|
Revenue
|
| | | 108.75M | | | 104.65M | 99.95M | | | | | | | |
|
Cost of Revenue
|
0.00M | 113.05M | 0.11M | 107.61M | 0.18M | 413.54M | 98.53M | 97.44M | | | | | | | |
|
Gross Profit
|
| | | 1.14M | | | 6.12M | 2.51M | | | | | | | |
|
Research & Development
|
| | | -1.25M | | | -0.97M | -0.94M | | | | | | | |
|
Selling, General & Administrative
|
| | | -7.23M | | | -2.82M | -4.15M | | | | | | | |
|
Other Operating Expenses
|
-41.00 | 0.42M | 0.64M | 0.93M | 1.01M | 1.09M | -4.36M | -3.68M | | | | | | | |
|
Operating Expenses
|
| | | -14.84M | | | -8.15M | -8.77M | | | | | | | |
|
Operating Income
|
-0.00M | -26.12M | -0.11M | -13.70M | -0.18M | -33.64M | -2.03M | -6.26M | | | | | | | |
|
EBIT
|
-0.00M | -26.12M | -0.11M | -13.70M | -0.18M | -33.64M | -2.03M | -6.26M | | | | | | | |
|
Interest & Investment Income
|
-41.00 | 0.90M | 0.74M | 0.16M | 1.01M | -2.10M | 0.04M | 0.02M | | | | | | | |
|
Other Non Operating Income
|
| | | 1.99M | | | 1.10M | 0.40M | | | | | | | |
|
Non Operating Income
|
| | | -7.16M | | | -17.22M | 83.34M | | | | | | | |
|
EBT
|
-0.00M | -25.22M | 0.63M | -13.54M | 0.83M | -35.74M | -1.99M | -6.24M | | | | | | | |
|
Tax Provisions
|
| | | -0.23M | | | -0.36M | -0.26M | | | | | | | |
|
Profit After Tax
|
-0.00M | -30.54M | 0.53M | -9.75M | 0.83M | -91.68M | -19.62M | 76.82M | | | | | | | |
|
Net Income - Minority
|
| | | | | -32.41M | | | -7.10M | | | | | | |
|
Income from Non-Controlling Interests
|
| | | 0.10M | | | 0.11M | -0.01M | | | | | | | |
|
Income from Continuing Operations
|
-0.00M | -25.22M | 0.63M | -13.31M | 0.83M | -35.74M | -1.62M | -5.98M | | | | | | | |
|
Consolidated Net Income
|
-0.00M | -25.22M | 0.63M | -13.31M | 0.83M | -35.74M | -1.62M | -5.98M | | | | | | | |
|
Income towards Parent Company
|
-0.00M | -25.22M | 0.63M | -13.31M | 0.83M | -68.15M | -1.62M | -5.98M | -7.10M | | | | | | |
|
Net Income towards Common Stockholders
|
-0.00M | -25.22M | 0.63M | -13.31M | 0.83M | -68.15M | -1.62M | -5.98M | -7.10M | | | | | | |
|
EPS (Basic)
|
0.00 | -1.22 | 0.02 | -0.51 | 0.03 | -3.66 | -0.06 | | -0.10 | | | | | | |
|
EPS (Weighted Average and Diluted)
|
| | | | | -8.52 | | | -0.10 | | | | | | |
|
Shares Outstanding (Weighted Average)
|
4.01M | 24.98M | 26.32M | 26.32M | 26.32M | 24.98M | 26.32M | | 74.04M | 74.04M | 74.04M | 170.51M | 0.22M | 15.47M | 892.49M |
|
Shares Outstanding (Diluted Average)
|
| | | | | 8.00M | | | 74.04M | 74.04M | 74.04M | 170.51M | 0.22M | 15.47M | 892.49M |
|
EBITDA
|
-0.00M | -26.12M | -0.11M | -13.70M | -0.18M | -33.64M | -2.03M | -6.26M | | | | | | | |
|
Tax Rate
|
| | | 1.73% | | | 18.34% | 4.21% | | | | | | | |