Kyntra Bio Balance Sheet (2014-2025) | KYNB

Balance Sheet Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Accumulated Depreciation 42.32M47.73M53.64M59.64M65.20M93.18M95.92M99.10M100.36M103.22M104.22M107.65M111.25M113.63M116.36M118.19M121.01M128.68M112.96M
Assets
Current Assets
Cash & Equivalents 72.95M182.66M153.89M165.46M128.37M236.54M200.18M153.32M140.96M190.41M198.28M173.78M170.60M290.28M651.37M673.66M659.01M643.80M566.72M89.26M81.67M74.59M196.59M126.27M121.56M429.27M532.47M678.39M433.51M353.36M274.53M171.22M185.90M167.76M155.96M155.70M188.55M152.59M120.91M113.69M105.73M140.71M131.00M50.48M33.61M23.37M117.97M
Receivables - Net 13.45M6.96M12.18M7.37M15.40M5.94M18.09M7.69M10.45M7.25M8.93M8.63M8.45M9.97M30.19M23.19M63.68M6.02M6.45M19.23M28.45M50.00M130.00M26.25M41.88M40.54M24.27M35.99M17.40M43.88M33.57M15.33M16.30M17.65M25.60M31.69M5.12M37.08M6.41M29.03M0.48M0.15M0.14M0.12M
Receivables - Other 5.03M5.28M10.33M5.46M4.46M3.66M13.37M4.82M4.10M3.60M4.74M4.58M4.00M4.45M25.89M19.43M47.21M3.90M127.98M126.01M125.21M3.72M12.09M4.71M4.13M32.85M13.35M23.13M10.93M38.76M26.78M14.34M12.09M11.56M19.95M4.00M28.50M28.50M28.50M28.50M28.50M
Receivables 18.49M12.24M22.51M12.83M19.86M9.60M31.45M12.51M14.55M10.85M13.67M13.21M12.46M14.43M56.08M42.62M110.89M9.92M134.43M145.24M153.66M53.72M142.09M30.97M46.01M73.39M37.62M59.12M28.33M82.64M60.35M29.66M28.39M29.22M45.55M35.69M33.62M65.58M34.91M57.53M28.98M0.15M0.14M0.12M
Raw Materials 0.66M0.80M0.33M0.46M0.33M1.15M2.30M3.31M1.19M0.82M1.36M1.36M1.22M1.23M1.24M1.23M1.08M1.18M0.79M1.08M1.02M0.95M
Work In Process 1.16M1.03M2.26M2.95M3.81M5.62M8.11M9.66M15.54M20.66M21.50M33.84M34.49M35.20M36.00M37.27M35.35M34.91M16.39M20.60M19.49M17.77M3.15M
Finished Goods 3.10M0.15M4.30M5.00M4.44M5.03M6.11M7.79M7.80M7.83M8.15M7.87M5.19M3.51M3.19M3.96M4.75M4.61M5.58M5.66M4.89M5.21M
Inventory 4.91M1.98M4.91M6.89M8.41M130.00M11.80M16.53M20.76M24.53M29.32M31.02M43.07M40.90M39.95M40.44M42.46M41.18M40.70M17.17M27.34M25.40M23.94M3.15M3.15M3.86M3.86M
Prepaid Assets 4.97M5.75M2.73M3.68M3.99M4.65M3.71M3.96M2.89M5.91M3.01M2.86M4.80M3.42M18.00M2.87M4.93M7.58M136.60M133.72M133.39M134.03M6.48M11.56M10.16M16.16M8.46M21.69M20.45M9.39M8.04M10.43M14.08M14.49M8.86M40.38M40.04M36.15M36.94M60.56M31.54M3.33M2.31M11.46M
Current Assets 198.24M155.40M263.58M232.57M200.56M184.00M252.31M253.46M266.52M256.58M371.34M741.46M748.97M717.16M720.08M678.78M690.01M579.00M805.79M786.48M702.49M736.40M727.17M737.48M755.11M621.69M564.47M573.40M474.06M524.41M520.64M474.22M492.83M430.55M411.36M364.11M331.56M278.17M209.46M244.53M196.51M148.53M162.32M133.42M
Non-Current Assets
Property, Plant & Equipment (Net) 132.17M131.66M130.45M129.61M129.02M127.61M126.26M124.77M123.66M122.82M122.59M126.64M129.48M129.88M128.83M127.91M127.20M45.83M44.87M43.21M42.74M40.06M36.98M36.15M33.65M30.93M30.67M29.05M28.28M26.88M24.50M22.29M20.61M18.69M16.83M14.51M4.79M12.17M10.92M7.60M
Long-Term Investments 144.27M139.52M138.31M127.97M131.72M122.01M111.54M98.73M71.01M53.16M39.20M16.77M10.51M10.51M10.59M40.60M55.82M132.20M10.91M11.00M61.12M0.22M0.23M0.25M2.73M93.68M105.76M3.42M3.83M4.16M4.49M4.63M5.06M5.88M6.11M4.53M5.29M5.78M6.91M5.81M3.04M
