Digital Ally Growth Metrics (2009-2025) | KUST

Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 14.41%1.57%7.44%-17.71%-27.73%-32.57%-35.69%-23.91%-19.45%-12.16%-7.01%-0.40%4.04%11.53%6.96%-2.53%10.32%-1.14%27.86%45.11%27.17%43.00%46.22%24.37%18.71%-0.51%-33.21%-19.76%-21.66%-16.00%-13.36%-30.06%-31.87%-25.53%25.96%8.85%13.88%-9.62%-38.83%-37.81%-30.21%126.40%88.35%133.24%798.46%232.16%320.55%299.03%-4.78%-14.89%-25.57%-31.72%-29.84%-24.35%-24.92%-17.01%-18.54%-19.02%-37.18%-41.02%-33.01%-40.08%-22.28%
Assets Growth (3y) -12.67%-15.58%-13.71%-14.56%-15.39%-12.91%-13.84%-9.60%-2.58%-1.06%8.34%12.10%13.44%16.39%25.98%20.71%18.53%12.04%7.69%13.14%5.75%6.12%-5.42%-11.30%-14.11%-14.62%-10.00%-15.15%-15.29%-17.31%-12.60%-22.06%-18.49%15.08%13.22%16.44%92.56%89.42%69.21%79.54%81.42%85.67%80.65%85.23%81.74%28.84%32.96%31.26%-18.36%-19.51%-29.45%-30.60%-27.39%-28.40%-28.43%
Assets Growth (5y) -5.23%-7.88%-2.56%-2.48%-3.20%-1.36%3.64%5.92%6.90%6.62%4.43%7.05%6.30%5.67%2.96%-0.26%-2.33%-2.53%6.39%1.97%-1.71%-4.26%-8.20%-13.93%-12.82%4.96%-3.43%-2.39%30.68%33.57%39.53%34.53%35.88%33.93%35.35%33.89%36.68%34.34%22.05%26.82%27.82%31.43%22.70%25.48%26.78%0.75%2.79%
Assets (QoQ) 9.74%-2.19%5.65%0.89%-2.57%3.46%-19.08%-11.40%-9.09%-1.34%-4.25%-6.21%-0.87%4.44%2.56%-2.02%6.27%0.16%-6.54%10.90%-4.77%29.54%6.07%-2.81%7.08%32.46%-9.78%-7.24%-10.25%-11.08%8.38%-9.43%-3.77%-8.28%-12.52%-11.77%5.20%55.13%-24.40%-7.69%-16.51%4.99%-23.14%3.59%170.85%-12.66%-4.82%299.03%0.13%10.58%-9.69%-4.78%-10.50%-3.30%-17.15%-2.16%-3.50%-4.01%-8.43%-3.96%-4.07%-25.54%-14.03%9.08%-14.19%-3.42%
Capital Expenditures Growth (1y) 71.95%17.88%-2.71%521.01%282.17%142.77%188.75%-118.20%-23.34%-28.46%-44.63%317.81%136.73%112.16%-48.73%-89.61%-75.06%4.44%100.72%1,012.88%200.18%63.57%-59.67%-35.71%-61.55%-14.40%549.13%-68.12%-30.12%209.00%-91.89%-89.36%-51.11%-95.26%-53.91%35.47%271.64%11.88%-12.91%1,452.72%-97.19%553.90%10,218.47%-82.13%4,522.51%5,597.94%-75.71%3,707.08%2,204.34%-97.23%-80.68%-85.77%-98.67%-80.74%43.95%2,222.17%-92.27%
Capital Expenditures Growth (3y) 33.73%31.06%35.81%54.24%74.42%38.37%31.07%-65.47%-23.22%16.59%-17.10%65.31%21.02%53.60%-25.41%-9.43%-33.97%13.50%73.85%31.64%-6.91%62.95%-40.35%-72.06%-49.17%-49.94%-37.64%-64.18%8.28%-45.27%-68.07%30.82%-62.90%-29.74%245.99%55.48%69.02%647.01%179.48%372.70%210.51%117.72%69.18%-1.09%142.16%-32.76%-59.27%92.50%-71.18%6.06%21.92%
Capital Expenditures Growth (5y) 17.41%20.65%20.30%31.48%34.95%25.46%17.12%-21.68%-12.18%17.29%8.32%20.27%-13.79%57.16%-26.24%-52.10%-37.11%-26.52%-27.79%-19.94%7.94%-25.50%-38.90%-14.43%-57.59%-1.71%85.21%-33.76%10.53%127.60%-3.99%72.40%122.39%-11.35%14.22%82.70%8.20%17.34%43.43%56.10%91.11%13.50%-38.91%
Capital Expenditures (QoQ) 35.44%2.33%-28.46%65.37%-89.02%-22.15%626.57%-85.02%-55.62%153.47%-208.01%163.10%-58.59%96.19%324.89%-31.42%-62.89%-52.59%-13.92%64.68%55.41%-8.88%377.24%-55.58%-15.32%-77.54%660.79%-73.43%88.51%70.35%-62.63%-41.77%733.63%-95.53%-50.94%167.48%-19.15%-56.56%44.20%633.81%-75.66%-66.18%2,470.79%-98.67%5,562.97%433.61%-95.55%243.63%6,880.45%-97.73%597.68%107.99%-91.61%-84.13%413.76%-80.51%21.24%18.58%318.32%-75.90%
Cash & Equivalents Growth (1y) -30.84%467.34%-84.81%-48.30%-62.87%-66.12%612.14%264.15%477.92%89.75%-64.72%-69.03%-77.94%-82.30%-21.01%-35.30%248.31%223.04%693.01%570.30%65.27%-0.84%171.06%127.04%158.81%517.42%-76.76%-43.92%-84.51%-80.08%-82.59%-87.12%-81.20%-42.81%2,300.28%619.76%1,289.70%-29.71%-83.23%-90.01%-86.19%4,774.06%538.71%1,112.66%20,484.75%260.50%401.12%633.83%-69.60%-76.91%-84.55%-88.96%-86.09%-78.27%-64.93%-80.73%-67.55%-82.31%-81.20%-33.24%305.51%20.44%91.11%
