Quaker Chemical Growth Metrics (2010-2025) | KWR

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 12.87%5.81%6.18%4.99%3.48%5.80%7.39%8.85%9.09%8.58%13.02%13.73%8.58%8.62%9.24%2.46%8.48%6.83%-0.89%1.66%2.08%5.48%9.61%4.35%5.00%-0.91%-4.61%-1.73%-4.83%0.13%273.58%301.64%312.20%296.33%1.05%1.46%-0.26%2.55%6.85%2.21%2.88%0.88%-3.75%-4.54%-4.61%-6.08%-3.50%-3.81%-5.04%-4.23%0.12%-3.82%-1.84%6.61%2.97%
Assets Growth (3y) 8.86%6.72%8.83%9.13%7.02%7.66%9.86%8.25%8.71%8.00%6.96%5.81%6.33%6.97%5.87%2.82%5.15%3.74%1.20%1.40%0.67%1.53%57.49%60.30%60.30%57.84%53.28%58.80%57.58%59.65%59.19%60.89%61.72%60.06%1.29%-0.34%-0.71%-0.95%-0.25%-2.09%-2.33%-3.19%-2.39%-4.05%-3.84%-1.39%-0.17%
Assets Growth (5y) 8.49%7.12%6.89%6.25%6.30%7.05%7.57%6.12%6.61%5.66%5.05%3.97%3.74%3.96%33.43%33.81%35.46%34.68%31.37%33.55%33.21%33.58%33.36%33.69%33.41%32.40%29.93%31.33%30.88%30.99%30.24%30.77%30.82%29.83%0.08%-1.74%-1.82%-0.16%0.46%
Assets (QoQ) 1.84%2.26%2.20%-0.58%2.19%1.11%0.74%1.65%3.73%2.48%0.95%1.18%7.97%3.13%-3.63%1.22%8.59%-3.27%2.03%-0.33%0.75%-0.78%2.45%3.00%4.69%-5.55%3.09%-2.80%0.78%-2.69%-0.16%2.26%276.04%4.62%2.46%-1.68%-4.12%5.04%0.73%1.09%-0.10%0.47%1.39%-0.87%-4.69%-0.35%1.31%-2.39%-2.07%-0.67%0.01%-1.55%2.38%-4.57%2.06%6.92%-1.12%
Capital Expenditures Growth (1y) -18.56%3.49%-8.55%2.50%2.68%24.20%-14.32%-23.61%-8.83%3.29%12.27%-0.61%34.16%13.80%-21.03%-24.39%-35.62%5.18%-10.02%18.36%5.22%-25.93%16.53%22.95%44.26%-22.04%36.27%-19.85%14.44%43.35%-26.44%38.38%43.06%33.46%92.83%-12.14%1.80%5.23%-19.58%15.06%25.78%51.02%124.89%106.94%-12.94%-3.76%-30.36%72.93%71.92%56.53%-27.61%-38.74%-6.18%72.67%176.43%19.45%62.44%
Capital Expenditures Growth (3y) -8.64%9.91%-4.18%-8.02%7.90%13.44%-8.76%-16.89%-7.65%7.33%-7.26%-3.83%-3.14%-3.93%-6.10%3.24%-0.76%-15.31%12.63%5.26%20.21%-6.11%5.31%10.89%33.18%14.25%24.57%-0.86%18.56%26.27%4.48%11.84%22.36%28.48%51.64%27.90%3.69%15.21%7.99%60.28%23.48%31.52%4.27%29.90%11.98%37.52%11.70%8.16%37.86%
Capital Expenditures Growth (5y) -8.01%9.70%-8.97%-6.98%-3.18%2.61%-4.45%-3.53%3.63%-6.52%4.84%-2.60%8.45%-0.19%-3.66%4.06%9.86%3.05%15.17%7.24%20.40%3.06%12.61%6.63%24.77%18.84%28.44%18.34%12.79%23.95%12.30%38.01%22.35%26.15%11.94%17.25%12.45%32.82%20.31%24.68%23.47%
Capital Expenditures (QoQ) 10.89%12.28%-8.89%-28.21%40.92%-0.78%2.11%-28.07%70.44%-31.55%-8.96%-14.16%93.09%-25.60%-19.40%15.87%63.78%-48.37%-22.83%-1.34%167.57%-55.84%1.52%-12.29%88.37%-30.52%7.11%2.91%1.79%21.44%-37.00%46.94%27.50%-37.68%18.53%51.91%18.94%-9.96%-45.99%76.00%22.95%-31.19%-22.72%92.40%47.61%2.47%-28.89%-19.06%63.18%-25.85%76.58%-19.53%48.57%-65.71%49.42%23.24%173.43%-45.10%-35.44%67.60%
Cash & Equivalents Growth (1y) -14.73%-24.20%92.48%-19.52%7.27%46.62%0.00%85.91%52.65%78.79%110.44%71.46%56.26%19.05%-5.49%6.43%59.64%49.73%25.22%46.68%0.09%2.98%9.58%-4.01%2.68%10.16%1.19%2.19%-8.70%-8.51%15.87%-22.27%-4.28%28.40%18.61%339.74%273.45%21.53%47.20%-48.35%-54.85%-9.22%-9.16%-1.16%38.97%-1.77%9.56%17.53%-6.40%42.82%7.50%3.10%-0.44%6.91%-2.90%-4.87%7.08%-18.88%
Cash & Equivalents Growth (3y) 11.77%25.72%59.41%36.89%36.77%46.13%25.76%50.26%56.16%47.16%35.55%38.85%35.66%22.44%9.05%14.44%17.94%19.32%11.56%12.90%-2.10%1.25%8.72%-8.64%-3.55%8.98%11.62%51.73%48.33%12.60%26.48%20.86%17.30%12.31%16.62%30.94%32.82%2.72%13.57%-15.66%-16.26%8.39%2.27%6.19%9.00%14.47%4.57%4.85%-0.07%7.39%
Cash & Equivalents Growth (5y) 28.35%28.78%36.81%31.98%32.53%36.92%22.24%36.72%31.37%29.31%22.53%21.30%18.54%13.10%8.74%3.55%7.47%14.82%13.80%37.52%27.38%10.13%17.54%11.61%8.63%7.38%13.21%12.26%15.41%4.95%15.02%15.45%15.99%14.72%13.31%22.16%16.91%10.60%8.86%-10.06%-8.94%2.01%
Cash & Equivalents (QoQ) -1.66%-37.72%39.36%-0.10%-12.58%58.16%-41.73%33.16%19.48%7.87%8.32%9.33%39.95%26.97%-11.74%-0.36%6.62%0.79%-0.61%49.45%0.00%-15.71%16.43%1.98%2.89%-10.31%2.00%9.08%10.39%-17.61%3.01%-2.55%10.63%4.35%-30.91%20.00%48.41%-3.62%156.17%1.92%-51.70%16.75%-10.11%-10.92%-2.90%16.82%-2.19%25.25%-31.36%30.29%4.92%-0.25%4.73%-1.93%0.63%-3.67%12.47%-10.94%-1.41%8.43%-14.80%
Cash from Investing Activities Growth (1y) -33.44%46.50%10.51%12.99%62.22%60.96%-27.59%-23.93%62.23%43.56%20.70%51.28%-3,042.25%-584.72%36.48%5.48%52.16%81.32%-92.25%-126.47%93.51%-236.86%22.89%-114.35%-62.55%91.82%-55.60%81.25%-9.12%-200.23%24.02%-91.17%-26,609.06%-2,451.06%-170.61%9.80%99.42%44.28%-97.54%-123.68%-80.80%66.01%-15.05%-6.83%38.69%44.41%66.20%-75.30%-69.98%82.77%-375.59%63.93%-158.35%-1,026.38%54.23%-4,163.71%45.62%
Cash from Investing Activities Growth (3y) 42.47%50.97%3.26%19.31%-64.90%-14.69%13.70%17.05%-78.39%10.30%1.06%-1.41%0.81%-62.71%1.98%-66.17%63.04%62.80%-32.13%3.10%51.35%6.11%3.03%8.42%-679.56%-84.38%-47.35%31.37%-19.07%-249.46%-59.55%-56.83%-40.90%-69.06%-83.22%-29.18%81.41%52.78%8.42%-61.20%-23.51%68.07%-22.74%12.26%-39.12%-2.56%9.72%-199.85%-33.67%
Cash from Investing Activities Growth (5y) -23.41%31.51%-2.03%-2.37%32.59%1.04%0.96%-22.60%9.74%27.60%-3.05%15.97%-11.60%-1.14%-2.17%-10.46%-71.21%-31.58%-36.53%-9.43%29.18%-63.73%-37.27%-9.16%-37.76%-3.49%-48.71%5.03%-13.35%-51.82%-9.57%-48.51%-23.86%14.28%-58.13%-6.39%51.02%27.21%-10.83%-130.04%-21.49%
Cash from Investing Activities (QoQ) -247.29%90.71%-13.37%-264.81%-39.23%84.46%-10.22%-58.41%-43.86%49.21%-7.06%51.73%-114.99%28.63%34.22%-3,013.54%53.15%93.38%2.13%-1,475.83%81.71%31.84%-15.29%54.83%-849.08%84.40%-220.46%65.75%52.22%-196.65%61.39%-99.40%-31.47%24.92%2.87%-27,759.43%87.44%92.04%67.62%-78.90%-1,107.94%71.77%63.34%-44.60%-127.10%4.43%65.96%17.02%-105.92%41.90%-76.58%19.53%79.13%-1,503.78%86.61%-476.35%9.01%34.83%-1,147.45%92.65%
Cash from Operations Growth (1y) -52.65%-16.08%194.83%109.32%354.48%39.55%67.94%6.44%23.34%3.44%-115.89%-37.91%21.79%-23.80%549.97%91.34%-21.10%35.81%34.48%30.78%-27.87%-8.12%-23.47%-50.26%17.80%15.33%-67.00%35.79%56.06%16.37%-99.27%31.80%-58.07%68.20%100,995.00%9.17%415.70%41.46%-162.41%-87.52%-82.08%-30.02%50.08%-169.64%-247.97%46.66%699.81%3,785.03%566.75%16.85%-27.93%-40.84%-18.50%-20.73%-111.20%-10.22%-24.41%
Cash from Operations Growth (3y) 38.45%6.60%36.74%11.42%89.70%3.23%6.30%8.14%5.83%2.30%-1.29%15.82%-11.50%-1.66%87.87%7.57%-12.48%12.90%-30.23%-4.05%9.86%7.23%-87.75%-3.80%-8.31%31.18%34.43%25.02%49.99%40.42%-87.53%-43.59%-27.09%18.52%-581.81%-27.95%-49.89%13.23%23.17%47.39%7.37%6.24%60.80%147.61%77.89%10.75%21.47%178.38%69.57%
