|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 435.26M | 449.07M | 447.04M | 474.17M | 492.39M | 492.22M | 484.81M | 500.15M | 495.44M | 490.61M | 467.11M | 469.76M | 463.57M | 462.27M | 444.09M | 442.91M | 483.40M | 493.84M | 468.48M | 480.48M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 280.81M | 303.94M | 308.18M | 328.10M | 342.82M | 331.47M | 328.54M | 326.70M | 317.75M | 307.26M | 295.95M | 288.20M | 287.85M | 289.73M | 287.89M | 281.65M | 311.68M | 312.98M | 302.95M | 303.74M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 154.45M | 145.13M | 138.86M | 146.07M | 149.56M | 160.75M | 156.27M | 173.45M | 177.69M | 183.35M | 171.16M | 181.56M | 175.72M | 172.55M | 156.20M | 161.26M | 171.72M | 180.87M | 165.52M | 176.74M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 108.68M | 104.22M | 101.65M | 111.80M | 115.83M | 115.46M | 121.11M | 119.55M | 119.85M | 122.81M | 121.35M | 124.18M | 116.95M | 118.22M | 125.44M | 119.05M | 126.60M | 126.48M | 130.29M | 135.76M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.66M | 5.79M | 5.63M | 0.82M | 1.83M | 2.11M | -4.83M | 3.97M | 1.04M | 1.02M | 1.55M | 1.86M | 0.32M | 2.61M | 1.74M | 14.59M | 8.79M | 7.75M | 4.00M | 7.38M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 115.34M | 110.00M | 107.28M | 112.61M | 117.66M | 117.56M | 116.28M | 123.52M | 120.90M | 123.83M | 122.90M | 126.04M | 117.27M | 120.83M | 127.19M | 133.64M | 135.39M | 134.22M | 134.29M | 143.15M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.82M | 36.01M | 30.75M | 29.40M | 31.90M | 44.61M | -53.61M | 49.93M | 56.80M | 59.52M | 48.25M | 55.53M | 58.45M | 51.72M | 29.01M | 27.62M | -52.51M | 46.64M | 31.23M | 33.59M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.82M | 36.01M | 30.75M | 29.40M | 31.90M | 44.61M | -53.61M | 49.93M | 56.80M | 59.52M | 48.25M | 55.53M | 58.45M | 51.72M | 29.01M | 27.62M | -52.51M | 46.64M | 31.23M | 33.59M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.01M | 0.65M | -0.49M | -2.21M | -8.40M | 0.09M | -2.09M | -2.24M | -3.61M | -2.71M | -2.11M | 1.08M | 0.42M | 0.78M | -0.93M | -0.71M | -0.65M | -0.27M | -0.28M | -0.02M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 47.21M | 31.02M | 24.65M | 21.85M | 17.01M | 36.30M | -68.05M | 34.45M | 40.47M | 44.02M | 34.18M | 45.78M | 48.12M | 42.15M | 19.00M | 17.37M | -65.94M | 35.43M | 20.17M | 23.69M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -8.40M | 0.80M | 8.24M | 2.87M | 1.37M | 10.19M | 10.50M | 9.53M | 13.83M | 13.59M | 18.63M | 12.51M | 15.78M | 12.17M | 8.85M | 7.54M | 5.47M | 9.27M | 2.33M | 7.14M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.60M | 30.23M | 8.81M | 19.82M | 14.37M | 29.54M | -75.94M | 29.54M | 29.39M | 33.67M | 20.20M | 35.26M | 34.91M | 29.99M | 14.19M | 12.92M | -66.56M | 30.47M | 5.61M | 16.54M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.61M | 0.85M | 1.71M | 0.83M | -1.26M | -0.21M | 2.61M | 4.63M | 2.75M | 3.28M | 4.67M | 1.98M | 2.57M | 2.38M | 4.03M | 3.09M | 4.85M | 4.32M | 2.92M | 3.20M |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.63M | | | | -0.67M | -0.68M | -0.69M | -0.72M | -0.60M | -0.56M | -0.59M | -0.61M | -0.62M | -0.61M | -3.21M | -3.23M | -3.39M | -3.47M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.01M | | 0.01M | 0.03M | 0.04M | 0.01M | 0.01M | 0.05M | 0.04M | 0.03M | 0.03M | 0.03M | 0.03M | 0.00M | -0.01M | 0.02M | 0.02M | 0.06M | 0.07M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 55.61M | 30.23M | 16.41M | 18.99M | 15.64M | 26.12M | -78.55M | 24.91M | 26.64M | 30.43M | 15.55M | 33.27M | 32.34M | 29.99M | 10.16M | 9.83M | -71.41M | 26.16M | 17.84M | 16.54M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 55.61M | 30.23M | 16.41M | 18.99M | 15.64M | 26.12M | -78.55M | 24.91M | 26.64M | 30.43M | 15.55M | 33.27M | 32.34M | 29.99M | 10.16M | 9.83M | -71.41M | 26.16M | 17.84M | 16.54M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 55.61M | 30.23M | 15.79M | 18.99M | 15.64M | 26.12M | -79.22M | 24.24M | 25.95M | 29.71M | 14.95M | 32.71M | 31.75M | 29.38M | 9.54M | 9.21M | -74.62M | 22.93M | 14.46M | 13.07M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 55.61M | 30.23M | 15.79M | 18.99M | 15.64M | 26.12M | -79.22M | 24.24M | 25.95M | 29.71M | 14.95M | 32.71M | 31.75M | 29.38M | 9.54M | 9.21M | -74.62M | 22.93M | 14.46M | 13.07M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.88 | 1.74 | 1.01 | 1.11 | 0.80 | 1.44 | -4.24 | 1.64 | 1.63 | 1.87 | 1.12 | 1.96 | 1.94 | 1.81 | 0.80 | 0.73 | -3.78 | 1.75 | 1.18 | 1.13 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.88 | 1.73 | 1.01 | 1.11 | 0.80 | 1.44 | -4.24 | 1.64 | 1.63 | 1.87 | 1.12 | 1.95 | 1.94 | 1.81 | 0.81 | 0.73 | -3.78 | 1.75 | 1.18 | 1.13 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.79M | 17.81M | 17.81M | 17.83M | 17.83M | 17.85M | 17.84M | 17.87M | 17.88M | 17.91M | 17.89M | 17.91M | 17.92M | 17.84M | 17.85M | 17.64M | 17.57M | 17.52M | 17.47M | 17.33M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.82M | 36.01M | 30.75M | 29.40M | 31.90M | 44.61M | -53.61M | 49.93M | 56.80M | 59.52M | 48.25M | 55.53M | 58.45M | 51.72M | 29.01M | 27.62M | -52.51M | 46.64M | 31.23M | 33.59M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -17.79% | 2.56% | 33.41% | 13.12% | 8.08% | 28.05% | -15.43% | 27.67% | 34.18% | 30.88% | 54.50% | 27.32% | 32.79% | 28.86% | 46.55% | 43.42% | -8.30% | 26.15% | 11.54% | 30.16% |