Cash & Equivalents Growth (3y) 14.06%53.93%-27.47%-16.46%-22.07%-51.54%25.67%-9.97%64.36%2.76%30.25%10.34%8.29%-17.23%157.03%114.34%146.06%170.43%70.95%104.36%-12.82%6.84%-52.13%-45.27%-57.76%-11.07%-0.96%-19.60%-26.04%-56.90%-11.16%-54.75%-28.82%169.59%195.16%105.86%633.69%398.00%75.10%107.19%105.20%243.60%70.37%114.14%105.71%-43.45%-35.24%-46.16%-76.06%-79.30%-78.32%-75.79%-43.23%-64.09%-49.86%
Cash & Equivalents Growth (5y) 2.66%15.84%19.04%20.39%22.20%-18.27%111.84%61.85%80.18%46.05%6.84%11.33%-12.63%-6.95%-7.23%-6.59%-15.38%17.64%83.63%51.23%11.59%-13.29%-15.08%-34.79%-32.08%88.97%0.80%-8.83%62.98%69.69%86.30%52.48%86.51%74.77%81.89%47.85%75.61%44.02%-21.88%-28.33%-17.17%9.29%-20.08%4.78%62.85%-47.86%-37.21%
Cash & Equivalents (QoQ) -73.10%271.78%0.00%-30.84%120.65%-90.05%240.42%-50.34%101.36%109.20%74.07%-21.18%-33.89%-61.11%52.83%-43.86%-46.94%73.52%25.18%202.20%-50.79%325.97%5.81%-25.49%-70.47%1,064.45%-11.37%-15.07%-29.56%-56.17%113.86%-76.54%-9.43%-61.68%58.14%-65.75%175.57%1,508.39%-52.58%-33.88%-86.06%283.80%-71.74%-8.66%4,820.63%-49.71%-46.35%1,450.44%-13.83%-30.09%-21.44%-35.76%-34.56%-53.21%-43.89%-19.04%2.24%-24.49%-69.18%36.34%-44.27%-19.72%9.44%728.20%-83.45%27.38%
Cash from Investing Activities Growth (1y) 75.67%-29.56%-9.16%33.39%-67.34%40.11%21.26%202.71%25.37%33.97%-614.23%-334.79%-140.53%-56.17%92.14%77.77%51.58%-26.95%-1,401.55%-516.77%1,811.09%-60.95%84.38%32.01%-105.33%2.18%-32.70%-152.84%1.25%-140.70%50.56%96.35%730.75%87.45%160.09%-2,511.07%-118.70%57.34%-155.05%74.75%63.83%-737.05%-2,390.38%-346.89%-223.76%-4,737.54%-1,476.09%-91.29%-3,118.71%97.40%98.89%147.04%97.79%66.22%44.64%-107.93%327.66%-120.82%606.46%88.56%-153.13%-83.06%-110.19%
Cash from Investing Activities Growth (3y) 32.78%19.98%-83.11%-17.12%-44.29%14.84%23.84%18.76%4.57%-9.39%-103.48%-73.46%179.89%-47.22%43.10%2.32%23.85%-25.97%-45.99%-119.68%3.43%-55.91%53.21%60.27%-30.76%33.39%33.78%-34.05%-5.22%49.49%45.31%37.80%24.71%23.47%-101.97%-208.87%-30.43%-456.92%-501.92%-29.24%-235.30%-119.20%-63.27%81.92%-32.08%24.81%54.09%58.53%53.55%73.13%26.64%83.78%70.10%-10.95%34.14%
Cash from Investing Activities Growth (5y) 18.76%-0.31%-48.59%-17.11%93.15%-4.76%-0.71%-17.59%4.54%-15.56%-11.79%-49.76%-0.96%-49.68%34.47%38.78%36.57%9.59%23.94%-58.81%-1.22%27.31%49.18%16.19%-15.13%-1.09%-40.14%-22.14%-6.41%-120.56%-129.88%-15.52%-113.61%10.82%-7.56%95.44%-16.61%-8.70%-27.17%39.59%31.27%-51.03%70.01%48.43%-22.75%-11.44%45.09%
Cash from Investing Activities (QoQ) 65.96%-54.84%-25.96%63.36%-81.30%-30.47%23.14%7.95%35.12%-71.55%200.25%-166.88%42.60%-1,755.67%67.04%31.48%62.73%6.65%6.74%-49.23%2.27%-1,004.08%61.69%514.00%-109.19%-7.13%-66.76%67.54%-68.71%-45.32%-217.73%87.32%-311.23%70.15%76.55%2,291.13%-108.18%242.89%-1,118.96%84.30%81.33%-84.40%-367.42%77.52%-331.94%-448.61%16.12%83.71%-6,353.99%-78.74%89.82%-174.08%94.78%23.80%531.87%-112.88%20.30%-24.86%38.17%470.02%-177.30%386.36%-101.40%-1,617.87%-166.36%84.06%
Cash from Operations Growth (1y) 197.92%94.11%-543.21%155.13%-135.50%-57.43%131.56%-116.90%-85.75%-219.98%-98.48%921.98%69.11%81.09%-4,495.28%-66.34%-491.60%-461.57%-362.94%198.98%-387.33%-225.52%40.07%-224.02%73.85%17.70%-53.50%-79.64%-201.08%69.98%-10.64%49.77%80.01%-95.71%-6.95%-735.05%-185.47%409.36%43.63%80.68%-23.87%-168.92%-320.62%-231.35%-56.86%-46.23%-0.37%-77.09%-88.84%-65.71%-12.90%86.01%79.91%61.18%60.20%-417.86%24.52%-31.54%75.21%74.61%-526.51%-16.03%47.98%
