Kyntra Bio Income Statement (2014-2025) | KYNB

Income Statement Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 17.88M89.96M13.66M16.11M16.30M120.55M19.54M24.44M28.28M89.28M30.10M35.52M29.44M30.27M40.55M30.74M31.93M43.95M29.03M108.06M23.86M191.57M33.17M7.97M24.40M8.20M44.03M65.00M4.00M24.36M155.97M16.54M9.80M29.81M15.73M34.37M1.70M14.40M40.13M-73.81M2.20M0.40M0.12M-19.29M1.80M1.35M1.08M
Gross Profit 41.83M62.38M0.60M21.29M152.71M13.42M5.56M23.00M11.43M29.44M-1.79M8.69M35.89M-64.33M-18.90M0.26M0.05M-13.44M1.55M1.26M1.02M
Operating items
Research & Development 25.65M33.27M40.62M51.26M50.54M51.55M52.07M59.92M43.65M52.39M40.56M50.61M46.73M46.98M50.34M52.47M56.97M52.14M56.44M70.28M50.50M52.01M49.96M56.80M54.90M61.41M58.48M78.13M74.68M122.57M75.88M113.92M89.02M70.96M75.18M61.63M74.49M95.48M61.19M35.31M36.49M32.36M19.97M6.87M9.18M5.87M1.21M
Selling, General & Administrative 6.43M7.52M10.14M12.82M10.48M9.68M11.24M12.96M11.42M10.38M11.65M12.59M11.53M13.43M12.95M13.85M15.55M15.05M15.36M17.85M22.21M26.74M35.82M50.71M49.60M63.53M-48.98M42.25M30.78M32.55M25.85M34.74M30.56M30.26M29.90M33.97M34.27M31.18M25.57M-4.55M16.71M14.91M9.36M8.35M8.11M7.06M5.29M
Restructuring Costs 12.61M18.55M0.95M0.13M0.39M0.04M
Other Operating Expenses 0.24M0.91M0.97M3.08M2.21M2.62M3.40M3.08M3.27M3.12M4.24M6.81M4.31M4.92M3.49M5.71M4.24M-9.48M21.34M0.14M-0.07M-5.89M0.25M0.09M-0.06M
Operating Expenses 32.08M40.78M50.76M64.08M61.02M61.23M63.31M72.89M55.07M62.77M52.20M63.19M58.26M60.41M63.29M66.32M72.52M67.19M71.80M88.14M72.71M78.75M86.03M108.41M105.47M128.03M11.70M123.00M108.86M158.20M105.00M151.78M123.82M108.03M109.39M100.52M112.25M132.37M103.62M21.29M74.55M47.41M47.81M10.27M17.66M13.40M6.49M
Operating Income -14.21M49.17M-37.09M-47.97M-44.72M59.31M-43.77M-48.45M-26.79M26.51M-22.10M-27.67M-28.82M-30.14M-22.74M-35.58M-40.60M-23.24M-42.77M19.92M-48.84M112.82M-52.85M-100.44M-81.07M-85.14M32.33M-58.00M-70.43M-133.84M50.97M-135.24M-62.99M-78.22M-93.66M-66.15M-76.09M-88.05M-63.48M-95.10M-49.18M-46.41M-47.69M-7.13M-14.92M-12.05M-5.41M
EBIT -14.21M49.17M-37.09M-47.97M-44.72M59.31M-43.77M-48.45M-26.79M26.51M-22.10M-27.67M-28.82M-30.14M-22.74M-35.58M-40.60M-23.24M-42.77M19.92M-48.84M112.82M-52.85M-100.44M-81.07M-85.14M32.33M-58.00M-70.43M-133.84M50.97M-135.24M-62.99M-78.22M-93.66M-66.15M-76.09M-88.05M-63.48M-95.10M-49.18M-46.41M-47.69M-7.13M-14.92M-12.05M-5.41M
Non-operating items
