54%-7.01%-6.82%-7.87%54.42%477.56%540.25%-3.79%315.35%328.09%270.80%-0.50%-1.20%-1.22%0.55%1.71%
Total Debt Growth (5y) 242.26%313.66%2.38%179.37%113.09%75.49%2.19%2.21%3.83%3.42%3.67%3.41%4.32%5.22%4.60%3.98%2.64%2.81%1.92%0.09%1.34%1.04%1.57%-25.26%-66.32%-68.20%-0.87%-57.84%-59.40%-55.67%-3.37%-2.80%-3.83%-4.07%-4.80%-4.61%-4.62%-4.33%-4.57%-2.32%-3.68%-3.65%-4.96%29.46%185.70%206.34%-1.26%
Total Debt (QoQ) -60.87%105,288.89%-99.35%298.39%161.94%1,364.76%0.17%-3.41%0.69%-2.50%0.46%1.04%-2.96%3.88%2.46%6.73%-0.96%3.70%9.34%-4.49%0.92%-2.14%-1.11%2.86%-0.76%-1.95%0.26%4.51%-1.29%-1.32%-0.82%5.58%1.30%0.87%-0.56%0.03%-0.10%-0.73%-0.13%1.60%-0.53%0.44%-78.67%-98.09%-25.53%28,782.86%-98.61%-13.48%53.28%4,755.08%2.17%0.06%0.08%-2.91%0.43%-0.03%1.45%-1.99%12.22%-5.27%-0.39%-6.19%0.02%0.01%5.54%0.49%