Cash from Operations Growth (3y) 13.57%-44.09%-72.32%40.37%-30.13%-27.99%40.52%-22.38%-50.29%-48.49%-71.97%117.38%-107.28%-51.19%-398.60%-48.10%-96.09%-146.86%-62.09%-105.36%-56.56%7.00%-0.59%-46.11%46.01%21.51%-22.01%-96.05%-19.77%56.29%12.63%6.76%10.92%-61.00%-36.36%-74.86%-77.01%-46.09%-33.51%-4.27%-54.23%-54.25%-68.29%6.38%15.88%2.02%23.31%-8.65%34.08%5.42%51.89%43.13%1.68%16.01%62.84%
Cash from Operations Growth (5y) -3.37%-25.01%-44.58%22.61%-51.09%-30.36%10.21%-30.15%-34.04%-40.18%-37.07%-79.10%-47.63%3.11%-191.12%-25.60%-35.32%-54.63%-38.19%-97.36%-16.97%47.02%9.31%-30.64%11.06%-0.61%-33.91%-36.99%-27.26%-12.87%-23.00%-36.60%-15.93%-58.84%-23.50%-5.77%-16.05%-14.93%-1.35%3.87%11.06%-23.33%14.01%-1.53%-23.00%-7.50%43.39%
Cash from Operations (QoQ) 189.18%-4.54%-225.96%191.31%76.79%-317.97%115.67%-158.80%311.99%61.61%-108.39%-546.16%-36.93%102.04%4,447.55%-124.28%16.19%-374.92%134.83%-526.80%20.45%-291.50%122.49%-795.68%46.86%27.92%53.46%-46.70%-67.21%-34.45%45.53%-145.88%83.33%-395.44%75.27%2.15%-63.25%-170.74%-93.09%66.55%276.91%-149.33%33.81%-114.43%1.56%-201.04%47.86%-1.51%8.23%-106.63%8.00%-8.25%19.47%-40.78%88.60%-55.53%-55.57%-44.32%-48.30%77.33%-171.10%72.80%-51.89%-459.42%49.79%87.81%
EBITDA Margin Growth (1y) 3,484.00-1579.00-1057.009,244.003,390.004,304.001,002.00-23488.00-455.00-4221.00572.0012,981.00-1556.001,861.00-2595.00-3596.00-1777.00-2757.00-366.003,869.00-3223.001,349.00-1971.00-4725.00-687.00-5148.00-3269.00-6303.001,861.00-552.00-2976.00-1514.00-4538.003,116.003,811.00-8851.00-4115.0014,114.00-1166.008,654.004,153.00-22454.002,663.007,042.00-3355.001,878.00-2618.001,449.004,692.003,371.0016.00-6057.00-1411.001,156.00-383.00850.001,438.00-1002.00-10097.009,479.004,403.00-302.0015,748.00
EBITDA Margin Growth (3y) 6,419.00-1496.00517.00-1263.001,379.001,944.00-1021.00-14103.00-3788.00-5117.00-2389.0013,254.00-6556.00453.00-4932.00-4452.00-5687.00-6556.00-5606.00-7159.00-2049.00-4350.00-8216.00-12542.00-3364.00-2583.00-2435.00-16668.00-6791.0016,679.00-331.00-1711.00-4499.00-5223.005,308.006,845.00-3317.00-6461.00-1121.0017,145.005,490.00-17204.0061.002,435.00-74.006,405.00-2985.00-3758.004,720.003,525.00-10463.004,272.004,431.00-148.005,268.00
EBITDA Margin Growth (5y) 3,085.00-2392.00-2444.00-991.00-3622.00536.00-3358.00-14959.00-7698.00-8916.00-7629.002,226.00-5382.00-5246.00-11177.00-12269.00-8364.00-3991.00-4771.00-17525.00-10701.0012,880.00-5572.00-12739.00-3325.00-10923.00-937.00-972.00-5993.00-3897.00-287.006,780.00-3163.0026.002,706.002,237.00-35.00-1934.00-1487.0011,939.005,517.00-17051.00-10419.0012,763.005,768.005,101.002,666.00
EBITDA Margin (QoQ) 4,076.00621.00155.00-1368.00-987.001,143.0010,456.00-7222.00-73.00-2159.00-14034.0015,811.00-3839.002,634.00-1625.001,274.00-422.00-1822.00-2626.003,093.00-1402.00569.001,608.00-3999.003,171.00-2751.00-1146.0039.00-1290.00-872.00-4180.008,204.00-3703.00-3297.00-2717.005,179.003,951.00-2602.00-15379.009,916.0022,180.00-17882.00-5559.005,415.00-4427.007,234.00-1180.00-4982.00807.002,737.002,888.00-1739.00-515.00-617.00-3186.002,906.002,052.00-2156.00-1953.003,495.00-388.00-11251.0017,623.00-1581.00-5093.004,799.00
EBIT Growth (1y) 67.96%-283.58%-583.52%1,691.46%279.35%200.35%115.61%-197.31%-35.24%-179.63%263.50%93.03%-75.22%97.57%-348.99%-279.43%-401.05%-4,446.59%-24.37%78.60%-259.46%15.40%-105.73%-701.74%-19.09%-254.07%-51.42%-48.64%22.91%13.83%3.85%5.63%-9.49%42.34%38.73%-38.22%-56.39%278.64%-19.41%38.24%37.55%-183.47%19.14%45.91%-48.68%-22.10%-95.18%-226.92%-137.41%-154.55%-82.47%-69.66%9.27%25.83%21.61%38.37%41.05%20.78%-43.40%95.55%73.22%-4.62%84.80%