Other Non-Current Assets 7.25M7.25M7.25M7.25M2.02M7.25M7.25M7.25M2.15M2.98M3.28M3.81M4.52M4.88M5.24M3.17M3.42M4.19M4.81M7.07M9.37M8.60M6.86M4.03M2.07M9.13M4.62M5.11M6.68M6.93M4.50M4.94M5.28M4.67M4.35M3.95M65.78M3.35M3.04M2.73M110.85M108.29M132.65M0.56M
Non-Current Assets 285.29M280.14M277.82M266.67M270.01M258.53M246.82M232.75M203.04M185.18M171.29M153.44M149.68M150.45M149.84M176.86M190.58M233.40M109.28M107.48M154.91M87.97M80.52M74.53M71.73M165.61M244.15M277.11M299.76M221.52M166.15M134.61M117.26M108.00M103.77M96.32M91.97M87.70M83.74M19.89M18.02M16.68M15.73M3.59M
Assets 483.53M435.54M541.39M499.25M470.57M442.54M499.13M486.21M469.55M441.76M542.64M894.89M898.65M867.61M869.92M855.64M880.60M812.40M915.07M893.96M857.40M824.38M807.68M812.01M826.84M787.30M808.62M850.51M773.82M745.93M686.79M608.84M610.09M538.54M515.13M460.43M423.53M365.87M293.20M264.42M214.53M165.21M178.06M137.01M
Liabilities
Current Liabilities
Accounts Payables 4.55M2.43M3.92M4.23M6.52M1.54M3.47M2.04M6.22M2.95M3.26M6.41M5.51M3.55M3.22M10.13M9.14M3.77M4.06M4.05M6.09M2.87M5.01M7.55M24.79M24.06M48.99M23.87M26.10M36.35M29.36M19.32M30.76M71.28M12.80M19.22M15.78M4.35M9.94M9.24M5.06M7.28M10.48M5.09M
Payables 4.55M2.43M3.92M4.23M6.52M1.54M3.47M2.04M6.22M2.95M3.26M6.41M5.51M3.55M3.22M10.13M9.14M3.77M4.06M4.05M6.09M2.87M5.01M7.55M24.79M24.06M48.99M23.87M26.10M36.35M29.36M19.32M30.76M71.28M12.80M19.22M15.78M4.35M9.94M9.24M5.06M7.28M10.48M5.09M
Accumulated Expenses 48.98M42.47M46.24M41.77M47.93M44.04M47.94M51.75M50.91M49.18M48.53M54.12M63.78M62.86M49.49M52.60M66.12M66.28M66.55M70.83M83.82M42.31M50.46M90.57M118.33M119.78M147.80M151.35M172.60M203.30M193.10M213.81M219.77M157.04M162.77M170.99M132.99M164.29M113.57M151.14M62.03M35.32M35.92M25.78M
Other Accumulated Expenses 5.56M3.50M3.24M4.14M4.76M4.17M4.56M6.97M5.43M7.64M7.41M10.33M6.46M7.55M8.76M9.63M5.54M
Short term Debt 4.00M73.73M
Current Leases 11.77M12.07M12.15M12.35M12.40M12.28M12.31M12.33M12.48M10.72M10.83M10.94M10.98M10.98M11.50M10.29M9.93M11.01M11.88M12.65M15.23M15.53M1.29M
Current Deferred Revenue 9.22M9.06M13.35M12.98M12.73M12.72M15.03M7.96M7.99M7.98M7.98M7.97M16.67M16.93M37.84M37.70M13.77M12.10M0.14M0.26M0.49M8.53M9.81M7.91M6.55M10.72M25.23M23.26M15.86M4.74M6.90M7.36M12.74M16.50M7.49M7.33M12.74M12.86M9.55M28.86M27.29M22.51M27.31M5.10M
Total Current Liabilities 62.75M53.96M63.50M58.99M67.18M58.30M66.44M61.74M65.12M60.11M59.77M68.50M85.96M83.34M90.56M100.43M89.03M93.92M82.81M87.29M102.75M66.10M77.57M118.35M163.19M167.05M232.76M209.32M225.50M255.37M240.34M251.99M273.56M254.75M194.07M209.41M217.67M196.73M148.59M190.53M133.31M73.39M155.90M35.97M
Non-Current Liabilities
Capital Leases 96.82M96.87M96.93M96.99M97.04M97.08M97.39M97.38M97.35M97.54M97.45M97.37M97.76M97.62M97.47M97.32M97.16M46.82M43.78M40.71M37.61M34.55M31.59M28.51M25.39M22.19M0.01M0.01M0.00M
Non-Current Debt 71.41M71.67M71.93M72.21M72.48M72.78M73.09M73.42M
Non-Current Deffered Revenue 60.99M60.33M87.27M85.72M85.13M85.33M97.95M104.64M106.71M108.07M109.58M110.84M138.24M137.97M137.44M136.87M136.11M135.20M102.93M98.71M99.45M139.40M138.24M137.95M138.47M151.49M152.87M162.41M186.80M184.89M205.35M199.76M185.72M163.09M165.42M154.21M157.56M147.12M131.19M126.22M114.71M115.35M122.22M0.57M