Cash from Operations Growth (5y) 20.59%4.63%28.71%28.19%31.18%6.54%4.33%-3.83%0.14%2.55%-24.65%0.97%4.97%5.00%15.00%17.37%-15.19%23.01%20.12%4.91%23.45%24.02%-25.88%-34.42%-6.56%17.45%-22.49%-16.76%-23.69%23.23%68.93%35.74%21.76%23.33%323.45%15.64%39.07%6.10%-16.55%11.21%-5.28%
Cash from Operations (QoQ) 95.74%-139.36%202.35%-39.95%246.92%-55.52%125.92%30.38%6.53%-46.48%43.19%51.07%-10.66%-108.22%659.32%196.35%-44.10%-51.44%137.84%22.20%-3.78%-51.91%131.30%-32.61%22.57%-59.94%50.32%59.62%19.99%-88.54%518.61%83.45%-10.53%-99.93%111,845.00%-41.64%258.90%-56.89%20.89%175.69%-1.55%-119.02%124.17%295.97%284.40%-113.57%66.28%-741.34%481.01%-44.51%107.16%6.56%-4.61%-65.77%70.04%46.82%-7.23%-104.84%1,463.02%23.61%
Dividends Paid - Common Growth (1y) 16.23%15.40%14.96%14.60%3.83%3.62%3.32%3.60%3.00%2.84%2.87%2.70%20.65%20.78%20.91%20.99%7.37%6.88%6.34%5.90%7.17%7.45%8.01%8.19%3.37%6.34%3.08%3.16%4.38%1.48%4.47%8.59%38.37%38.40%38.48%33.46%3.25%3.24%3.34%3.05%5.33%10.62%5.27%5.32%5.11%4.88%5.04%5.27%4.96%4.73%4.83%4.25%5.58%5.40%4.74%3.34%2.07%
Dividends Paid - Common Growth (3y) 7.52%7.14%6.90%6.84%8.87%8.77%8.72%8.78%10.09%9.90%9.77%9.58%11.56%11.52%11.57%11.50%5.96%6.89%5.79%5.73%4.96%5.06%5.17%6.62%14.29%14.31%14.25%14.34%14.25%13.18%14.34%14.30%14.60%16.48%14.63%13.15%4.56%6.20%4.55%4.54%5.13%6.71%5.05%4.95%5.21%5.01%4.87%4.29%4.19%
Dividends Paid - Common Growth (5y) 10.00%9.68%9.45%9.33%8.23%8.13%8.10%8.08%8.13%8.69%8.05%7.99%8.42%8.40%8.38%9.20%11.43%11.39%11.36%11.36%10.56%10.62%10.73%10.76%10.18%11.27%10.16%10.16%10.55%10.96%10.58%10.61%10.67%11.67%10.65%9.71%4.84%5.75%4.64%4.24%4.60%
Dividends Paid - Common (QoQ) 1.21%0.75%0.41%13.53%0.49%0.36%0.10%2.86%0.28%0.06%0.37%2.27%0.12%0.09%0.21%20.14%0.23%0.20%0.28%6.62%-0.23%-0.31%-0.14%7.91%0.02%0.22%0.02%3.10%2.90%-2.86%0.11%4.31%0.04%0.00%4.05%32.93%0.06%0.06%0.28%2.85%0.04%0.16%0.00%5.13%5.06%-4.69%0.05%4.91%4.84%-4.55%0.27%4.60%4.62%-4.46%-0.28%5.93%4.44%-5.06%-1.61%4.62%
Dividends payables Growth (1y) 14.74%3.52%2.84%20.95%6.57%7.74%3.12%4.47%38.36%3.27%5.33%5.13%5.23%5.28%5.00%4.84%4.64%4.25%5.71%4.72%4.76%3.34%1.93%
Dividends payables Growth (3y) 6.89%8.79%9.85%11.56%5.79%5.09%14.23%14.28%14.60%4.57%5.10%4.90%4.88%4.29%4.20%
Dividends payables Growth (5y) 9.50%8.13%8.05%8.39%11.34%10.64%10.15%10.57%10.65%4.65%
Dividends payables (QoQ) 0.08%0.05%4.88%0.10%0.18%0.10%4.60%-0.05%-0.01%-0.27%6.06%-0.99%0.03%-1.62%4.61%
EBITDA Margin Growth (1y) -96.00275.00-161.0058.0070.00-83.00135.0048.00110.00145.0035.0078.0024.0012.0023.00-81.0072.00-44.00-128.00129.0047.00158.00374.00-408.00-325.00-490.00-287.00248.00127.00464.00140.00-15.00-19.00-1568.00-431.00-1268.00-919.001,395.00381.001,373.00814.00-147.00-212.00-424.00-244.00104.00-1794.00378.00498.00307.002,139.00184.00115.00-94.00-380.00-558.00-2347.00-174.00
EBITDA Margin Growth (3y) 84.00337.009.00184.00205.0073.00194.0045.00207.00113.00-70.00126.00144.00126.00269.00-360.00-205.00-376.00-41.00-31.00-151.00133.00227.00-175.00-217.00-1594.00-577.00-1035.00-812.00291.0091.0091.00-125.00-320.00-261.00-319.00-349.001,352.00-1624.001,327.001,068.00264.00134.00137.00369.00317.00-34.004.00-1734.0038.00
EBITDA Margin Growth (5y) 181.00305.00-96.00232.00324.00188.00439.00-234.00-71.00-219.0018.00-34.00-54.00101.00122.00-128.00-98.00-1480.00-331.00-1314.00-1089.00-40.00178.00-69.00-323.00-346.00-408.00-86.00-242.00248.00-1915.0044.00130.0091.0084.00243.00264.001,565.00135.00952.00-1165.00-5.00
EBITDA Margin (QoQ) -301.00133.0064.008.0070.00-304.00284.0020.00-84.00-86.00197.0083.00-49.00-195.00240.0029.00-61.00-184.00136.00182.00-178.00-268.00393.00100.00-66.00-53.00-390.00184.00-232.00151.00145.0062.00106.00-173.00-10.0058.00-1443.00964.00-847.00407.00871.00-50.00145.00-153.00-90.00-114.00-68.0028.00258.00-2012.002,104.00148.0067.00-180.00149.0079.00-142.00-465.00-30.00-1710.002,031.00
EBIT Growth (1y) 11.39%85.60%-2.14%18.45%13.67%-9.38%20.31%4.25%16.55%18.56%11.38%11.27%5.82%9.28%8.23%-7.79%2.39%-8.88%-19.79%11.05%5.86%16.74%58.44%-30.65%-21.14%-35.92%-18.51%47.05%26.03%77.88%17.54%-1.99%-9.01%-158.20%1.04%-162.76%-89.10%340.37%71.17%460.77%1,634.41%3.30%-11.41%-34.51%-17.81%23.88%-274.37%69.81%78.02%33.42%190.01%11.21%2.91%-13.11%-39.87%-50.25%-189.84%-9.82%
EBIT Growth (3y) 13.85%25.87%9.45%11.17%11.92%5.50%13.19%2.27%8.09%5.69%-1.12%4.45%4.68%5.15%11.21%-10.78%-5.10%-11.99%1.18%4.23%1.71%9.99%14.92%-0.02%-3.29%-38.61%-1.09%-42.68%-50.00%35.51%26.68%30.43%19.82%13.06%15.28%14.03%15.83%71.86%-66.84%81.84%193.87%19.52%11.61%7.34%14.62%12.83%-1.92%-2.06%-53.91%1.50%
EBIT Growth (5y) 9.84%14.71%2.63%7.07%8.73%4.55%13.01%-3.80%1.06%-2.46%4.54%3.05%2.65%5.79%5.67%0.47%-0.40%-22.03%4.23%-21.94%-36.36%13.23%21.29%17.74%11.33%10.50%7.97%16.40%12.25%26.07%-38.74%19.80%20.28%19.02%19.18%22.87%23.27%40.97%7.43%33.37%-91.07%6.00%
EBIT Margin Growth (1y) -96.00275.00-161.0058.0070.00-83.00135.0048.00110.00145.0035.0078.0024.0012.0023.00-81.0072.00-44.00-128.00129.0047.00158.00374.00-408.00-325.00-490.00-287.00248.00127.00464.00140.00-15.00-19.00-1568.00-431.00-1268.00-919.001,395.00381.001,373.00814.00-147.00-212.00-424.00-244.00104.00-1794.00378.00498.00307.002,139.00184.00115.00-94.00-380.00-558.00-2347.00-174.00
EBIT Margin Growth (3y) 84.00337.009.00184.00205.0073.00194.0045.00207.00113.00-70.00126.00144.00126.00269.00-360.00-205.00-376.00-41.00-31.00-151.00133.00227.00-175.00-217.00-1594.00-577.00-1035.00-812.00291.0091.0091.00-125.00-320.00-261.00-319.00-349.001,352.00-1624.001,327.001,068.00264.00134.00137.00369.00317.00-34.004.00-1734.0038.00
EBIT Margin Growth (5y) 181.00305.00-96.00232.00324.00188.00439.00-234.00-71.00-219.0018.00-34.00-54.00101.00122.00-128.00-98.00-1480.00-331.00-1314.00-1089.00-40.00178.00-69.00-323.00-346.00-408.00-86.00-242.00248.00-1915.0044.00130.0091.0084.00243.00264.001,565.00135.00952.00-1165.00-5.00
EBIT Margin (QoQ) -301.00133.0064.008.0070.00-304.00284.0020.00-84.00-86.00197.0083.00-49.00-195.00240.0029.00-61.00-184.00136.00182.00-178.00-268.00393.00100.00-66.00-53.00-390.00184.00-232.00151.00145.0062.00106.00-173.00-10.0058.00-1443.00964.00-847.00407.00871.00-50.00145.00-153.00-90.00-114.00-68.0028.00258.00-2012.002,104.00148.0067.00-180.00149.0079.00-142.00-465.00-30.00-1710.002,031.00
EBIT (QoQ) -29.69%23.17%21.38%5.96%17.15%-35.06%46.93%1.68%-6.59%-13.79%27.31%13.68%-4.98%-19.01%27.19%8.11%-1.87%-19.79%8.37%20.05%-12.67%-29.39%50.03%14.43%-3.69%-4.17%-34.33%30.13%-21.75%21.88%18.49%11.53%10.44%-19.47%-1.19%3.54%-170.63%239.82%-161.37%117.98%1,457.60%-0.44%29.35%-13.54%-7.23%-14.62%-4.37%8.50%39.83%-220.18%193.13%13.75%4.79%-18.93%15.07%5.26%-11.52%-43.90%-4.79%-290.09%188.82%