EBIT Growth (3y) 33.37%-45.26%40.01%-47.60%31.77%73.14%-12.22%-31.18%-35.41%-42.25%-136.67%61.60%-67.28%2.28%-103.05%-86.72%-146.00%-414.50%-57.06%-36.62%-48.88%-37.18%-44.15%-124.04%-0.17%-20.72%3.74%-24.69%-9.70%42.40%11.06%6.95%-2.26%4.91%16.05%22.71%-13.24%-22.11%-23.52%-2.98%-30.15%-66.24%-42.27%-44.23%-47.40%-32.10%-40.81%-50.64%-8.29%-14.36%-27.06%64.03%47.67%14.97%44.51%
EBIT Growth (5y) 22.61%-27.58%-60.04%-24.47%-25.51%5.70%-29.32%-19.55%-32.39%-35.87%-105.97%7.56%-34.86%-23.28%-62.34%-55.64%-66.71%-132.32%-17.95%-27.17%-41.39%36.04%-16.99%-57.20%0.37%-21.27%2.94%8.32%-4.16%1.98%-2.11%-7.33%-30.43%-21.73%-16.07%-20.69%-25.62%-28.01%-21.94%-2.69%-3.35%-28.65%-26.48%39.32%12.75%-13.83%9.46%
EBIT Margin Growth (1y) 3,484.00-1579.00-1057.009,244.003,390.004,304.001,002.00-23488.00-455.00-4221.00572.0012,981.00-1556.001,861.00-2595.00-3596.00-1777.00-2757.00-366.003,869.00-3223.001,349.00-1971.00-4725.00-687.00-5148.00-3269.00-6303.001,861.00-552.00-2976.00-1514.00-4538.003,116.003,811.00-8851.00-4115.0014,114.00-1166.008,654.004,153.00-22454.002,663.007,042.00-3355.001,878.00-2618.001,449.004,692.003,371.0016.00-6057.00-1411.001,156.00-383.00850.001,438.00-1002.00-10097.009,479.004,403.00-302.0015,748.00
EBIT Margin Growth (3y) 6,419.00-1496.00517.00-1263.001,379.001,944.00-1021.00-14103.00-3788.00-5117.00-2389.0013,254.00-6556.00453.00-4932.00-4452.00-5687.00-6556.00-5606.00-7159.00-2049.00-4350.00-8216.00-12542.00-3364.00-2583.00-2435.00-16668.00-6791.0016,679.00-331.00-1711.00-4499.00-5223.005,308.006,845.00-3317.00-6461.00-1121.0017,145.005,490.00-17204.0061.002,435.00-74.006,405.00-2985.00-3758.004,720.003,525.00-10463.004,272.004,431.00-148.005,268.00
EBIT Margin Growth (5y) 3,085.00-2392.00-2444.00-991.00-3622.00536.00-3358.00-14959.00-7698.00-8916.00-7629.002,226.00-5382.00-5246.00-11177.00-12269.00-8364.00-3991.00-4771.00-17525.00-10701.0012,880.00-5572.00-12739.00-3325.00-10923.00-937.00-972.00-5993.00-3897.00-287.006,780.00-3163.0026.002,706.002,237.00-35.00-1934.00-1487.0011,939.005,517.00-17051.00-10419.0012,763.005,768.005,101.002,666.00
EBIT Margin (QoQ) 4,076.00621.00155.00-1368.00-987.001,143.0010,456.00-7222.00-73.00-2159.00-14034.0015,811.00-3839.002,634.00-1625.001,274.00-422.00-1822.00-2626.003,093.00-1402.00569.001,608.00-3999.003,171.00-2751.00-1146.0039.00-1290.00-872.00-4180.008,204.00-3703.00-3297.00-2717.005,179.003,951.00-2602.00-15379.009,916.0022,180.00-17882.00-5559.005,415.00-4427.007,234.00-1180.00-4982.00807.002,737.002,888.00-1739.00-515.00-617.00-3186.002,906.002,052.00-2156.00-1953.003,495.00-388.00-11251.0017,623.00-1581.00-5093.004,799.00
EBIT (QoQ) 85.48%142.86%178.65%-284.78%-73.80%45.97%1,132.41%-81.50%-2.76%-91.59%-6,533.75%112.31%-219.58%138.38%-223.45%143.73%-111.71%-3,839.27%-88.12%65.30%-76.81%-7.76%67.63%-482.84%58.39%-162.04%-26.15%13.43%-23.73%-12.06%-23.83%55.10%-38.31%-25.04%-21.54%47.91%27.16%-32.87%-174.16%41.06%183.20%-188.81%-41.81%40.40%-11.20%13.96%5.14%-63.83%8.68%-37.53%-58.89%-18.97%2.09%1.41%-47.73%36.37%19.96%-4.20%-16.14%39.14%-7.56%-88.60%96.40%-266.35%-320.15%72.61%
EBT Growth (1y) 68.28%-294.23%-550.50%-526.62%-84.70%-4.06%72.48%-1.77%170.14%16.36%265.75%67.89%-85.87%92.93%-435.45%-236.41%-866.52%-1,371.44%-606.81%45.01%-635.60%19.81%66.56%-198.92%63.92%-261.58%-52.05%-58.78%12.11%18.80%-7.30%-4.97%-27.31%-27.35%-33.56%-18.67%-23.84%86.91%36.00%35.68%27.18%-28.41%117.66%90.62%1,030.63%-981.05%1,426.03%455.61%-130.84%87.33%-123.84%-937.90%10.73%-1,119.69%-91.71%21.82%34.05%39.78%-48.70%2.59%208.21%10.40%82.39%