Minority Interest 19.27M19.27M19.27M19.27M19.27M19.27M19.27M19.27M19.27M19.27M19.27M19.27M19.27M19.27M19.27M19.27M19.27M19.27M19.27M19.27M19.27M19.27M19.27M19.27M19.27M19.27M19.27M19.27M19.97M19.97M19.97M19.97M19.97M21.48M21.48M21.48M21.48M21.48M21.48M21.48M21.48M21.48M21.48M
Liabilities from Discontinued Operations 43.52M38.92M8.28M8.46M
Operating Leases 0.94M0.68M0.57M0.47M0.85M3.35M94.20M91.48M88.78M85.95M83.08M92.60M79.59M86.80M84.80M81.90M65.03M77.70M73.90M2.00M
Non-Current Deferred Tax Liability 8.14M8.91M8.79M8.65M8.64M8.68M9.03M8.98M9.12M9.19M
Other Non-Current Liabilities 97.41M0.70M0.70M0.75M4.61M5.24M4.99M4.76M6.19M5.84M6.25M6.69M8.05M8.56M9.32M10.29M9.99M9.98M19.06M36.04M65.41M89.12M127.24M37.64M38.79M38.34M30.66M24.32M26.02M24.33M17.83M14.30M6.44M7.06M4.96M4.25M2.86M3.79M1.01M0.84M0.82M0.83M0.11M0.10M
Total Non-Current Liabilities 145.45M230.95M267.81M261.94M269.14M261.07M281.76M283.84M288.25M284.94M287.02M297.43M342.87M340.26M345.80M354.77M342.13M293.92M247.71M244.21M256.58M257.63M265.30M303.44M346.60M358.69M498.11M481.13M518.69M543.59M545.21M548.26M605.13M560.37M570.47M571.37M582.87M548.24M482.56M465.28M397.34M339.31M358.98M119.43M
Total Liabilities 242.85M231.65M268.51M262.69M273.75M266.31M286.75M288.60M294.44M290.78M293.27M304.12M350.91M348.82M355.12M365.06M352.13M303.90M266.76M280.25M321.99M346.75M392.54M341.08M385.39M397.03M528.77M505.45M544.71M567.92M563.04M562.56M611.57M567.43M575.43M575.63M585.73M552.02M483.58M466.12M398.16M340.14M359.08M119.53M
Shareholder's Equity
Total Debt 4.00M71.41M71.67M71.93M72.21M72.48M72.78M73.09M73.42M73.73M
Common Equity 240.68M203.89M272.89M236.56M196.82M176.22M212.38M197.62M175.11M150.97M249.37M590.77M547.74M518.79M514.80M490.58M528.47M508.49M648.30M613.72M535.41M477.63M415.14M470.93M441.45M390.27M279.85M345.06M229.11M178.01M123.75M46.27M-21.45M-48.85M-102.27M-157.17M-204.17M-228.12M-232.34M-243.67M-225.60M-216.90M-223.00M-17.03M
Shareholder's Equity 240.68M203.89M272.89M236.56M196.82M176.22M212.38M197.62M175.11M150.97M249.37M590.77M547.74M518.79M514.80M490.58M528.47M508.49M648.30M613.72M535.41M477.63M415.14M470.93M441.45M390.27M279.85M345.06M229.11M178.01M123.75M46.27M-21.45M-48.85M-102.27M-157.17M-204.17M-228.12M-232.34M-243.67M-225.60M-216.90M-223.00M-17.03M
Liabilities and Shareholders Equity 483.53M435.54M541.39M499.25M470.57M442.54M499.13M486.21M469.55M441.76M542.64M894.89M898.65M867.61M869.92M855.64M880.60M812.40M915.07M893.96M857.40M824.38M807.68M812.01M826.84M787.30M808.62M850.51M773.82M745.93M686.79M608.84M610.09M538.54M515.13M460.43M423.53M365.87M293.20M264.42M214.53M165.21M178.06M137.01M
Retained Earnings -322.28M-368.65M-311.60M-356.69M-408.06M-435.90M-411.59M-435.74M-469.74M-502.90M-536.09M-573.82M-630.66M-670.80M-694.22M-736.78M-715.83M-753.16M-637.16M-686.60M-784.72M-863.07M-948.38M-915.38M-974.01M-1045.77M-1179.75M-1129.96M-1264.03M-1327.24M-1399.86M-1491.51M-1557.69M-1634.39M-1722.07M-1785.69M-1841.92M-1874.85M-1890.40M-1907.48M-1889.50M-1884.86M-1892.46M-1691.83M
Treasury Shares 0.86M1.21M1.56M1.43M1.48M1.89M2.30M3.67M4.40M1.32M
Shares Outstanding 59.05M61.99M63.67M82.50M83.42M84.18M84.85M85.43M86.13M86.85M87.21M87.66M88.90M90.23M90.88M91.44M92.08M92.61M92.71M92.88M93.29M93.73M93.94M94.17M96.62M98.20M98.34M3.95M3.98M4.02M4.03M4.04M4.04M4.04M4.05M