EBT Growth (1y) 9.71%139.39%1.83%16.79%6.97%-20.89%37.09%7.44%36.16%15.50%3.73%9.58%-0.86%21.48%1.28%-7.57%-1.17%-13.18%-21.40%12.32%5.00%16.14%57.95%-30.83%-27.45%-34.27%-18.44%38.01%35.43%64.53%14.32%-1.29%-8.96%-187.16%200.14%-328.47%-128.05%236.18%-18.60%204.83%948.15%11.65%-47.55%-50.46%-63.97%17.04%-376.04%57.64%137.91%21.26%150.23%32.90%18.90%-4.25%-44.40%-62.06%-237.05%-15.95%
EBT Growth (3y) 16.91%29.81%13.13%11.20%13.03%3.54%12.93%2.86%10.08%6.80%-6.18%4.39%0.95%7.00%7.93%-10.45%-9.03%-12.82%0.42%2.35%1.04%7.89%13.77%-1.96%-3.65%-43.30%40.92%-72.27%-32.87%24.99%40.83%33.21%29.39%9.84%8.62%5.86%-5.00%55.77%-47.03%41.26%110.07%16.58%-10.07%1.25%0.64%10.76%-8.31%-7.37%-80.46%-0.81%
EBT Growth (5y) 9.38%18.20%2.88%7.38%8.43%2.28%12.32%-3.30%0.32%-1.44%1.24%1.66%0.21%5.78%3.23%-0.44%-1.48%-24.16%28.28%-34.60%-17.75%8.31%29.18%17.68%16.31%7.46%3.62%10.08%1.12%20.61%-43.30%13.05%13.18%13.47%12.18%19.97%19.38%32.39%-19.93%19.26%-63.95%4.98%
EBT Margin Growth (1y) -110.00474.00-132.0044.0013.00-215.00249.0075.00271.00114.00-25.0061.00-49.00119.00-34.00-77.0032.00-95.00-144.00138.0037.00152.00366.00-404.00-387.00-469.00-282.00186.00182.00386.00112.00-8.00-18.00-1682.00566.00-1984.00-1158.001,384.00-258.002,138.001,279.00-66.00-667.00-566.00-739.0047.00-1955.00228.00471.00160.002,135.00286.00221.0015.00-304.00-582.00-2402.00-194.00
EBT Margin Growth (3y) 174.00373.0093.00180.00235.0019.00191.0059.00254.00139.00-202.00122.0020.00177.00188.00-343.00-318.00-411.00-59.00-80.00-168.0069.00197.00-226.00-223.00-1764.00397.00-1805.00-994.0088.00421.00146.00103.00-364.00-358.00-411.00-618.001,365.00-2879.001,800.001,011.00141.00-486.00-52.00-47.00221.00-123.00-69.00-1710.00-20.00
EBT Margin Growth (5y) 158.00398.00-85.00241.00305.0076.00413.00-207.00-96.00-177.00-118.00-95.00-185.0094.0019.00-164.00-154.00-1707.00619.00-2071.00-1344.00-228.00505.00-71.00-102.00-446.00-527.00-233.00-454.0069.00-2201.00-191.00-165.00-157.00-178.00103.0074.001,539.00-1048.001,504.00-1170.00-39.00
EBT Margin (QoQ) -405.00211.0059.0026.00179.00-395.00234.00-5.00-50.0070.0060.00191.00-206.00-70.00146.0081.00-38.00-223.00103.00190.00-165.00-272.00385.0089.00-50.00-58.00-385.00106.00-132.00129.0083.00102.0072.00-145.00-38.0092.00-1591.002,103.00-2587.00917.00951.00462.00-192.0058.00-394.00-139.00-91.00-115.00392.00-2141.002,092.00128.0081.00-166.00243.0063.00-126.00-484.00-36.00-1756.002,082.00
EBT (QoQ) -40.12%40.29%20.81%8.11%30.65%-40.33%38.57%-0.98%-3.38%3.41%8.60%25.49%-18.04%-7.14%14.73%13.53%0.43%-22.58%4.70%21.39%-11.77%-29.91%49.62%13.48%-2.42%-4.68%-34.48%19.02%-11.59%18.29%10.87%16.80%7.41%-17.81%-4.27%7.73%-202.82%383.04%-172.87%86.77%599.16%69.18%-6.15%7.02%-34.29%-20.53%-11.36%-22.16%113.43%-287.44%150.62%17.48%8.79%-22.35%33.93%5.10%-12.39%-54.92%-8.60%-479.63%153.73%
Enterprise Value Growth (1y) 44.22%52.54%-150.98%53.54%-10.80%-63.43%6.25%-139.67%-74.48%-112.29%-148.70%-93.55%-74.16%-26.75%4.27%-11.08%-70.38%-55.74%-27.66%-51.93%1.12%-1.51%-8.40%7.13%0.00%-8.53%-11.35%-14.72%-1.90%-1.39%-16.94%22.70%4.61%-28.59%-18.56%-347.70%-279.34%-22.52%-48.69%48.46%54.98%9.33%9.23%1.21%-39.11%1.79%-9.57%-17.57%6.44%-42.95%-7.56%-3.17%0.39%-7.00%2.92%4.91%-5.71%20.17%
Enterprise Value Growth (3y) -2.55%-18.08%-80.20%-29.17%-49.88%-63.83%-30.69%-72.72%-73.00%-61.22%-44.85%-48.37%-43.16%-26.07%-9.83%-16.16%-18.99%-19.71%-15.50%-17.41%-0.25%-3.75%-12.17%6.27%0.94%-12.26%-15.58%-58.34%-54.49%-16.89%-27.27%-21.28%-17.67%-12.62%-16.97%-31.61%-33.44%-2.95%-13.93%15.72%16.32%-8.38%-2.27%-6.22%-9.04%-14.53%-4.59%-4.87%0.50%-6.88%
Enterprise Value Growth (5y) -26.19%-26.59%-48.21%-29.47%-41.50%-47.37%-25.30%-48.70%-38.63%-35.79%-29.69%-28.33%-24.49%-17.13%-11.52%-6.80%-10.37%-17.47%-16.39%-41.14%-29.53%-11.96%-20.00%-13.70%-10.67%-9.46%-15.81%-15.12%-18.22%-7.30%-15.44%-15.68%-16.22%-14.93%-13.53%-22.56%-17.23%-10.78%-9.08%10.10%9.21%-1.69%
Enterprise Value (QoQ) 1.66%62.47%-131.29%34.65%16.33%-98.46%57.18%-55.83%-23.41%-13.84%-9.47%-13.45%-50.15%-33.37%14.80%-2.08%-9.28%-0.73%1.14%-56.57%0.11%17.44%-17.65%-1.91%-2.54%11.83%-0.80%-9.73%-11.29%9.54%-3.85%2.53%-10.73%-4.34%31.35%-20.28%-49.27%3.79%-159.20%-1.91%51.79%-16.76%10.15%10.98%2.92%-16.89%2.21%-25.36%31.46%-30.40%-4.94%0.25%-4.72%1.88%-0.65%3.69%-12.49%10.97%1.41%-7.06%15.05%
EPS (Basic) Growth (1y) 4.88%94.64%26.98%0.00%0.00%-22.94%23.75%8.33%41.86%13.10%8.08%-7.69%-4.10%24.21%-11.21%-18.75%-3.42%-8.47%-9.47%25.64%0.00%12.04%52.33%-45.92%-20.35%-30.58%-155.73%81.13%60.00%76.19%180.82%8.33%-18.75%-154.05%45.76%-253.85%-136.75%291.25%217.44%235.00%537.21%13.73%-63.00%-48.61%-57.45%-17.24%-519.80%47.75%103.75%29.86%126.42%19.51%19.02%-3.21%-28.57%-62.76%-294.85%-3.31%
EPS (Basic) Growth (3y) 14.16%19.26%19.31%0.00%10.81%2.68%5.90%-6.69%9.53%8.74%-4.58%-1.96%-2.52%8.40%6.98%-17.96%-8.37%-10.71%-40.41%7.17%8.42%11.07%-11.80%2.00%1.17%-38.58%-13.09%-71.21%-35.32%22.12%79.05%31.04%9.29%5.54%19.63%2.20%-11.90%56.05%-90.66%44.62%79.57%6.92%-25.69%-3.19%1.05%1.32%-7.48%-13.04%-88.75%6.71%
EPS (Basic) Growth (5y) 6.62%14.04%6.42%0.41%5.61%2.11%10.37%-11.20%0.91%0.00%-22.31%-1.59%3.37%9.27%-11.22%1.61%0.00%-21.78%-1.97%-32.29%-18.94%7.21%25.99%17.12%10.72%7.54%-5.07%15.93%-2.33%11.38%-42.17%11.30%2.51%4.79%13.68%13.51%10.64%33.64%-1.44%19.69%-54.46%2.72%
EPS (Basic) (QoQ) -31.71%12.50%52.38%-10.42%26.74%-26.61%20.00%-10.42%-2.33%17.86%5.05%17.31%-22.13%12.63%-10.28%21.88%0.85%-19.49%-17.89%44.87%-4.42%-20.37%13.95%15.31%7.08%8.26%-59.54%69.81%-6.67%-186.90%231.51%50.00%2.78%-60.14%76.27%12.50%-168.38%207.50%-286.05%73.13%455.81%78.43%-20.88%-12.96%-7.45%-41.95%9.90%-27.93%80.00%-394.44%138.68%-0.61%14.72%-40.11%75.00%-1.02%-6.70%-55.80%-8.75%-617.81%146.30%
EPS (Weighted Average and Diluted) Growth (1y) 6.25%94.55%31.15%1.06%0.00%-22.43%23.75%9.47%43.53%14.46%8.08%-7.69%-4.92%24.21%-11.21%-18.75%-2.59%-8.47%-9.47%25.64%0.00%12.04%52.33%-46.94%-21.24%-31.40%-155.73%82.69%61.80%77.11%179.45%8.42%-18.75%-154.42%48.28%-255.34%-136.75%291.25%216.28%234.37%537.21%13.07%-62.87%-48.37%-57.45%-16.76%-519.80%47.75%103.75%29.86%126.42%18.90%19.02%-3.21%-27.68%-62.56%-294.85%-3.31%
EPS (Weighted Average and Diluted) Growth (3y) 15.10%19.98%20.60%0.70%10.92%3.32%5.90%-6.36%9.96%9.17%-4.58%-1.96%-2.52%8.40%6.98%-18.48%-8.45%-11.07%-40.41%6.79%8.42%10.82%-12.30%1.67%1.17%-38.58%-13.09%-71.87%-35.42%22.61%78.90%31.29%9.29%5.58%20.31%2.52%-11.90%56.05%-90.66%44.62%79.57%6.92%-25.60%-3.20%1.05%1.52%-7.09%-13.04%-88.75%6.71%