EBT Growth (3y) 34.09%-50.83%27.14%-50.28%29.72%60.51%-15.24%-3.20%8.76%4.51%-239.99%15.94%-115.20%5.84%-114.93%-76.84%-181.66%-249.43%-53.18%-37.68%-32.62%-33.04%18.29%-70.80%26.09%-55.21%-29.64%-25.53%-11.49%48.66%2.84%7.12%-4.71%40.19%29.09%58.48%118.23%-22.02%55.02%30.34%-27.85%-20.72%13.70%-40.84%-36.83%-155.67%-107.82%-185.59%-29.69%2.36%-38.90%-103.13%38.16%-87.39%20.53%
EBT Growth (5y) 14.95%-28.99%-119.30%-35.57%-59.49%6.19%-29.32%-12.56%-15.05%-20.35%-82.03%-23.03%-35.25%-19.64%-71.73%-55.93%-90.01%-113.27%-38.79%-26.59%-29.75%17.06%14.15%-30.63%18.30%8.87%17.57%34.64%62.67%-13.44%34.93%17.79%-26.93%21.76%11.29%-16.35%-18.23%-22.94%4.64%-7.03%-4.23%-66.83%-12.87%-16.30%30.80%-55.24%-30.79%
EBT Margin Growth (1y) 3,478.00-1582.00-1073.00-2723.00-1441.00-416.00563.00-1195.004,553.00330.00867.002,489.00-1890.001,930.00-2606.00-3624.00-2468.00-2731.00-11702.003,012.00-12859.001,458.009,518.00-3670.009,837.00-5128.00-3301.00-7080.001,364.00-138.00-4206.00-3189.00-6585.00-1641.00-4502.00-6800.00-2093.006,792.005,996.008,244.002,943.00-1352.0011,684.0012,998.0095,282.00-18710.0015,878.002,134.00-92166.0020,855.00-19609.00-11755.00-1262.00-9320.00-3543.00-1831.00637.001,128.00-7697.00-3758.0016,666.00951.0011,379.00
EBT Margin Growth (3y) 6,590.00-1669.00358.00-1428.001,222.001,844.00-1175.00-2330.00196.00-472.00-13440.001,877.00-17216.00657.00-4789.00-4283.00-5489.00-6402.00-5484.00-7738.00-1657.00-3809.002,011.00-13939.004,616.00-6908.00-12009.00-17069.00-7314.005,012.00-2712.00-1746.00-5735.003,799.0013,178.0014,441.0096,132.00-13270.0033,558.0023,375.006,059.00793.007,952.003,376.001,854.00-7175.00-7275.00-11453.00-92791.0012,663.00-30850.00-17345.0016,041.00-7241.00139.00
EBT Margin Growth (5y) 2,232.00-2470.00-13950.00-2041.00-14104.00570.00-3359.00-2988.00-2825.00-4142.00-7222.00-8873.00-6015.00-4610.00-12296.00-14552.00-10710.00-8182.00-14193.00-17727.00-10336.001,342.003,505.00-12496.005,466.00-1468.005,671.004,172.0090,911.00-15050.0024,850.0013,386.00-2619.005,943.009,447.004,819.002,704.00-1735.0010,406.009,788.005,434.00-7399.00-3288.00-2213.0019,157.00-5096.00-3593.00
EBT Margin (QoQ) 4,068.00624.00148.00-1362.00-992.001,134.00-1502.00-81.0033.002,113.00-3259.005,667.00-4191.002,651.00-1638.001,288.00-371.00-1885.00-2657.002,445.00-634.00-10855.0012,057.00-13426.0013,682.00-2795.00-1131.0082.00-1284.00-967.00-4910.008,525.00-2786.00-5036.00-3893.005,130.002,158.00-7896.00-6191.009,837.0011,043.00-8692.00-3944.004,536.006,748.004,344.00-2630.0086,821.00-107244.0038,932.00-16375.00-7479.005,777.00-1532.00-8520.003,014.00-2281.004,244.00-6809.005,482.00-1790.00-4581.00-2870.0025,907.00-17506.005,848.00
EBT (QoQ) 85.87%147.50%165.92%-277.77%-75.58%45.72%-151.83%23.04%1.08%85.64%-831.23%153.04%-217.95%128.45%-280.38%123.34%-159.06%-1,248.95%-80.90%46.82%-13.38%-547.97%85.93%-611.42%87.64%-170.22%-25.80%14.13%-23.86%-13.63%-31.37%52.47%-14.44%-50.15%-28.52%42.35%-14.48%-57.47%-14.19%39.84%87.90%-670.08%-14.78%31.89%78.67%205.93%-160.92%6,860.22%-124.78%249.54%-85.80%-686.20%89.82%-181.31%-398.90%37.55%-39.15%55.78%-103.44%47.32%-27.07%-9.18%-33.28%158.52%-205.21%78.54%
Enterprise Value Growth (1y) 30.84%-467.34%84.81%48.30%62.87%66.12%-612.14%-264.15%-477.92%-89.75%64.72%69.03%77.94%82.30%21.01%35.30%-248.31%-223.04%-693.01%-570.30%-65.27%0.84%-171.06%-127.04%-158.81%-517.42%76.76%43.92%84.51%80.08%82.59%87.12%81.20%42.81%-2,300.28%-619.76%-1,289.70%29.71%83.23%90.01%86.19%-4,774.06%-538.71%-1,112.66%-20,484.75%-260.50%-407.27%-632.53%69.51%77.47%85.49%90.35%88.92%82.66%74.43%99.76%88.32%109.54%-9.83%-22,672.50%-1,757.93%-910.85%-11.45%
