|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 274.53M | 171.22M | 185.90M | 167.76M | 155.96M | 155.70M | 188.55M | 152.59M | 120.91M | 113.69M | 105.73M | 140.71M | 131.00M | 102.18M | 1.73M | 23.37M | 1.75M | 47.87M | 37.00M | 50.64M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 211.88M | 233.97M | 242.18M | 270.38M | 252.56M | 266.31M | 167.40M | 183.13M | 4.97M | 121.90M | 7.46M | | | | 6.49M | 4.49M | 22.44M | 9.99M | 50.24M | 40.67M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 486.40M | 405.19M | 428.07M | 438.13M | 408.52M | 422.01M | 355.95M | 335.72M | 125.89M | 235.59M | 113.20M | 140.71M | 131.00M | 102.18M | 8.22M | 27.85M | 24.19M | 57.86M | 37.00M | 91.32M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.99M | 17.40M | 49.20M | 33.57M | 15.33M | 49.20M | 17.65M | 25.60M | 31.69M | 5.12M | 37.08M | 6.41M | 29.03M | 0.48M | 0.15M | 0.14M | 5.50M | 0.22M | 5.04M | 0.35M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.13M | 10.93M | 38.76M | 26.78M | 14.34M | 12.09M | 11.56M | 19.95M | 4.00M | 28.50M | 28.50M | 28.50M | 28.50M | 28.50M | | | | 4.00M | 4.00M | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 59.12M | 28.33M | 87.95M | 60.35M | 29.66M | 61.29M | 29.22M | 45.55M | 35.69M | 33.62M | 65.58M | 34.91M | 57.53M | 28.98M | 0.15M | 0.14M | 5.50M | 4.22M | 9.04M | 0.35M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.82M | 1.36M | 1.36M | 1.22M | 1.23M | 1.24M | 1.23M | 1.08M | 1.18M | 0.79M | 1.08M | 1.02M | 0.95M | | | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.66M | 21.50M | 33.84M | 34.49M | 35.20M | 36.00M | 37.27M | 35.35M | 34.91M | 16.39M | 20.60M | 19.49M | 17.77M | 3.15M | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.83M | 8.15M | 7.87M | 5.19M | 3.51M | 3.19M | 3.96M | 4.75M | 4.61M | 5.58M | 5.66M | 4.89M | 5.21M | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.32M | 31.02M | 43.07M | 40.90M | 39.95M | 40.44M | 42.46M | 41.18M | 40.70M | 17.17M | 27.34M | 25.40M | 23.94M | 3.15M | 3.15M | 3.86M | 3.86M | 3.74M | 3.38M | 3.38M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.60M | 5.07M | 9.39M | 8.04M | 10.43M | 4.35M | 14.49M | 8.86M | 40.38M | 4.86M | 36.15M | 4.85M | 60.56M | 31.54M | 3.33M | 1.27M | 0.69M | 6.14M | 0.56M | 1.78M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 573.40M | 474.06M | 524.41M | 520.64M | 474.22M | 492.83M | 430.55M | 411.36M | 364.11M | 331.56M | 278.17M | 209.46M | 244.53M | 196.51M | 148.53M | 162.32M | 133.42M | 99.07M | 101.36M | 96.83M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.05M | 28.28M | 26.88M | 24.50M | 22.29M | 20.61M | 18.69M | 16.83M | 14.51M | 4.79M | 12.17M | 10.92M | 7.60M | | | | | | | |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.42M | 3.83M | 4.16M | 4.63M | 4.63M | 5.06M | 5.88M | 6.11M | 4.53M | 5.29M | 5.78M | 6.91M | 5.81M | | | | 3.04M | 20.16M | 8.03M | 4.01M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.11M | 6.68M | 6.93M | 4.50M | 2.07M | 2.07M | 2.07M | 4.35M | 2.07M | 1.66M | 1.66M | 1.66M | 1.66M | 16.61M | 15.56M | 14.89M | | 0.36M | 0.25M | 0.24M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 277.11M | 299.76M | 221.52M | 166.15M | 134.61M | 117.26M | 108.00M | 103.77M | 96.32M | 91.97M | 87.70M | 83.74M | 19.89M | 18.02M | 16.68M | 15.73M | 3.59M | 20.52M | 8.27M | 4.25M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 850.51M | 773.82M | 745.93M | 686.79M | 608.84M | 610.09M | 538.54M | 515.13M | 460.43M | 423.53M | 365.87M | 293.20M | 264.42M | 214.53M | 165.21M | 178.06M | 137.01M | 119.59M | 109.63M | 101.08M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.87M | 26.10M | 36.35M | 29.36M | 19.32M | 30.76M | 71.28M | 12.80M | 19.22M | 15.78M | 4.35M | 9.94M | 9.24M | 5.06M | 7.28M | 10.48M | 5.09M | 3.75M | 5.09M | 7.51M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.87M | 26.10M | 36.35M | 29.36M | 19.32M | 30.76M | 71.28M | 12.80M | 19.22M | 15.78M | 4.35M | 9.94M | 9.24M | 5.06M | 7.28M | 10.48M | 5.09M | 3.75M | 5.09M | 7.51M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 151.35M | 2.20M | 203.30M | 193.10M | 213.81M | 219.77M | 157.04M | 162.77M | 170.99M | 132.99M | 11.50M | 113.57M | 151.14M | 62.03M | 35.32M | 35.92M | 25.78M | 20.18M | 17.34M | 23.11M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 73.73M | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.83M | 9.22M | 10.98M | 10.98M | 11.50M | 10.29M | 9.93M | 11.01M | 11.88M | 12.65M | 15.23M | 15.53M | 1.29M | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.26M | 11.80M | 4.74M | 23.20M | 7.36M | 12.74M | 16.50M | 7.49M | 7.33M | 12.74M | 12.86M | 9.55M | 28.86M | 27.29M | 22.51M | 27.31M | 5.10M | 5.31M | 5.68M | 5.42M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 209.32M | 225.50M | 255.37M | 240.34M | 251.99M | 273.56M | 254.75M | 194.07M | 209.41M | 217.67M | 196.73M | 148.59M | 190.53M | 133.31M | 73.39M | 155.90M | 35.97M | 29.24M | 28.11M | 36.04M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.00M | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 71.41M | 71.67M | 71.93M | 72.21M | 72.48M | 72.78M | 73.09M | 73.42M | | | | | 19.20M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 162.41M | 186.80M | 184.89M | 205.35M | 199.76M | 185.72M | 163.09M | 165.42M | 154.21M | 157.56M | 147.12M | 131.19M | 126.22M | 114.71M | 115.35M | 122.22M | 0.57M | 0.26M | 4.08M | 2.62M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.27M | 19.97M | 19.97M | 19.97M | 19.97M | | 19.97M | 21.48M | 21.48M | 21.48M | 21.48M | 21.48M | 21.48M | 21.48M | 21.48M | 21.48M | 21.48M | 21.48M | 21.48M | 21.48M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 43.52M | | | | 0.36M | 0.19M | 8.46M | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.12M | 9.19M | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 91.48M | 91.94M | 85.95M | 83.08M | 81.09M | 79.59M | 76.89M | 73.81M | 70.03M | 65.03M | 62.51M | 58.38M | 2.00M | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.69M | 26.02M | 24.33M | 17.83M | 14.30M | 6.44M | 7.06M | 4.96M | 4.25M | 2.86M | 3.79M | 1.01M | 0.84M | 0.82M | 0.83M | 0.11M | 0.10M | 0.08M | 0.08M | 0.07M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 503.76M | 518.69M | 543.59M | 545.21M | 548.26M | 605.13M | 560.37M | 570.47M | 571.37M | 582.87M | 548.24M | 482.56M | 465.28M | 397.34M | 339.31M | 358.98M | 119.43M | 115.04M | 118.84M | 109.16M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 505.45M | 544.71M | 567.92M | 563.04M | 562.56M | 611.57M | 567.43M | 575.43M | 575.63M | 585.73M | 552.02M | 483.58M | 466.12M | 398.16M | 340.14M | 359.08M | 119.53M | 115.12M | 118.92M | 109.22M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 71.41M | 71.67M | 71.93M | 72.21M | 72.48M | 72.78M | 73.09M | 73.42M | 73.73M | | | | 19.20M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 325.79M | 229.11M | 178.01M | 123.75M | 26.31M | -21.45M | -28.89M | -81.79M | -136.68M | -204.17M | -207.63M | -211.85M | -243.67M | -225.60M | -196.41M | -202.51M | -4.00M | -17.00M | -43.80M | -30.14M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 850.51M | 773.82M | 745.93M | 686.79M | 608.84M | 610.09M | 538.54M | 515.13M | 460.43M | 423.53M | 365.87M | 293.20M | 264.42M | 214.53M | 165.21M | 178.06M | 137.01M | 119.59M | 109.63M | 101.08M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1129.96M | -1264.03M | 1,490.86M | 1,509.64M | 1,524.23M | -5.72M | -1634.39M | -1722.07M | -6.92M | -6.88M | -1874.85M | 1,660.86M | -1907.48M | -5.73M | 1,671.39M | 1,673.25M | -1691.83M | -1706.05M | -1.89M | -1709.27M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.30M | | | | 3.67M | | | | 4.40M | | | | 0.05M | | | | 0.02M | | |