EPS (Weighted Average and Diluted) Growth (5y) 7.15%14.45%7.11%0.84%5.86%2.49%10.37%-11.35%0.92%0.00%-22.31%-1.79%3.37%9.12%-11.53%1.42%0.17%-21.78%-1.97%-32.29%-18.94%7.21%25.90%17.02%10.72%7.41%-5.07%16.38%-2.11%11.65%-42.17%11.54%2.51%4.93%14.07%13.62%10.64%33.64%-1.19%19.69%-54.46%2.72%
EPS (Weighted Average and Diluted) (QoQ) -31.25%10.91%54.10%-9.57%25.88%-25.23%18.75%-10.53%-2.35%19.28%5.05%17.31%-22.13%12.63%-10.28%20.83%1.72%-19.49%-17.89%44.87%-4.42%-20.37%13.95%15.31%7.08%8.26%-60.31%71.15%-6.74%-187.95%230.14%51.58%2.08%-60.54%77.59%13.59%-168.38%207.50%-286.05%73.13%455.81%77.78%-20.96%-12.56%-7.98%-41.62%9.90%-27.93%80.00%-394.44%138.68%-0.61%14.72%-40.11%74.11%-0.51%-6.70%-55.25%-9.88%-617.81%146.30%
FCF Margin Growth (1y) -352.00-363.00862.00432.00852.00303.00287.0065.00246.00-29.00-754.00-345.00141.00-345.00580.00549.00-209.00348.00176.00282.00-356.00-70.00-192.00-741.0018.00105.00-330.00180.00453.00125.00-86.00274.00-998.00-66.00524.00-179.001,447.00511.00-790.00-762.00-1570.00-726.0066.00-171.00-605.00388.00952.001,531.001,988.00192.00-147.00-505.00-229.00-510.00-832.00-160.00-522.00
FCF Margin Growth (3y) 747.00-89.00394.00152.001,240.00-72.00113.00269.00178.00-26.002.00486.00-425.00-67.00564.0090.00-547.00384.00-346.00-278.00115.00160.00-608.00-286.00-527.00164.00108.00275.00902.00571.00-352.00-667.00-1121.00-281.00-200.00-1112.00-728.00173.00227.00598.00-187.00-146.00870.00855.001,154.0069.00-28.00866.001,237.00
FCF Margin Growth (5y) 678.00-86.001,150.00983.00674.00207.0097.00-190.00-160.009.00-520.00-74.0047.00163.00148.00545.00-1093.00443.0092.00-183.00564.00606.00-874.00-1227.00-650.00-51.00-617.00-658.00-1273.00232.00665.00693.00262.00299.00604.00-86.001,031.00-145.00-752.00-67.00-938.00
FCF Margin (QoQ) 585.00-1713.00906.00-130.00574.00-489.00477.00290.0025.00-505.00255.00471.00-251.00-1230.00664.00958.00-737.00-304.00633.00199.00-179.00-477.00739.00-439.00107.00-599.00190.00320.00194.00-1034.00701.00592.00-134.00-1245.001,061.00-680.00798.00-655.00357.00946.00-137.00-1956.00385.00138.00707.00-1165.00149.00-296.001,700.00-601.00728.00161.00-97.00-940.00370.00438.00-378.00-1262.001,043.0075.00
FCF Payout Ratio Growth (1y) 257.26%44.50%442.03%-60.73%-87.60%-27.88%-57.22%-9.59%-19.30%-0.61%-281.89%85.59%0.03%78.94%203.47%-47.15%33.49%-27.67%-30.69%-19.84%54.60%10.97%62.31%153.36%-9.64%-13.74%-949.10%-31.76%-35.89%-9.99%70.82%-17.01%355.39%-20.52%122.74%18.65%-86.01%-29.39%-195.69%224,558.78%961.06%77.46%-15.04%-100.13%-128.51%-33.69%150.31%113.14%132.28%-5.93%45.57%77.24%31.88%72.75%-255.08%21.88%60.34%
FCF Payout Ratio Growth (3y) -29.02%1.18%-38.58%-12.98%-53.56%8.65%-6.97%-3.93%2.52%8.75%9.27%-7.71%27.33%12.82%46.81%2.38%23.09%-11.53%-126.06%11.49%-3.61%-4.84%-81.93%12.79%38.17%-14.86%-17.41%-12.41%-25.81%-20.36%60.11%1,203.00%89.07%-0.14%36.98%-74.75%-34.31%-5.99%-17.88%-28.23%-0.79%3.44%41.66%-93.37%-50.49%2.52%-4.34%31.69%38.95%
FCF Payout Ratio Growth (5y) -13.74%6.04%31.34%-22.52%-27.05%0.58%-1.96%12.48%8.53%4.25%-82.02%6.33%3.64%2.20%-23.59%-9.48%40.34%-13.11%-8.72%6.41%-10.62%-13.52%-23.52%420.62%31.39%-5.01%-21.25%-31.21%-26.47%-9.88%15.29%-18.30%-9.06%-9.08%16.90%-4.91%-29.02%6.19%-26.59%-4.40%15.61%
FCF Payout Ratio (QoQ) -56.49%-242.36%358.95%122.72%-82.40%236.96%-70.27%-29.66%2.33%99.88%-37.16%-37.21%26.02%-465.80%164.11%-66.15%125.42%111.53%-67.25%-14.51%22.14%102.72%-62.13%64.89%-12.33%196.50%-40.89%-41.19%-16.31%-3,018.53%104.75%-44.75%17.51%-1,046.05%113.51%203.15%-79.49%170.69%-29.50%-64.26%3.53%-466.84%165,620.00%-99.83%-82.68%-337.80%-80.08%61.55%140.27%80.45%-52.95%-5.58%17.35%179.24%-42.72%-29.75%53.72%-350.68%145.02%-7.57%
Free Cash Flow Growth (1y) -67.47%-20.14%133.61%191.80%737.08%43.68%141.50%14.59%27.63%3.47%-156.55%-44.66%20.61%-32.50%216.85%128.93%-19.56%47.78%53.42%32.11%-30.68%-3.18%-33.45%-57.30%14.40%23.28%-112.14%51.18%62.82%12.74%-258.04%30.84%-69.61%74.13%708.94%12.48%638.16%46.21%-207.99%-99.95%-90.07%-37.66%8.49%-84,250.00%-468.69%58.18%308.77%900.84%425.12%11.34%-27.99%-41.18%-19.94%-38.99%-167.54%-15.20%-36.34%
Free Cash Flow Growth (3y) 51.48%5.89%22.86%22.77%134.44%0.11%16.86%13.23%7.38%1.06%0.46%18.73%-12.39%-1.15%47.25%8.90%-13.92%20.83%-28.54%-5.17%8.89%10.40%-31.79%-5.47%-17.28%34.26%38.33%30.55%53.99%42.12%-186.61%-91.23%-39.39%16.64%-81.89%-34.52%-67.53%12.97%27.30%45.67%5.97%3.16%50.01%1,482.61%112.51%2.43%-0.51%81.65%54.07%
Free Cash Flow Growth (5y) 27.52%3.44%23.07%41.12%48.35%7.50%10.26%-3.91%-0.36%4.26%-15.80%1.56%4.61%6.06%12.31%20.63%-20.60%28.20%22.00%4.65%23.70%27.93%-31.30%-78.73%-16.14%17.14%-35.78%-23.38%-27.25%23.13%115.96%35.39%21.69%22.82%61.68%15.38%47.71%-0.42%-24.60%9.04%-9.52%
Free Cash Flow (QoQ) 132.60%-170.77%138.77%-49.02%470.96%-70.22%236.63%46.23%-2.00%-49.94%59.73%62.87%-20.55%-127.36%256.30%254.96%-55.54%-52.63%206.22%24.72%-18.32%-50.82%163.70%-34.56%14.09%-66.20%69.21%75.31%22.95%-103.33%2,207.25%88.81%-14.87%-110.57%870.04%-56.15%387.88%-63.04%42.24%187.77%-3.37%-127.30%100.06%62,180.00%506.78%-140.08%44.44%-172.87%360.33%-47.10%113.12%10.78%-10.85%-65.79%74.08%50.78%-32.06%-137.87%318.56%13.19%
Gross Margin Growth (1y) -364.00-298.00-100.0067.00225.005.00151.00187.00212.00317.00114.0031.00-75.00-50.0050.0074.00277.00235.00205.00160.00-24.00-47.00-139.00-181.00-249.00-211.00-146.00-79.0076.00141.0033.0029.004.00-421.00-60.00-51.00-246.00586.00202.0098.00144.00-586.00-574.00-554.00-511.0034.00117.00387.00549.00471.00441.00397.00204.00-4.00-147.00-224.00-238.00-70.00
Gross Margin Growth (3y) 73.0024.00165.00285.00362.00272.00315.00292.00414.00502.00369.00264.00178.00138.00116.0053.004.00-23.00-80.00-100.00-197.00-117.00-252.00-230.00-169.00-492.00-172.00-101.00-166.00306.00175.0076.00-98.00-421.00-432.00-507.00-613.0035.00-256.00-68.00182.00-81.00-16.00231.00242.00501.00411.00560.00515.00397.00
Gross Margin Growth (5y) 275.00208.00420.00519.00616.00460.00381.00271.00141.00244.0084.005.005.0067.003.003.0085.00-304.00-107.00-122.00-439.0048.00-110.00-183.00-272.00-491.00-545.00-556.00-533.00-246.00-282.00-90.00-60.0085.00125.00278.00140.00501.0038.00105.00148.00-155.00
Gross Margin (QoQ) -7.00-191.00-72.00-94.0059.008.0096.0064.00-162.00154.00131.0088.00-56.00-50.0048.00-18.00-31.0051.0072.00186.00-74.0021.0027.002.00-97.00-72.00-14.00-66.00-59.00-6.0052.0089.006.00-114.0049.0064.00-420.00248.0057.00-131.00413.00-137.00-46.00-86.00-317.00-126.00-26.00-43.00228.00-42.00245.00119.00151.00-73.00201.00-74.00-58.00-215.00124.00-88.00110.00
