|
Cash & Equivalents
|
385.82M | 723.41M | 738.56M | 755.83M | 793.55M | 826.74M | 881.47M | 888.43M | 935.52M | 980.30M |
|
Short-term Investments
|
0.41M | 0.40M | 0.41M | 0.39M | 0.40M | 0.42M | 0.40M | | | |
|
Cash & Current Investments
|
386.23M | 723.82M | 738.97M | 756.22M | 793.96M | 827.16M | 881.87M | 888.43M | 935.52M | 980.30M |
|
Receivables - Net
|
10.72M | 17.38M | 23.08M | 23.24M | 29.23M | 34.46M | 43.09M | 53.91M | 58.84M | 61.24M |
|
Receivables
|
10.72M | 17.38M | 23.08M | 23.24M | 29.23M | 34.46M | 43.09M | 53.91M | 58.84M | 61.24M |
|
Prepaid Assets
|
19.34M | 26.01M | 26.24M | 29.80M | 31.15M | 35.57M | 34.26M | 41.90M | 41.64M | 41.49M |
|
Current Assets
|
427.50M | 781.35M | 803.49M | 826.44M | 872.36M | 916.22M | 979.75M | 1,007.24M | 1,061.07M | 1,110.01M |
|
Property, Plant & Equipment (Net)
|
45.84M | 42.73M | 43.45M | 42.79M | 44.37M | 45.19M | 48.20M | 51.75M | 56.68M | 67.27M |
|
Other Non-Current Assets
|
84.42M | 178.97M | 173.84M | 168.72M | 163.59M | 158.47M | 153.35M | 148.22M | 143.10M | 137.97M |
|
Non-Current Assets
|
201.58M | 290.07M | 285.56M | 281.95M | 277.48M | 276.98M | 293.56M | 340.07M | 336.81M | 355.05M |
|
Assets
|
629.08M | 1,071.42M | 1,089.05M | 1,108.40M | 1,149.84M | 1,193.20M | 1,273.31M | 1,347.31M | 1,397.88M | 1,465.06M |
|
Accounts Payables
|
8.89M | 9.74M | 13.60M | 8.46M | 9.42M | 11.35M | 14.58M | 14.29M | 22.88M | 20.52M |
|
Payables
|
8.89M | 9.74M | 13.60M | 8.46M | 9.42M | 11.35M | 14.58M | 14.29M | 22.88M | 20.52M |
|
Accumulated Expenses
|
36.13M | 62.60M | 62.84M | 65.13M | 62.40M | 64.92M | 99.83M | 83.77M | 89.56M | 94.55M |
|
Current Leases
|
14.86M | 14.45M | 14.08M | 13.62M | 13.01M | 13.13M | 20.99M | 18.57M | 19.09M | 24.51M |
|
Current Deferred Revenue
|
25.11M | 32.87M | 40.10M | 42.52M | 46.78M | 52.93M | 64.50M | 76.19M | 82.71M | 87.93M |
|
Total Current Liabilities
|
84.99M | 119.66M | 130.62M | 129.74M | 131.61M | 142.33M | 199.89M | 192.82M | 214.24M | 227.50M |
|
Preferred Stock Liabilities
|
1,531.85M | | | | | | | | | |
|
Operating Leases
|
62.41M | 54.47M | 51.58M | 48.38M | 45.08M | 42.46M | 53.44M | 102.69M | 99.19M | 113.41M |
|
Other Non-Current Liabilities
|
0.88M | 6.41M | 6.16M | 6.44M | 6.66M | 6.80M | 6.98M | 6.44M | 6.79M | 6.59M |
|
Total Non-Current Liabilities
|
132.53M | 159.67M | 168.11M | 164.50M | 163.68M | 171.66M | 232.34M | 276.94M | 294.34M | 316.39M |
|
Total Liabilities
|
133.41M | 166.08M | 174.27M | 170.94M | 170.34M | 178.46M | 239.32M | 283.38M | 301.13M | 322.99M |
|
Common Equity
|
-1036.18M | 905.34M | 914.78M | 937.45M | 979.50M | 1,014.74M | 1,033.99M | 1,063.93M | 1,096.75M | 1,142.07M |
|
Shareholder's Equity
|
-1036.18M | 905.34M | 914.78M | 937.45M | 979.50M | 1,014.74M | 1,033.99M | 1,063.93M | 1,096.75M | 1,142.07M |
|
Liabilities and Shareholders Equity
|
629.08M | 1,071.42M | 1,089.05M | 1,108.40M | 1,149.84M | 1,193.20M | 1,273.31M | 1,347.31M | 1,397.88M | 1,465.06M |
|
Retained Earnings
|
-2285.42M | -772.75M | -799.04M | -811.92M | -816.87M | -818.21M | -845.18M | -859.27M | -883.55M | -883.98M |
|
Treasury Shares
|
11.71M | | 14.69M | | | | 17.42M | | | |