Interest & Investment Income -1.92M-2.06M1.46M-2.64M1.42M-2.31M-1.89M-2.53M-1.73M-1.73M-1.66M11.55M2.07M2.65M3.08M3.77M4.18M4.12M4.19M0.18M2.53M-0.01M0.90M-0.28M-0.95M-0.72M-1.41M0.93M-0.42M5.06M1.71M-0.20M-1.34M-0.42M-0.73M1.98M0.14M-0.97M-0.60M-1.53M-1.84M-1.72M-7.74M
Other Non Operating Income 0.69M0.38M0.28M0.84M0.71M1.46M-6.60M
Non Operating Income 0.69M0.38M0.28M0.84M0.71M1.46M1.48M0.26M-0.45M-0.36M-1.30M1.04M-0.32M5.20M1.80M0.92M1.04M2.65M4.30M-0.39M2.23M0.90M1.47M0.69M0.41M0.29M0.93M
Net income details
EBT -16.24M46.83M-39.53M-50.56M-46.64M57.26M-45.07M-51.09M-28.15M24.20M-24.00M-30.20M-30.55M-31.86M-24.40M-33.74M-41.30M-23.35M-42.43M20.96M-45.44M116.21M-49.36M-98.05M-78.54M-85.14M33.23M-58.27M-71.38M-134.55M49.56M-134.31M-63.41M-73.17M-91.94M-66.35M-77.43M-88.47M-64.21M-93.12M-49.04M-47.38M-48.29M-8.66M-16.76M-13.78M-13.15M
Tax Provisions -0.27M0.20M0.03M0.28M-0.30M-0.11M0.16M0.40M0.06M0.05M0.06M0.15M0.10M0.07M0.12M0.01M-0.03M0.20M0.08M0.07M-0.19M0.17M0.21M0.17M0.13M-0.00M0.11M0.11M0.11M0.02M0.11M0.11M0.07M-0.23M0.08M-0.17M0.01M-0.28M0.00M0.00M0.00M-0.09M
Profit After Tax -16.24M46.83M-39.53M-50.56M-46.37M57.05M-45.10M-51.37M-27.84M24.32M-24.15M-30.39M-30.61M-31.91M-24.46M-33.89M-41.40M-23.42M-42.56M20.95M-45.41M116.00M-49.44M-98.12M-78.35M-85.31M33.00M-58.63M-71.75M-133.99M49.80M-134.08M-63.20M-72.62M-91.65M-66.17M-76.70M-87.68M-63.62M-94.97M-49.05M-47.09M-48.29M-8.66M-16.77M-13.68M200.64M
Equity Income -0.01M-0.19M-0.24M0.56M0.34M0.34M0.32M0.56M0.41M0.28M0.80M0.55M0.68M0.58M0.60M1.20M0.90M1.30M-0.60M1.70M1.40M
Income from Continuing Operations -16.24M46.83M-39.53M-50.56M-46.37M57.05M-45.10M-51.37M-27.84M24.32M-24.15M-30.60M-30.61M-31.91M-24.46M-33.89M-41.40M-23.42M-42.56M20.95M-45.41M116.00M-49.44M-98.12M-78.35M-85.31M33.02M-58.45M-71.52M-134.55M49.46M-134.42M-63.52M-73.19M-92.06M-66.45M-77.50M-88.23M-64.29M-92.95M-49.05M-47.09M-48.29M-8.66M-16.77M-13.68M-13.15M
Consolidated Net Income -16.24M46.83M-39.53M-50.56M-46.37M57.05M-45.10M-51.37M-27.84M24.32M-24.15M-30.60M-30.61M-31.91M-24.46M-33.89M-41.40M-23.42M-42.56M20.95M-45.41M116.00M-49.44M-98.12M-78.35M-85.31M33.02M-58.45M-71.52M-134.55M49.46M-134.42M-63.52M-73.19M-92.06M-66.45M-77.50M-88.23M-64.29M-92.95M16.11M31.55M31.21M26.65M21.41M6.08M213.78M