Gross Profit Growth (1y) 10.79%21.33%18.32%13.39%12.78%-0.61%4.39%4.70%11.01%11.61%10.16%4.00%1.34%6.53%6.77%1.86%3.52%1.46%-0.15%2.49%1.11%-0.61%0.52%4.27%0.61%5.47%5.97%6.43%12.67%8.45%1.14%0.42%-7.14%29.55%81.90%76.66%29.57%33.44%4.32%16.69%58.60%3.52%-2.22%-6.48%-3.16%10.76%12.53%18.74%18.81%14.06%9.53%4.68%-1.11%-5.89%-8.74%-11.18%-2.27%4.82%
Gross Profit Growth (3y) 11.52%10.41%10.81%7.28%8.26%5.73%7.08%3.52%5.21%6.45%5.51%2.78%1.98%2.42%2.33%2.87%1.74%2.08%2.07%4.39%4.65%4.37%2.51%3.68%1.73%14.01%24.92%23.60%10.68%23.31%24.27%27.45%24.04%21.41%22.88%24.46%25.78%15.23%4.71%9.02%22.20%9.36%6.42%5.14%4.39%5.94%4.00%3.35%4.71%4.01%
Gross Profit Growth (5y) 7.79%7.79%7.72%5.21%5.84%3.57%4.27%3.46%3.45%4.81%4.58%3.80%3.75%4.21%2.81%3.08%1.96%8.37%14.37%15.08%6.64%14.47%15.37%18.10%16.69%15.41%14.74%15.56%15.80%16.54%16.13%18.12%17.03%17.72%17.99%19.10%18.51%10.43%2.79%3.80%12.01%5.23%
Gross Profit (QoQ) 1.02%-2.32%10.11%1.96%10.64%-4.74%5.53%1.41%-2.49%0.05%5.84%7.52%-1.97%-1.25%-0.08%4.76%3.06%-1.03%-4.67%6.47%1.01%-2.60%-2.14%5.03%-0.71%-1.50%1.51%1.34%4.09%-1.04%1.96%7.28%0.19%-7.71%1.24%-0.80%39.78%29.58%-1.68%-27.24%43.95%1.30%9.98%-1.12%-6.03%-4.32%5.19%2.39%7.48%-2.79%10.99%2.45%3.18%-6.65%6.08%-3.22%-1.80%-9.47%3.24%6.49%5.32%
Interest Coverage Ratio Growth (1y) 28.66%114.09%6.99%22.89%18.51%2.19%40.89%64.49%76.04%70.98%47.23%57.68%38.79%22.24%21.23%-17.53%-2.00%-16.20%-27.88%-12.03%-11.62%7.35%65.85%-21.66%-26.49%-38.75%-162.03%-42.99%-38.64%929.62%126.76%5,249.61%13.62%-147.18%-76.92%-107.60%
Interest Coverage Ratio Growth (3y) 38.97%55.23%30.44%47.17%42.53%28.78%35.99%28.85%33.78%20.54%8.78%4.59%6.33%3.22%13.19%-17.17%-13.97%-18.02%-39.97%-26.76%-26.40%89.17%-34.94%188.02%-19.98%-70.71%-66.29%-62.84%
Interest Coverage Ratio Growth (5y) 29.56%30.82%14.18%18.26%20.19%13.95%24.64%8.07%9.24%2.86%-27.16%-12.57%-11.52%47.30%-24.78%76.92%-14.99%-36.14%-46.02%-29.18%
Interest Coverage Ratio (QoQ) -27.54%40.03%17.90%7.55%20.57%-30.02%35.42%3.71%3.97%-3.52%58.11%11.00%0.98%-16.92%69.34%-2.31%-11.06%-17.61%15.20%16.09%-23.95%-29.09%40.51%16.64%-7.63%9.56%-33.63%9.44%-23.03%-210.96%161.00%17.79%1,191.44%-97.12%12,091.76%-97.50%-636.24%101.41%-4,115.14%
Net Cash Flow Growth (1y) 83.05%-154.47%148.08%1,521.82%722.46%176.88%126.64%-48.19%191.11%680.33%-348.11%-105.69%-52.22%-87.85%116.53%665.16%382.52%-915.38%804.94%242.59%-92.24%41.56%-100.16%53.82%226.70%-153.92%2,152.63%-56.46%45.30%119.91%-8,642.56%409.42%263.93%-301.60%696.77%-72.91%-483.22%100.52%-107.76%-609.99%98.59%57,885.71%74.26%346.62%-2,182.10%46.15%270.07%-93.48%123.86%-129.07%-33.49%-207.41%34.34%-27.34%-222.55%412.04%-265.34%
Net Cash Flow Growth (3y) 71.80%158.46%-39.31%25.15%120.07%39.74%-2.41%-44.97%88.62%-113.48%54.82%3.30%-43.65%-37.13%86.63%216.76%6.95%-141.58%-33.31%31.90%-28.31%31.91%-68.68%50.55%158.51%-0.64%2,087.41%-15.62%-181.32%26.04%-246.41%-108.30%-30.00%82.69%50.78%50.47%-47.88%85.86%-67.61%-6.42%27.59%-528.60%31.83%44.32%110.41%-36.46%-11.50%-39.78%19.07%
Net Cash Flow Growth (5y) 55.46%-72.16%43.30%58.87%39.28%-28.27%-15.02%-2.56%11.22%-68.22%-34.39%-5.89%-3.21%-21.79%-33.16%132.59%45.27%-46.97%172.84%25.93%-48.16%14.91%-26.95%-46.35%-24.02%38.43%-191.11%49.86%-53.51%30.43%76.89%2.49%1.39%-35.64%16.38%-17.49%-16.93%-10.35%-15.19%22.39%29.78%
Net Cash Flow (QoQ) 80.99%-229.19%82.09%-51.23%-185.45%162.20%429.54%-33.79%-64.75%83.36%21.05%272.02%-5.50%-158.30%97.22%3,222.17%-75.97%-20.69%-5.02%2,565.65%-140.60%188.02%-64.04%-39.61%-405.73%99.76%34,742.11%28.26%-337.62%101.94%634.87%327.98%-67.44%-934.15%143.82%205.75%-118.04%2,569.20%-98.01%-4,425.36%100.02%-36,842.86%-30.70%88.03%1,108.86%-116.31%1,352.37%-210.75%164.61%-81.02%-52.02%305.58%-178.72%143.42%-177.48%607.30%-174.62%58.22%297.28%-368.81%
Net Income Growth (1y) 10.20%113.46%33.01%15.42%6.38%-20.24%26.27%4.00%34.41%7.07%-0.87%-5.88%0.71%34.56%-7.29%-1.94%3.79%-10.46%-28.49%9.95%-2.97%10.13%100.80%-49.74%-20.58%-28.59%-162.06%96.89%52.72%72.07%173.08%2.95%-17.02%-177.41%358.65%-315.06%-158.43%272.93%25.86%215.21%464.02%18.35%-63.27%-43.19%-51.12%-13.58%-578.52%31.23%70.36%16.50%119.80%33.55%21.40%-1.46%-34.70%-70.46%-320.83%-12.75%
Net Income Growth (3y) 16.37%22.16%18.52%4.15%12.92%4.74%5.09%-1.35%12.00%8.86%-13.06%0.49%0.48%9.89%10.00%-18.47%-7.17%-11.03%-42.46%2.85%5.58%10.61%-3.07%0.62%0.22%-43.44%27.65%-85.27%-39.94%32.07%83.89%36.63%20.85%16.58%28.46%12.07%1.30%55.62%-61.49%41.93%71.35%6.02%-29.66%-0.15%0.36%-0.26%-14.78%-19.71%-87.27%0.06%
Net Income Growth (5y) 10.50%17.04%1.99%4.02%7.72%2.53%10.75%-11.91%1.60%0.29%-23.03%0.08%4.23%10.27%-9.60%1.89%0.27%-24.05%24.46%-34.54%-20.78%12.62%39.36%20.34%16.44%14.25%-0.78%23.33%5.67%18.69%-49.28%13.72%8.01%9.79%14.97%19.79%16.54%32.15%-22.15%18.52%-52.05%0.49%
Net Income (QoQ) -31.36%20.02%41.13%-5.22%32.96%-25.21%22.46%-12.64%-0.31%18.40%0.86%12.91%-20.59%9.62%-4.23%20.81%6.11%-24.48%1.30%27.87%-8.47%-39.69%55.75%12.85%3.89%9.96%-61.02%78.33%-6.58%-195.56%223.67%38.33%5.25%-59.41%74.21%11.51%-198.18%340.47%-181.69%69.71%390.60%75.01%-25.22%-4.28%-5.52%-45.69%15.66%-17.64%67.05%-400.72%131.72%6.92%14.24%-48.88%113.91%-2.81%-7.27%-66.13%-3.25%-826.64%136.64%
Net Income towards Common Stockholders Growth (1y) 10.20%113.46%33.01%15.42%6.38%-20.24%26.27%4.00%34.41%7.07%-0.87%-5.88%0.71%34.56%-7.29%-1.94%3.79%-10.46%-28.49%9.95%-2.97%10.13%100.80%-49.74%-20.58%-28.59%-162.06%96.89%52.72%72.07%173.08%2.95%-17.02%-177.41%358.65%-315.06%-158.43%272.93%25.86%215.21%464.02%18.35%-64.68%-43.19%-51.12%-13.58%-601.78%27.66%65.98%13.74%118.87%34.97%22.35%-1.10%-36.18%-71.84%-335.02%-21.94%
Net Income towards Common Stockholders Growth (3y) 16.37%22.16%18.52%4.15%12.92%4.74%5.09%-1.35%12.00%8.86%-13.06%0.49%0.48%9.89%10.00%-18.47%-7.17%-11.03%-42.46%2.85%5.58%10.61%-3.07%0.62%0.22%-43.44%27.65%-85.27%-39.94%32.07%83.89%36.63%20.85%16.58%26.80%12.07%1.30%55.62%-61.73%41.54%70.46%5.17%-30.58%-0.71%-0.25%-0.94%-15.45%-21.42%-89.20%-4.24%
Net Income towards Common Stockholders Growth (5y) 10.50%17.04%1.99%4.02%7.72%2.53%10.75%-11.91%1.60%0.29%-23.03%0.08%4.23%10.27%-9.60%1.89%0.27%-24.05%24.46%-34.54%-20.78%12.62%39.36%20.34%16.44%14.25%-1.55%23.33%5.67%18.69%-49.53%13.09%7.44%9.26%14.07%19.38%16.12%31.88%-23.11%18.31%-53.39%-2.13%