Enterprise Value Growth (3y) -14.06%-53.93%27.47%16.46%22.07%51.54%-25.67%9.97%-64.36%-2.76%-30.25%-10.34%-8.29%17.23%-157.03%-114.34%-146.06%-170.43%-70.95%-104.36%12.82%-6.84%52.13%45.27%57.76%11.07%0.96%19.60%26.04%56.90%11.16%54.75%28.82%-169.59%-195.16%-105.86%-633.69%-398.00%-75.81%-107.07%-105.39%-240.80%-67.54%-104.66%-90.88%47.98%42.69%88.15%84.20%26.07%65.59%62.74%37.82%48.81%32.10%
Enterprise Value Growth (5y) -2.66%-15.84%-19.04%-20.39%-22.20%18.27%-111.84%-61.85%-80.18%-46.05%-6.84%-11.33%12.63%6.95%7.23%6.59%15.38%-17.64%-83.63%-51.23%-11.59%13.29%15.08%34.79%32.08%-88.97%-0.80%8.83%-62.98%-69.69%-86.75%-52.43%-86.62%-73.92%-80.07%-43.88%-67.90%-36.99%27.40%71.10%35.44%21.57%-5.72%-35.66%-72.08%35.81%25.44%
Enterprise Value (QoQ) 73.10%-271.78%0.00%30.84%-120.65%90.05%-240.42%50.34%-101.36%-109.20%-74.07%21.18%33.89%61.11%-52.83%43.86%46.94%-73.52%-25.18%-202.20%50.79%-325.97%-5.81%25.49%70.47%-1,064.45%11.37%15.07%29.56%56.17%-113.86%76.54%9.43%61.68%-58.14%65.75%-175.57%-1,508.39%52.58%33.88%86.06%-283.80%71.74%8.66%-4,820.63%49.71%46.35%-1,450.44%13.83%29.23%22.53%35.47%36.33%54.40%48.49%25.90%0.38%32.76%99.53%-3,576.68%181.42%-873.79%1.69%-199.97%64.47%-6.36%
EPS (Basic) Growth (1y) 67.35%-102.37%-361.65%-1,240.44%-28.78%-40.00%-166.67%-533.06%-471.43%-571.43%262.50%50.50%115.00%93.62%-423.08%20.99%-750.00%-1,333.33%-452.38%54.67%-387.18%53.49%80.60%-78.39%76.84%-170.00%-35.56%-28.87%18.18%24.07%8.20%47.49%-2.78%-2.44%-7.14%-26.19%21.62%92.86%56.67%43.67%41.38%0.00%107.69%95.02%388.24%-248.29%676.78%3,159.42%-628.57%-309.64%-586.28%-1,126.29%14.29%-603.23%-74.73%42.83%-1,137.84%-115,504.98%-137,553.03%22.48%105.13%99.91%99.97%
EPS (Basic) Growth (3y) -33.94%-166.95%124.65%-235.41%45.87%15.66%-141.01%-35.28%-77.28%-83.14%-207.23%43.82%-68.10%24.78%-76.10%13.87%-110.55%-162.07%-13.25%-1.39%2.63%1.58%37.74%-6.48%42.04%-28.06%-10.06%5.13%12.97%61.84%24.74%28.00%22.13%58.17%26.74%67.16%49.25%37.11%31.21%41.92%-107.48%-142.54%-42.70%-150.09%-135.49%-364.67%-308.17%-464.11%-287.27%-3,117.32%-2,170.05%-87.09%36.52%-95.74%7.91%
EPS (Basic) Growth (5y) -18.56%-77.06%-189.78%-71.42%-103.56%-31.95%-71.88%-14.89%-44.43%-50.47%-50.12%16.43%2.09%2.69%-44.54%15.44%-52.20%-69.52%-7.39%7.14%5.75%41.29%35.45%3.01%38.29%31.57%15.38%52.59%25.50%28.00%17.66%20.77%-48.39%-0.86%-6.17%-61.89%-43.10%-48.27%-17.08%-38.18%-148.50%-930.11%-487.32%-47.29%59.41%-154.61%-99.37%
EPS (Basic) (QoQ) 85.16%146.41%137.07%-299.96%8.01%40.00%-933.33%77.42%0.00%-14.29%-2,353.12%79.62%-17.50%127.66%-847.20%106.18%-150.00%-1,300.00%-82.74%49.19%-10.26%-439.53%85.00%-446.10%89.47%-125.00%-37.92%29.11%-22.73%-12.96%-31.13%54.99%-13.89%-36.59%25.00%11.90%-13.51%-42.86%11.67%45.28%89.66%-766.67%-14.83%43.06%82.35%166.67%-174.37%3,394.48%-121.32%248.69%192.90%-669.18%83.47%-76.50%-518.16%52.46%-35.59%56.15%-102.27%-929.21%-12,562.70%47.78%99.89%168.12%-327.66%81.62%
EPS (Weighted Average and Diluted) Growth (1y) 67.35%-102.37%-364.75%-1,240.44%-28.78%-40.00%-166.67%-533.06%-471.43%-571.43%262.50%50.50%112.50%93.62%-423.08%20.99%-880.00%-1,333.33%-452.38%54.67%-387.18%53.49%80.60%-78.39%76.84%-170.00%-35.56%-28.87%18.18%24.07%8.20%47.49%-2.78%-2.44%-7.14%-26.19%21.62%92.86%56.67%43.67%41.38%0.00%107.69%95.02%388.24%-248.29%676.78%3,159.42%-628.57%-309.64%-586.28%-1,126.29%14.29%-603.23%-74.73%42.83%-1,137.84%-115,504.98%-137,553.03%22.48%105.13%99.91%99.97%
EPS (Weighted Average and Diluted) Growth (3y) -33.94%-166.95%125.54%-235.41%42.93%15.66%-141.01%-35.28%-77.28%-83.14%-207.23%43.82%-68.10%24.78%-76.10%13.87%-121.04%-162.07%-13.25%-1.39%2.63%1.58%37.74%-6.48%42.04%-28.06%-10.06%5.13%12.97%61.84%24.74%28.00%22.13%58.17%26.74%67.16%49.25%37.11%31.21%41.92%-107.48%-142.54%-42.70%-150.09%-135.49%-364.67%-308.17%-464.11%-287.27%-3,117.32%-2,170.05%-87.09%36.52%-95.74%7.91%