Income towards Parent Company -16.24M46.83M-39.53M-50.56M-46.37M57.05M-45.10M-51.37M-27.84M24.32M-24.15M-30.60M-30.61M-31.91M-24.46M-33.89M-41.40M-23.42M-42.56M20.95M-45.41M116.00M-49.44M-98.12M-78.35M-85.31M33.02M-58.45M-71.52M-134.55M49.46M-134.42M-63.52M-73.19M-92.06M-66.45M-77.50M-88.23M-64.29M-92.95M16.11M31.55M31.21M26.65M21.41M6.08M213.78M
Net Income towards Common Stockholders -16.24M46.83M-39.53M-50.56M-46.37M57.05M-45.10M-51.37M-27.84M24.32M-24.15M-30.60M-30.61M-31.91M-24.46M-33.89M-41.40M-23.42M-42.56M20.95M-45.41M116.00M-49.44M-98.12M-78.35M-85.31M33.02M-58.45M-71.52M-134.55M49.46M-134.42M-63.52M-73.19M-92.06M-66.45M-77.50M-88.23M-64.29M-92.95M16.11M31.55M31.21M26.65M21.41M6.08M213.78M
Additional items
EPS (Basic) -1.231.36-2.93-2.69-0.780.95-0.74-0.85-0.450.39-0.38-0.49-0.48-0.46-0.32-0.46-0.50-0.28-0.500.25-0.531.34-0.57-1.13-0.89-0.950.36-0.65-0.78-1.450.54-1.45-0.68-0.78-0.98-0.71-0.82-0.90-0.65-0.960.167.90-12.010.270.21-3.3849.61
EPS (Weighted Average and Diluted) 0.580.830.35-0.48-0.28-0.501.26-0.57-0.950.35-0.65-1.450.54-1.45-0.68-0.78-0.98-0.71-0.82-0.90-0.65-0.960.167.90-12.010.270.21-3.3849.61
Shares Outstanding (Weighted Average) 13.21M13.50M18.77M59.20M60.77M60.34M62.18M62.86M62.74M64.04M69.64M75.89M72.99M82.86M83.75M84.51M84.06M85.70M86.63M88.22M89.45M89.85M91.69M92.28M92.35M93.04M93.47M93.77M93.58M94.69M97.73M98.25M97.30M98.98M3.99M4.02M100.04M100.95M4.04M4.04M
Shares Outstanding (Diluted Average) 89.85M92.28M92.35M93.04M93.47M93.77M93.58M94.69M97.73M98.25M97.30M98.98M3.99M4.02M100.04M100.95M4.04M4.04M
EBITDA -14.21M49.17M-37.09M-47.97M-44.72M59.31M-43.77M-48.45M-26.79M26.51M-22.10M-27.67M-28.82M-30.14M-22.74M-35.58M-40.60M-23.24M-42.77M19.92M-48.84M112.82M-52.85M-100.44M-81.07M-85.14M32.33M-58.00M-70.43M-133.84M50.97M-135.24M-62.99M-78.22M-93.66M-66.15M-76.09M-88.05M-63.48M-95.10M-49.18M-46.41M-47.69M-7.13M-14.92M-12.05M-5.41M
Interest Expenses 2.73M2.73M2.72M2.93M2.76M2.76M2.76M2.75M2.78M2.44M2.76M2.75M2.38M2.76M2.77M1.80M2.77M2.75M2.74M2.73M0.77M0.74M0.70M0.67M0.63M0.65M0.58M0.54M0.50M0.35M0.11M0.11M0.10M0.14M0.08M1.12M2.37M3.07M5.02M-2.37M2.90M1.87M2.07M2.22M3.00M2.01M2.08M
Shares Outstanding 59.05M61.99M63.67M82.50M83.42M84.18M84.85M85.43M86.13M86.85M87.21M87.66M88.90M90.23M90.88M91.44M92.08M92.61M92.71M92.88M93.29M93.73M93.94M94.17M96.62M98.20M98.34M3.95M3.98M4.02M4.03M4.04M4.04M4.04M4.05M
Tax Rate 0.580.36-0.06-0.551.08-0.47-0.66-1.33-0.20-0.15-0.23-0.46-0.24-0.32-0.290.020.060.18-0.15-0.070.25-0.200.65-0.29-0.190.000.21-0.08-0.18-0.03-0.12-0.16-0.100.27-0.130.19-0.010.59-0.01-0.02-0.010.67