Net Income towards Common Stockholders (QoQ) -31.36%20.02%41.13%-5.22%32.96%-25.21%22.46%-12.64%-0.31%18.40%0.86%12.91%-20.59%9.62%-4.23%20.81%6.11%-24.48%1.30%27.87%-8.47%-39.69%55.75%12.85%3.89%9.96%-61.02%78.33%-6.58%-195.56%223.67%38.33%5.25%-59.41%74.21%11.51%-198.18%340.47%-181.69%69.71%390.60%75.01%-25.22%-4.28%-5.52%-47.77%20.26%-17.64%67.05%-403.28%130.60%7.07%14.47%-49.67%118.79%-2.94%-7.47%-67.52%-3.45%-909.99%130.73%
Net Margin Growth (1y) -73.00285.0049.0026.006.00-147.00157.0034.00177.0032.00-53.00-65.00-21.00156.00-83.00-12.0063.00-47.00-149.0079.00-39.0070.00429.00-402.00-210.00-295.00-1395.00276.00227.00339.00868.0021.00-86.00-1313.00541.00-1405.00-1038.001,150.00251.001,544.001,042.00-22.00-805.00-377.00-417.00-142.00-1987.0084.00206.0075.001,954.00212.00161.0030.00-105.00-488.00-2229.00-171.00
Net Margin Growth (3y) 109.00169.00154.00-4.00162.0040.0021.00-42.00218.00141.00-285.003.002.00180.00197.00-335.00-186.00-271.00-1115.00-46.00-22.00114.00-98.00-105.00-69.00-1269.0015.00-1108.00-897.00175.001,660.00160.00-82.00-186.00-13.00-238.00-413.00985.00-2542.001,251.00831.00-90.00-838.00-81.00-50.00-38.00-138.00-192.00-1861.00-66.00
Net Margin Growth (5y) 151.00279.00-78.0064.00185.0064.00301.00-365.00-30.00-83.00-1250.00-123.0020.00224.00-330.00-37.00-45.00-1246.00295.00-1431.00-1145.00-50.00694.0034.00-65.00-142.00-540.0059.00-272.0010.00-1132.00-133.00-293.00-254.00-46.0058.00-46.001,090.00-693.00974.00-1237.00-231.00
Net Margin (QoQ) -221.0076.00138.00-66.00137.00-160.00115.00-86.00-16.00144.00-8.0056.00-161.0060.00-20.00100.0016.00-179.0051.00174.00-93.00-281.00280.0056.0016.0077.00-551.00248.00-69.00-1023.001,120.00199.0043.00-493.00273.0092.00-1185.001,362.00-1674.00459.001,003.00463.00-381.00-43.00-62.00-320.0047.00-83.00213.00-2165.002,119.0039.0082.00-285.00376.00-11.00-49.00-421.00-7.00-1752.002,008.00
Operating Income Growth (1y) 11.39%85.60%-2.14%18.45%13.67%-9.38%20.31%4.25%16.55%18.56%11.38%11.27%5.82%9.28%8.23%-7.79%2.39%-8.88%-19.79%11.05%5.86%16.74%58.44%-30.65%-21.14%-35.92%-18.51%47.05%26.03%77.88%17.54%-1.99%-9.01%-158.20%1.04%-162.76%-89.10%340.37%71.17%460.77%1,634.41%3.30%-11.41%-34.51%-17.81%23.88%-274.37%69.81%78.02%33.42%190.01%11.21%2.91%-13.11%-39.87%-50.25%-189.84%-9.82%
Operating Income Growth (3y) 13.85%25.87%9.45%11.17%11.92%5.50%13.19%2.27%8.09%5.69%-1.12%4.45%4.68%5.15%11.21%-10.78%-5.10%-11.99%1.18%4.23%1.71%9.99%14.92%-0.02%-3.29%-38.61%-1.09%-42.68%-50.00%35.51%26.68%30.43%19.82%13.06%15.28%14.03%15.83%71.86%-66.84%81.84%193.87%19.52%11.61%7.34%14.62%12.83%-1.92%-2.06%-53.91%1.50%
Operating Income Growth (5y) 9.84%14.71%2.63%7.07%8.73%4.55%13.01%-3.80%1.06%-2.46%4.54%3.05%2.65%5.79%5.67%0.47%-0.40%-22.03%4.23%-21.94%-36.36%13.23%21.29%17.74%11.33%10.50%7.97%16.40%12.25%26.07%-38.74%19.80%20.28%19.02%19.18%22.87%23.27%40.97%7.43%33.37%-91.07%6.00%
Operating Income (QoQ) -29.69%23.17%21.38%5.96%17.15%-35.06%46.93%1.68%-6.59%-13.79%27.31%13.68%-4.98%-19.01%27.19%8.11%-1.87%-19.79%8.37%20.05%-12.67%-29.39%50.03%14.43%-3.69%-4.17%-34.33%30.13%-21.75%21.88%18.49%11.53%10.44%-19.47%-1.19%3.54%-170.63%239.82%-161.37%117.98%1,457.60%-0.44%29.35%-13.54%-7.23%-14.62%-4.37%8.50%39.83%-220.18%193.13%13.75%4.79%-18.93%15.07%5.26%-11.52%-43.90%-4.79%-290.09%188.82%
Operating Margin Growth (1y) -96.00275.00-161.0058.0070.00-83.00135.0048.00110.00145.0035.0078.0024.0012.0023.00-81.0072.00-44.00-128.00129.0047.00158.00374.00-408.00-325.00-490.00-287.00248.00127.00464.00140.00-15.00-19.00-1568.00-431.00-1268.00-919.001,395.00381.001,373.00814.00-147.00-212.00-424.00-244.00104.00-1794.00378.00498.00307.002,139.00184.00115.00-94.00-380.00-558.00-2347.00-174.00
Operating Margin Growth (3y) 84.00337.009.00184.00205.0073.00194.0045.00207.00113.00-70.00126.00144.00126.00269.00-360.00-205.00-376.00-41.00-31.00-151.00133.00227.00-175.00-217.00-1594.00-577.00-1035.00-812.00291.0091.0091.00-125.00-320.00-261.00-319.00-349.001,352.00-1624.001,327.001,068.00264.00134.00137.00369.00317.00-34.004.00-1734.0038.00
Operating Margin Growth (5y) 181.00305.00-96.00232.00324.00188.00439.00-234.00-71.00-219.0018.00-34.00-54.00101.00122.00-128.00-98.00-1480.00-331.00-1314.00-1089.00-40.00178.00-69.00-323.00-346.00-408.00-86.00-242.00248.00-1915.0044.00130.0091.0084.00243.00264.001,565.00135.00952.00-1165.00-5.00
Operating Margin (QoQ) -301.00133.0064.008.0070.00-304.00284.0020.00-84.00-86.00197.0083.00-49.00-195.00240.0029.00-61.00-184.00136.00182.00-178.00-268.00393.00100.00-66.00-53.00-390.00184.00-232.00151.00145.0062.00106.00-173.00-10.0058.00-1443.00964.00-847.00407.00871.00-50.00145.00-153.00-90.00-114.00-68.0028.00258.00-2012.002,104.00148.0067.00-180.00149.0079.00-142.00-465.00-30.00-1710.002,031.00
Profit After Tax Growth (1y) 8.42%103.33%33.36%12.14%5.25%-21.64%25.43%10.14%44.79%14.88%8.30%-6.53%-4.08%25.06%-10.27%-18.48%-2.52%-8.44%-9.86%24.74%-0.15%11.39%53.02%-45.99%-20.71%-30.40%-155.99%82.09%61.65%76.72%179.95%9.17%-18.69%-175.00%95.26%-308.71%-156.16%285.14%241.52%233.17%482.34%13.65%-65.17%-48.69%-53.46%-15.94%-533.35%49.04%87.98%29.06%125.75%19.35%18.77%-3.97%-29.85%-63.35%-304.57%-5.83%
Profit After Tax Growth (3y) 18.22%22.32%21.90%4.91%13.49%4.03%6.82%-5.67%10.62%9.57%-4.32%-1.68%-2.26%8.45%7.37%-18.10%-8.27%-10.79%-40.48%7.05%8.57%11.07%-11.85%2.40%1.39%-42.97%-4.38%-83.20%-39.90%34.88%94.27%44.77%20.41%16.42%32.43%12.56%-0.03%55.62%-92.69%44.52%74.84%7.23%-27.02%-3.00%1.28%1.37%-7.84%-13.29%-87.27%5.29%
Profit After Tax Growth (5y) 9.09%15.95%7.94%3.26%7.31%2.80%10.95%-10.78%1.40%0.39%-22.43%-1.34%3.66%9.42%-11.14%1.77%0.29%-24.08%3.81%-36.82%-20.91%13.73%35.50%24.44%17.48%14.19%0.78%23.17%5.60%18.58%-51.75%18.33%8.84%11.35%20.98%20.46%17.41%33.19%-1.42%19.58%-52.05%2.20%
Profit After Tax (QoQ) -29.56%13.40%41.80%-4.28%32.10%-25.62%19.24%-10.17%-1.65%19.06%4.71%18.09%-21.96%12.23%-9.63%21.19%1.74%-19.48%-17.89%44.90%-4.44%-20.72%13.63%15.98%6.61%8.91%-59.89%70.28%-6.42%-187.61%230.42%51.16%2.31%-60.36%78.09%12.58%-194.37%203.20%-290.35%69.71%411.13%90.36%-25.77%-13.03%-7.52%-41.67%9.35%-21.11%67.05%-400.72%137.61%-0.50%14.69%-39.99%74.30%-0.99%-7.27%-56.17%-8.93%-652.65%142.69%
Property, Plant & Equipment (Net) Growth (1y) 8.34%3.70%5.14%2.65%1.12%3.01%-0.05%0.44%-1.26%-2.11%-0.56%0.32%-2.37%-2.37%3.22%2.16%6.56%4.58%-3.04%-2.15%-2.29%1.92%2.88%1.13%3.05%-3.87%-4.78%-3.21%-6.28%-0.89%148.44%154.36%145.51%128.04%-7.95%-4.49%-3.12%3.20%1.57%-3.12%0.68%-1.00%-1.29%0.54%3.03%6.36%4.28%4.64%-0.42%-1.91%9.73%10.45%14.95%42.67%37.22%