EPS (Weighted Average and Diluted) Growth (5y) -18.56%-77.06%-190.46%-71.42%-103.56%-31.95%-71.88%-14.89%-44.43%-50.47%-50.12%16.43%2.09%2.69%-44.54%15.44%-56.54%-69.52%-7.39%7.14%5.75%41.29%35.45%3.01%38.29%31.57%15.38%52.59%25.50%28.00%17.66%20.77%-48.39%-0.86%-6.17%-61.89%-43.10%-48.27%-17.08%-38.18%-148.50%-930.11%-487.32%-47.29%59.41%-154.61%-99.37%
EPS (Weighted Average and Diluted) (QoQ) 85.16%145.86%139.88%-299.96%8.01%40.00%-933.33%77.42%0.00%-14.29%-2,353.12%79.62%-17.50%127.66%-847.20%105.15%-160.00%-1,300.00%-82.74%49.19%-10.26%-439.53%85.00%-446.10%89.47%-125.00%-37.92%29.11%-22.73%-12.96%-31.13%54.99%-13.89%-36.59%25.00%11.90%-13.51%-42.86%11.67%45.28%89.66%-766.67%-14.83%43.06%82.35%166.67%-174.37%3,394.48%-121.32%248.69%192.90%-669.18%83.47%-76.50%-518.16%52.46%-35.59%56.15%-102.27%-929.21%-12,562.70%47.78%99.89%168.12%-327.66%81.62%
FCF Margin Growth (1y) 2,126.001,199.00-4415.00243.00-1727.00-1263.004,405.00449.00-613.00-2198.00-1231.00517.00666.00959.00-1097.00-188.00-1426.00-1590.00-3960.0036.00-6899.00-1726.002,347.00-2114.006,644.00-218.00-2516.00-1932.00-3306.001,701.00-2727.001,502.003,189.00-522.00-849.00-18707.00-4299.0014,093.003,954.0016,324.00-1732.00-23571.00-13341.00-7035.00-4515.00-21196.004,916.006,003.005,344.0027,985.005,250.004,472.005,994.003,053.003,755.00-5810.00-1043.00-2113.002,693.004,518.00-10299.00-1012.00801.00
FCF Margin Growth (3y) -215.00-2262.00-1241.001,209.00-1675.00-2502.002,077.00778.00-1374.00-2829.00-6288.00365.00-7660.00-2358.00-2710.00-2266.00-1681.00-3534.00-4129.00-4010.00-3561.00-243.00-2896.00-2544.006,527.00962.00-6092.00-19137.00-4416.0015,272.00378.00-881.00-2842.00-10000.00-10236.00-9419.00-10546.00-30674.00-4471.0015,292.00-903.00-16782.00-3176.003,439.006,823.009,842.0013,921.004,665.0010,295.0028,925.0011,698.003,180.00-5348.00-71.007,249.00
FCF Margin Growth (5y) -975.00-2893.00-6298.001,057.00-10000.00-5819.00464.00-1300.00-1628.00-4773.00-6457.00-3681.00-4321.00-874.00-7953.00-2695.00-1798.00-2354.00-7705.00-21215.00-4671.0013,328.00209.00-4927.00496.00-8516.00-15479.00-9848.00-10663.00-29495.00-8047.00-1914.00-2013.00-3211.00-71.001,056.00792.00364.004,534.0013,953.004,048.00-15842.003,273.002,147.00-4519.006,718.0017,415.00
FCF Margin (QoQ) 2,029.00172.00-1732.001,657.001,103.00-5442.002,926.00-314.001,567.00226.00-1030.00-1376.00-18.001,193.00717.00-1227.00275.00-863.001,627.00-2466.00112.00-3233.005,623.00-9401.005,284.00841.001,162.00-643.00-1578.00-1458.001,746.00-2016.003,429.00-5886.005,975.00-330.00-281.00-6214.00-11883.0014,079.0018,111.00-16352.00487.00-3978.00-3728.00-6122.006,793.00-1457.00-20409.0019,989.007,880.00-2116.002,232.00-2746.007,102.00-594.00-709.00-2044.00-2463.004,173.00-1779.002,762.00-638.00-10644.007,508.004,575.00
Free Cash Flow Growth (1y) 245.42%75.58%-451.17%59.71%-146.17%-64.03%128.74%120.45%-54.44%-237.60%-106.68%543.94%39.79%71.85%-1,113.89%-47.24%-174.25%-296.77%-348.97%67.49%-377.80%-210.16%40.53%-426.15%73.45%17.54%-61.51%-48.38%-190.36%55.48%-3.98%51.57%79.69%-26.85%-6.64%-728.06%-187.78%403.68%43.57%78.17%-19.67%-172.51%-354.03%-194.90%-60.49%-294.83%5.47%-102.66%-138.45%39.58%-11.06%85.98%84.16%61.76%59.85%-348.31%-18.33%-29.58%75.52%74.61%-294.93%-23.16%41.66%
Free Cash Flow Growth (3y) -1.22%-42.09%-27.39%36.27%-34.43%-28.85%38.45%39.16%-36.63%-52.36%-78.03%78.53%-99.08%-51.31%-218.83%-69.64%-51.52%-116.50%-62.76%-116.20%-54.43%-4.42%0.04%-63.16%46.10%22.49%-21.44%-81.21%-19.29%54.87%14.47%4.34%11.23%-40.83%-39.80%-74.68%-76.81%-105.63%-34.30%-9.27%-66.06%-55.08%-68.29%5.73%15.36%3.02%25.02%-8.39%23.54%33.10%52.21%45.76%9.53%15.18%61.43%
