|
Revenue
|
119.17M | 145.24M | 156.09M | 164.59M | 175.81M | 201.62M | 209.99M | 222.21M | 235.09M | 270.16M | 279.83M | 293.12M | 310.88M | 350.19M |
|
Cost of Revenue
|
61.48M | 60.45M | 60.61M | 63.36M | 167.88M | 102.52M | 91.86M | 94.50M | 100.02M | 117.83M | 123.53M | 126.63M | 127.65M | 128.43M |
|
Gross Profit
|
86.55M | 107.90M | 119.51M | 127.11M | 116.98M | 156.60M | 165.06M | 171.94M | 180.74M | 198.43M | 212.13M | 221.88M | 234.74M | 252.75M |
|
Research & Development
|
30.09M | 28.71M | 35.03M | 33.05M | 141.46M | 52.63M | 56.10M | 55.73M | 55.77M | 70.86M | 69.35M | 72.46M | 72.67M | 76.73M |
|
Selling, General & Administrative
|
20.64M | 22.82M | 22.99M | 23.67M | 109.85M | 37.78M | 39.19M | 35.76M | 38.23M | 44.39M | 43.00M | 54.12M | 45.25M | 49.43M |
|
Other Operating Expenses
|
61.48M | 60.45M | 60.61M | 63.36M | 167.88M | 102.52M | 91.86M | 94.50M | 100.02M | 117.83M | 123.53M | 126.63M | 127.65M | 128.43M |
|
Operating Expenses
|
112.21M | 111.98M | 118.64M | 120.08M | 419.19M | 192.94M | 187.15M | 186.00M | 194.01M | 233.08M | 235.88M | 253.21M | 245.57M | 254.60M |
|
Operating Income
|
-25.66M | -4.08M | 0.88M | 7.03M | -302.20M | -36.33M | -22.09M | -14.05M | -13.28M | -34.65M | -23.75M | -31.33M | -10.84M | -1.85M |
|
EBIT
|
-25.66M | -4.08M | 0.88M | 7.03M | -302.20M | -36.33M | -22.09M | -14.05M | -13.28M | -34.65M | -23.75M | -31.33M | -10.84M | -1.85M |
|
Interest & Investment Income
|
1.54M | 3.58M | 3.82M | 4.49M | 6.18M | 9.57M | 9.55M | 9.98M | 10.50M | 9.55M | 9.26M | 9.74M | 10.31M | 10.09M |
|
Other Non Operating Income
|
0.53M | -0.32M | -0.03M | -0.05M | -0.27M | -0.13M | 0.07M | -0.01M | 0.23M | 0.53M | -0.66M | -0.90M | -0.09M | -0.51M |
|
Non Operating Income
|
2.07M | 3.26M | 3.79M | 4.43M | 5.92M | 9.44M | 9.61M | 9.97M | 10.73M | 10.08M | 8.60M | 8.85M | 10.22M | 9.58M |
|
EBT
|
-23.60M | -0.82M | 4.67M | 11.46M | -296.29M | -26.89M | -12.48M | -4.08M | -2.54M | -24.57M | -15.15M | -22.48M | -0.61M | 7.73M |
|
Tax Provisions
|
0.28M | -0.06M | 0.39M | 0.58M | 0.82M | -0.59M | 0.40M | 0.86M | -1.20M | 2.40M | -1.07M | 1.80M | -0.19M | 0.70M |
|
Profit After Tax
|
-23.87M | -0.76M | 4.28M | 10.89M | -297.10M | -26.30M | -12.88M | -4.94M | -1.34M | -26.97M | -14.09M | -24.28M | -0.43M | 7.03M |
|
Income from Continuing Operations
|
-23.87M | -0.76M | 4.28M | 10.89M | -297.10M | -26.30M | -12.88M | -4.94M | -1.34M | -26.97M | -14.09M | -24.28M | -0.43M | 7.03M |
|
Consolidated Net Income
|
-23.87M | -0.76M | 4.28M | 10.89M | -297.10M | -26.30M | -12.88M | -4.94M | -1.34M | -26.97M | -14.09M | -24.28M | -0.43M | 7.03M |
|
Income towards Parent Company
|
-23.87M | -0.76M | 4.28M | 10.89M | -297.10M | -26.30M | -12.88M | -4.94M | -1.34M | -26.97M | -14.09M | -24.28M | -0.43M | 7.03M |
|
Net Income towards Common Stockholders
|
-23.87M | -0.76M | 4.28M | 10.89M | -297.10M | -26.30M | -12.88M | -4.94M | -1.34M | -26.97M | -14.09M | -24.28M | -0.43M | 7.03M |
|
EPS (Basic)
|
-0.10 | 0.00 | 0.02 | 0.05 | -1.24 | -0.08 | -0.05 | -0.02 | -0.01 | -0.10 | -0.05 | -0.09 | 0.00 | 0.03 |
|
EPS (Weighted Average and Diluted)
|
-0.10 | 0.00 | 0.02 | 0.04 | -1.24 | -0.08 | -0.05 | -0.02 | -0.01 | -0.10 | -0.05 | -0.09 | 0.00 | 0.03 |
|
Shares Outstanding (Weighted Average)
|
231.97M | 229.86M | 235.50M | 236.59M | 240.13M | 242.89M | 261.33M | 265.29M | 267.85M | 266.34M | 274.20M | 284.93M | 300.83M | 290.90M |
|
Shares Outstanding (Diluted Average)
|
231.97M | 229.86M | 268.43M | 268.72M | 240.13M | 242.89M | 261.33M | 265.29M | 267.85M | 266.34M | 274.20M | 284.93M | 300.83M | 290.90M |
|
EBITDA
|
-23.87M | -0.76M | 4.28M | 10.89M | -297.10M | -26.30M | -12.88M | -4.94M | -1.34M | -26.97M | -14.09M | -24.28M | -0.43M | 7.03M |
|
Tax Rate
|
-1.17% | 7.59% | 8.37% | 5.02% | -0.28% | 2.21% | -3.24% | -21.10% | 47.15% | -9.76% | 7.03% | -8.01% | 30.62% | 9.11% |