Property, Plant & Equipment (Net) Growth (3y) 3.76%1.50%1.48%1.13%-0.85%-0.52%0.86%0.97%0.90%-0.02%-0.16%0.10%0.55%1.34%0.98%0.36%2.37%0.81%-1.70%-1.43%-1.92%-0.98%34.51%35.54%33.35%29.51%29.62%32.98%30.63%32.62%32.44%33.02%33.79%32.57%-2.64%-2.38%0.16%2.81%1.50%0.64%1.08%1.08%4.14%5.13%5.65%14.18%16.23%
Property, Plant & Equipment (Net) Growth (5y) 2.74%1.32%0.90%0.67%0.29%0.97%0.46%0.37%0.67%-0.42%-0.51%-0.37%-0.37%-0.17%19.49%20.01%19.81%18.28%16.78%18.40%17.55%17.97%17.87%18.17%18.26%17.29%16.90%18.03%18.25%19.68%19.05%19.88%19.69%19.44%1.10%1.46%2.84%8.74%9.50%
Property, Plant & Equipment (Net) (QoQ) 0.61%3.40%1.30%-1.59%2.00%0.95%-0.22%0.25%-1.03%1.45%-1.91%-0.61%0.54%2.35%-4.55%-0.60%6.29%1.30%-0.44%-2.45%-1.44%2.23%-0.58%1.75%-0.52%0.49%1.30%-5.08%-1.45%2.15%-1.91%0.37%147.04%4.59%-5.33%-6.77%-0.28%8.52%-3.97%-0.69%-1.86%3.50%-0.21%-2.34%-2.14%5.43%2.26%0.81%-4.05%5.79%-2.69%-0.70%7.34%6.48%1.28%23.25%3.24%
Return on Assets Growth (1y) 0.000.000.000.001.000.000.00-1.000.00-1.000.000.00-1.00-1.00-1.00-1.000.002.000.000.00-1.00-6.00-4.00-3.00-1.006.005.003.00-4.00-6.00-8.00-8.000.00-1.003.005.004.003.000.00-2.00-2.00-4.00-4.00-3.00-3.004.004.004.004.000.00-1.00-5.00-5.00
Return on Assets Growth (3y) 0.00-1.00-1.00-1.00-1.00-2.00-1.00-2.00-2.000.00-1.00-2.00-3.00-6.00-5.00-4.00-2.001.001.000.00-6.00-7.00-8.00-8.00-5.00-1.000.000.00-1.00-4.00-5.00-5.001.00-2.00-1.001.00-1.002.001.000.00-1.000.000.00-4.00-4.00
Return on Assets Growth (5y) -1.000.00-1.00-2.00-2.00-6.00-5.00-5.00-4.00-1.00-1.00-1.00-8.00-7.00-8.00-9.00-7.00-6.00-4.00-3.00-3.00-5.00-4.00-4.00-4.00-3.00-4.00-4.00-5.00-4.00-4.00-4.003.002.003.000.00-2.00
Return on Assets (QoQ) 0.000.000.00-1.000.000.001.000.000.000.000.000.00-1.000.000.00-1.00-1.000.000.000.001.00-1.00-1.00-1.00-4.001.001.001.003.000.00-1.00-6.001.00-2.00-1.001.000.002.001.000.00-1.00-1.00-1.000.00-3.000.000.000.003.000.000.000.000.00-1.00-4.000.00
Return on Capital Employed Growth (1y) 0.000.000.000.001.001.001.000.00-1.00-1.00-2.00-1.00-2.00-2.00-1.00-1.000.002.001.000.00-2.00-4.00-2.000.004.005.004.002.00-12.00-14.00-15.00-15.00-2.001.004.006.004.004.001.00-1.00-1.00-4.00-2.00-1.00-1.007.006.006.004.00-1.00-2.00-7.00-7.00
Return on Capital Employed Growth (3y) 0.000.00-1.00-1.00-1.00-2.00-2.00-3.00-2.00-1.00-2.00-3.00-4.00-4.00-2.00-2.001.003.003.002.00-10.00-13.00-14.00-13.00-9.00-8.00-7.00-7.00-9.00-9.00-10.00-10.002.000.002.004.003.007.005.003.003.003.002.00-3.00-3.00
Return on Capital Employed Growth (5y) -2.001.00-1.00-2.00-3.00-4.00-3.00-3.00-1.00-1.000.00-1.00-12.00-13.00-13.00-15.00-12.00-10.00-8.00-7.00-8.00-9.00-9.00-8.00-6.00-9.00-9.00-9.00-10.00-6.00-6.00-6.006.007.007.003.000.00
Return on Capital Employed (QoQ) -1.000.000.000.000.000.001.001.000.000.000.000.00-1.00-1.000.00-1.00-1.000.000.001.001.00-1.00-1.00-1.00-1.001.001.002.001.000.000.00-12.00-1.00-1.00-1.002.001.002.001.000.000.00-1.000.000.00-3.001.001.001.004.000.000.000.00-1.00-1.00-5.000.00
Return on Equity Growth (1y) -1.00-1.00-1.000.001.00-1.00-2.00-3.00-1.00-1.000.001.00-1.00-2.00-2.00-2.00-1.001.000.00-1.00-2.00-10.00-7.00-4.00-1.009.007.005.00-7.00-9.00-13.00-14.00-1.00-1.007.0011.008.006.000.00-4.00-4.00-9.00-8.00-6.00-6.009.009.008.008.000.00-2.00-10.00-10.00
Return on Equity Growth (3y) -1.00-2.00-2.00-2.00-1.00-3.00-3.00-4.00-4.00-1.00-2.00-2.00-5.00-11.00-9.00-7.00-5.000.000.00-1.00-10.00-11.00-12.00-13.00-9.00-2.001.003.001.00-5.00-6.00-6.003.00-5.00-1.001.00-2.005.000.00-2.00-2.00-1.00-1.00-8.00-8.00
Return on Equity Growth (5y) -4.00-3.00-4.00-5.00-5.00-12.00-10.00-9.00-7.00-2.00-1.00-2.00-13.00-11.00-14.00-16.00-12.00-11.00-6.00-3.00-3.00-7.00-6.00-6.00-5.00-6.00-7.00-8.00-9.00-6.00-6.00-4.005.004.005.000.00-4.00
Return on Equity (QoQ) 1.000.000.00-1.001.000.001.000.00-1.00-1.000.001.000.000.000.00-1.00-1.000.000.000.002.00-2.00-1.00-1.00-6.002.001.002.004.000.00-1.00-10.001.00-3.00-2.003.001.005.003.000.00-2.00-1.00-1.000.00-7.000.001.000.007.000.000.000.000.00-2.00-8.000.00
Return on Invested Capital Growth (1y) 0.00-1.00-1.00-1.000.00-1.00-2.00-2.00-1.00-1.000.000.00-1.00-1.00-1.00-2.00-1.002.000.00-1.00-2.00-10.00-7.00-5.00-1.009.007.005.00-6.00-11.00-13.00-14.00-1.003.007.0010.007.003.000.00-1.00-1.00-15.00-10.00-8.00-7.0015.0010.0010.009.000.00-2.00-17.00-25.00
Return on Invested Capital Growth (3y) -1.00-2.00-2.00-2.00-2.00-3.00-3.00-3.00-3.000.00-1.00-2.00-4.00-10.00-8.00-7.00-5.001.000.000.00-10.00-13.00-13.00-13.00-9.001.001.001.00-1.00-6.00-7.00-5.005.00-10.00-3.000.00-2.002.001.001.001.000.00-1.00-15.00-24.00
Return on Invested Capital Growth (5y) -3.00-2.00-4.00-5.00-5.00-12.00-10.00-8.00-6.00-1.00-1.00-1.00-12.00-12.00-14.00-15.00-12.00-8.00-6.00-4.00-4.00-7.00-6.00-4.00-3.00-12.00-9.00-8.00-9.00-6.00-6.00-3.006.005.006.00-6.00-18.00
Return on Invested Capital (QoQ) 1.000.000.00-1.000.000.000.000.00-1.00-1.000.001.000.000.000.000.00-1.000.000.000.002.00-2.00-1.00-1.00-6.002.001.002.004.000.00-1.00-10.00-1.00-2.00-1.003.003.002.002.000.00-1.00-1.001.000.00-15.005.002.001.007.000.002.00-1.00-2.00-1.00-13.00-9.00
Return on Sales Growth (1y) -1.003.000.000.000.00-1.002.000.002.000.00-1.00-1.000.002.00-1.000.001.000.00-1.001.000.001.004.00-4.00-2.00-3.00-14.003.002.003.009.000.00-1.00-13.005.00-14.00-10.0011.003.0015.0010.000.00-8.00-4.00-4.00-1.00-20.001.002.001.0020.002.002.000.00-1.00-5.00-22.00-1.00
Return on Sales Growth (3y) 1.002.002.000.002.000.000.000.002.001.00-3.000.000.002.002.00-3.00-2.00-3.00-11.000.000.001.00-1.00-1.00-1.00-13.000.00-11.00-9.002.0017.002.00-1.00-2.000.00-2.00-4.0010.00-25.0013.008.00-1.00-8.00-1.000.000.00-1.00-2.00-18.000.00
Return on Sales Growth (5y) 2.003.00-1.001.002.001.003.00-4.000.00-1.00-13.00-1.000.002.00-3.000.000.00-12.003.00-14.00-11.000.007.000.00-1.00-1.00-5.001.00-3.000.00-11.00-1.00-3.00-2.000.001.000.0011.00-7.0010.00-12.00-2.00
Return on Sales (QoQ) -2.001.001.00-1.001.00-2.001.00-1.000.001.000.001.00-2.001.000.001.000.00-2.001.002.00-1.00-3.003.001.000.001.00-6.002.00-1.00-10.0011.002.000.00-5.003.001.00-12.0014.00-17.005.0010.005.00-4.000.00-1.00-3.000.00-1.002.00-22.0021.000.001.00-3.004.000.000.00-4.000.00-17.0020.00
Revenue Growth (1y) 23.38%32.43%21.94%11.12%5.37%-0.76%-0.23%-0.81%4.55%1.73%6.61%3.11%3.48%8.05%5.28%-0.19%-3.95%-4.85%-5.54%-1.79%1.74%0.64%4.35%9.45%7.63%11.81%10.37%8.80%10.33%4.28%0.19%-0.40%-7.25%46.44%85.03%79.23%38.94%12.95%-1.39%13.53%52.17%22.29%15.86%10.33%13.12%9.61%8.45%5.48%0.62%-0.33%-3.65%-6.08%-6.43%-5.78%-4.93%-5.71%4.28%6.83%
Revenue Growth (3y) 10.77%10.16%9.06%4.35%4.46%2.94%3.85%0.69%1.29%1.51%1.97%0.36%0.37%1.14%1.24%2.37%1.70%2.30%2.85%5.36%6.50%5.47%4.89%5.85%3.27%19.52%26.95%24.77%12.45%19.92%22.27%26.55%25.17%26.47%28.34%30.94%33.73%14.82%7.40%9.73%20.09%10.14%6.58%3.01%2.12%0.97%-0.22%-2.25%-0.61%0.11%
Revenue Growth (5y) 6.20%6.57%5.22%2.18%2.18%0.87%1.99%1.87%2.62%3.31%4.07%3.77%3.73%3.82%2.79%3.06%1.48%10.33%15.06%15.86%9.26%14.18%16.05%19.27%18.42%18.72%18.51%19.46%19.60%18.25%18.09%18.72%17.42%17.18%17.17%17.34%17.63%7.29%2.56%3.19%11.06%6.10%
Revenue (QoQ) 1.23%3.21%12.52%4.96%8.65%-4.97%2.53%-0.47%2.33%-4.45%1.92%4.91%-0.43%0.13%-1.42%5.29%3.96%-2.43%-6.55%1.32%2.99%-3.14%-2.84%4.96%1.88%0.43%1.92%3.22%5.83%-0.87%0.47%4.67%0.03%-4.75%-0.13%-2.53%57.93%20.35%-3.25%-24.44%28.38%5.07%11.39%1.27%3.17%-0.45%6.07%3.84%-0.03%-1.51%3.16%-0.94%-0.98%-4.79%0.57%-1.32%-0.28%-3.93%-0.26%9.14%2.16%
Share-based Compensation Growth (1y) 15.96%15.59%36.64%-9.53%6.70%1.79%-12.31%24.66%11.99%20.52%33.46%20.86%25.08%31.32%21.40%10.42%8.48%5.11%6.71%9.50%14.12%-0.85%-35.87%-32.80%-32.59%-34.54%-6.07%-18.32%-14.84%-4.78%-6.56%-26.01%57.11%107.41%362.65%353.18%640.66%-475.15%-19.29%-21.26%-77.26%138.06%-34.85%26.16%38.71%16.71%43.26%30.83%17.97%12.70%10.12%9.18%13.51%-24.53%-18.07%-12.32%-17.95%
Share-based Compensation Growth (3y) 11.48%12.34%16.94%10.88%14.33%17.23%12.42%18.49%14.96%18.49%20.02%13.48%15.69%11.03%-6.00%-6.69%-5.85%-11.97%-13.70%-15.61%-13.15%-14.82%-17.43%-25.94%-3.38%8.94%59.54%39.92%114.79%-111.12%51.68%38.21%38.31%43.60%34.49%65.11%32.68%18.55%-9.01%9.13%-28.08%35.73%0.92%21.69%22.92%-0.24%8.93%7.79%3.19%
Share-based Compensation Growth (5y) 13.46%14.37%15.68%10.51%13.09%10.92%-0.56%4.13%3.17%1.55%0.81%-4.31%-2.33%-3.13%-6.12%-13.26%2.23%6.15%22.68%15.05%50.12%-46.76%16.02%7.70%8.72%13.04%16.38%22.16%25.59%26.90%26.64%34.23%34.05%31.25%30.86%45.09%25.62%7.22%-7.43%4.46%-19.10%
Share-based Compensation (QoQ) 2.40%19.72%13.59%-16.73%2.07%41.53%-24.79%-1.79%-2.63%21.92%6.92%-11.78%4.79%35.02%-3.17%-8.71%10.02%24.81%-11.93%-10.31%6.61%26.71%-9.62%-6.52%-7.37%-18.05%-5.29%-6.23%-10.06%17.59%-17.64%-2.24%0.57%15.39%-34.78%107.58%32.77%157.39%-36.12%239.25%-167.25%155.38%-37.68%-2.04%12.57%-5.20%20.67%7.71%-5.28%16.36%10.21%-2.88%-9.51%13.70%9.27%0.97%-39.84%23.43%16.94%-5.51%
Shareholder's Equity Growth (1y) 37.17%7.28%13.19%10.84%8.71%11.26%10.71%18.99%18.56%16.76%12.98%5.93%1.99%3.79%2.49%4.41%7.23%5.73%9.98%8.23%7.78%9.83%9.27%-0.72%0.19%-3.85%-4.30%6.53%5.58%8.35%178.17%184.71%160.45%154.90%1.91%6.32%14.36%17.82%12.82%5.07%4.98%-3.26%-7.52%-7.88%-5.65%0.46%4.80%8.32%5.70%4.41%7.84%-2.22%-0.38%-3.59%-5.49%
Shareholder's Equity Growth (3y) 21.85%11.70%12.29%11.79%9.54%10.47%8.63%9.59%9.04%8.61%8.39%6.18%5.63%6.42%7.19%3.91%5.01%3.75%4.77%4.60%4.47%4.59%42.75%44.40%40.19%38.48%39.47%47.74%46.51%48.19%47.34%47.06%46.23%42.69%2.07%0.96%4.24%4.62%3.02%1.59%1.54%0.49%1.49%-0.82%-0.22%0.37%2.22%
Shareholder's Equity Growth (5y) 14.88%8.87%9.80%9.56%8.72%9.38%9.03%7.17%6.96%6.24%5.90%4.83%4.51%4.66%26.81%27.75%26.06%25.26%26.66%28.21%27.70%28.00%27.31%27.46%27.03%24.79%23.13%25.57%25.51%25.89%25.39%25.98%25.54%24.96%3.74%1.74%3.59%2.88%2.19%
Shareholder's Equity (QoQ) -0.95%0.82%6.29%1.07%4.51%-1.27%4.25%3.44%4.00%6.11%3.86%1.87%0.63%-0.51%0.00%3.67%-0.63%1.35%2.70%2.22%3.36%-0.26%2.27%4.18%2.84%-9.39%3.21%-0.02%2.36%0.86%2.29%2.60%162.78%3.23%-6.43%0.41%5.06%7.70%0.65%3.46%0.60%0.31%0.56%-4.67%-3.83%-0.08%2.99%1.51%0.33%3.27%0.50%0.27%3.63%-6.37%2.39%-2.96%1.59%
Tax Rate Growth (1y) -31.00860.00-2082.0093.0039.00-58.00700.00251.0089.00521.00363.001,071.00-108.00-713.00661.00-397.00-349.00-230.00646.00146.00553.00391.00-1766.001,852.00-638.00-621.0014,569.00-2100.00-942.00-357.00-10320.00-301.00736.00911.00-2126.00430.00-8208.00-1953.00-3359.00-683.009,012.00-552.002,850.00-1112.00-2416.002,549.00-4884.001,456.002,610.00282.006,993.00-35.00-138.00-201.00-795.001,610.00-4109.00-271.00
Tax Rate Growth (3y) 96.001,323.00-1019.001,416.0019.00-250.001,724.00925.00-368.00-422.001,670.00820.0096.00-552.00-459.001,601.00-434.00-459.0013,449.00-102.00-1026.00-587.002,483.00-549.00-844.00-67.002,124.00-1972.00-8414.00-1399.00-15805.00-554.001,540.00-1594.00-2634.00-1365.00-1611.0044.00-5393.00-339.009,206.002,280.004,959.00309.0055.002,630.001,314.003,030.00-1638.00-190.00
Tax Rate Growth (5y) -361.00380.00288.001,165.00224.00-88.00604.002,923.00-453.00-651.0014,473.00572.00-1484.00-1529.003,790.00-801.00-639.0095.001,003.0027.00-8498.00-1628.00-3001.00-802.00-39.00-2571.001,615.00-3766.00-1817.00598.00-17839.00-210.001,734.001,238.00-526.0056.00860.00125.00805.001,236.004,959.001,807.00
Tax Rate (QoQ) -1015.001,148.00-1143.00978.00-123.00-1794.001,032.00924.00-220.00-1036.00583.00761.00213.00-1194.001,292.00-418.00-392.00180.00233.00-370.00-273.001,056.00-266.0037.00-435.00-1101.003,351.00-2453.00-418.0014,089.00-13318.00-1295.00167.004,125.00-3299.00-257.00342.001,089.00-744.00-8895.006,597.00-317.001,932.00800.00-2967.003,085.00-2030.00-504.001,998.00-4348.004,310.00650.00-330.002,362.00-2718.00547.00-393.001,769.00-313.00-5172.003,445.00
Total Debt Growth (1y) -36.67%32.22%-12.67%-33.52%-39.02%-47.58%-50.21%-40.52%-37.52%8.67%225.99%304.63%295.51%139.19%73.07%8.41%34.43%35.72%-29.52%-19.03%-32.45%-11.44%-4.27%0.49%13.53%-14.13%-28.09%-45.21%-83.57%-80.55%1,542.38%2,415.49%8,900.92%8,793.80%2.51%-3.56%-18.99%-19.24%0.81%0.60%1.87%10.23%6.74%6.66%2.31%-10.49%-13.42%-20.86%-18.36%-16.66%-10.29%-6.22%-4.18%27.13%18.26%
Total Debt Growth (3y) -36.97%-9.01%12.33%16.96%14.65%10.86%41.10%37.67%49.21%52.23%58.43%52.58%53.14%42.19%5.30%-4.09%1.02%1.06%-21.42%-23.61%-49.87%-47.12%124.44%140.16%156.06%145.81%129.62%136.89%128.82%140.84%156.99%190.07%320.36%329.40%3.32%1.15%-5.48%-7.29%-2.33%-5.31%-5.24%-6.32%-6.06%-7.49%-7.15%-1.75%-2.79%
Total Debt Growth (5y) 1.90%19.58%11.57%7.03%6.47%10.37%13.64%16.25%20.57%21.82%22.31%14.36%-7.70%-13.65%69.01%64.81%72.44%77.97%52.20%61.00%55.82%60.42%63.50%68.14%69.17%67.60%67.10%70.15%65.69%68.99%73.42%83.14%128.32%126.08%-3.04%-5.14%-7.96%-3.33%-0.23%
Total Debt (QoQ) 28.11%7.22%2.47%-6.06%-15.39%-18.38%-6.00%-19.25%-19.63%-2.51%-1.25%40.46%141.07%21.01%-3.48%-15.06%74.43%-24.20%19.69%-14.24%-9.42%-12.92%-0.15%12.44%-2.09%-8.58%12.80%-14.95%-18.00%-30.34%-66.18%0.67%6,824.25%6.69%21.03%-0.53%-20.19%0.38%1.66%-0.83%-0.37%0.16%2.95%7.30%-3.54%0.09%-1.25%-6.12%-6.69%-8.51%1.87%-4.18%0.45%-4.36%4.09%27.14%-6.56%