Free Cash Flow Growth (5y) -11.36%-24.33%-41.52%19.81%-50.13%-30.01%9.04%-30.57%-26.46%-42.77%-40.62%-96.82%-43.48%-4.92%-122.41%-32.42%-15.46%-41.79%-36.75%-103.04%-16.57%44.89%9.68%-44.21%11.62%-0.50%-35.62%-30.81%-26.66%-37.47%-21.85%-39.23%-21.77%-46.13%-23.46%-8.65%-15.86%-14.97%-1.55%3.90%3.00%-23.36%14.07%0.95%-23.16%-7.80%42.99%
Free Cash Flow (QoQ) 247.16%-4.17%-183.06%224.16%77.68%-291.66%90.47%-42.28%238.42%53.16%-93.22%-1,174.76%-23.32%92.56%753.06%-200.50%42.34%-220.80%128.39%-622.35%16.59%-263.00%110.59%-1,590.10%45.85%30.40%41.92%-21.29%-68.20%-36.31%46.64%-137.35%74.21%-218.40%75.15%0.46%-61.04%-167.67%-92.99%65.41%269.93%-149.74%25.35%-89.66%-2.97%-211.46%51.52%-3.22%-153.32%25.43%-3.94%-21.45%35.82%-37.08%86.88%-37.26%-54.92%-43.94%-46.47%63.77%-69.64%72.80%-51.89%-463.55%47.10%87.12%
Gross Margin Growth (1y) 1,218.0020.00-1159.00-979.00-1275.00-881.00462.00160.001,099.001,239.00555.00863.00779.00632.00-290.00-167.00-119.00-423.00-128.00935.00-2046.00-102.00-1273.00-2830.00316.00-2602.00684.00-2664.00146.00479.00-1306.00-132.00135.001,177.00710.00-62.00144.00-809.00-265.00-603.00582.00-1466.00-419.004,635.00-2013.002,789.00-388.00-2405.00-1318.00-3218.00-2317.00-4041.00123.001,467.001,233.002,605.00749.00-2874.002,360.004,029.00823.00-1555.00-1271.00
Gross Margin Growth (3y) 1,042.00378.00-142.0044.00603.00990.00727.00856.001,759.001,448.00137.001,630.00-1386.00107.00-1691.00-2063.00-1850.00-3127.00-717.00-4559.00-1585.00-2225.00-1895.00-5626.00596.00-946.0088.00-2857.00425.00847.00-861.00-796.00861.00-1098.0026.003,970.00-1287.00514.00-1072.001,627.00-2749.00-1895.00-3124.00-1812.00-3208.001,038.00-1472.00-3841.00-446.00-4624.001,276.002,593.001,694.00-2962.002,321.00
Gross Margin Growth (5y) 1,702.00587.00-560.00812.00-1562.00465.00-674.00-1039.0029.00-1256.00-452.00-3863.00-925.00-2016.00-2313.00-4858.00-1569.00-1471.00-1313.00-4752.00-1306.00-1857.00-1450.00-6290.001,323.00-3221.00-596.001,175.00-1006.002,170.00-1668.001,433.00-2469.00-1527.00-2679.00-2476.00-2482.00-1236.00-2156.00191.00-1877.00-3301.00469.004,823.00-1636.00-3391.00-384.00
Gross Margin (QoQ) 766.00833.00-722.00341.00-431.00-346.00-542.0044.00-38.00997.00-843.00983.00102.00313.00-536.00900.00-45.00-610.00-413.00948.00-348.00-314.00650.00-2033.001,596.00-1486.00-907.001,112.00-1322.001,800.00-4254.003,922.00-989.0016.00-3081.004,189.0053.00-451.00-3852.004,395.00-900.0092.00-4190.005,579.00-2948.001,140.00863.00-1069.001,854.00-2037.00-1153.0019.00-46.00-1136.00-2878.004,183.001,299.00-1371.00-1506.002,327.00-2324.003,863.00164.00-880.00-4702.004,146.00
Gross Profit Growth (1y) 85.09%-21.05%-1.51%-44.39%-42.57%-29.12%-8.99%-29.97%1.00%26.02%-12.45%29.94%45.04%22.71%-7.34%-26.88%-19.86%-36.52%1.51%83.58%-28.75%60.35%-17.15%-51.31%12.09%-59.08%-0.30%-90.48%22.83%-7.27%-50.40%-42.01%-51.28%37.95%16.72%-34.34%6.52%-41.25%-5.01%-255.64%7.05%-58.69%9.33%1,440.54%-35.82%221.01%14.55%85.30%138.90%36.35%-57.48%-188.21%-20.36%59.22%105.90%113.17%-1.37%-91.14%41.91%680.15%5.11%-360.99%-21.17%
Gross Profit Growth (3y) 2.40%-10.99%-7.76%-20.31%-5.59%3.10%-9.62%-12.70%5.50%-0.62%-6.27%20.38%-6.09%7.69%-7.97%-13.22%-13.82%-25.32%-5.70%-56.02%-0.64%-15.27%-25.73%-70.05%-12.46%-19.41%-16.74%-66.91%-13.93%-9.08%-18.07%-37.38%-17.79%-30.56%6.62%139.27%-9.88%-7.99%5.96%238.14%17.96%21.82%-18.95%-179.83%6.89%91.01%0.10%-40.07%23.35%-42.28%7.50%-3.22%-6.19%-33.29%32.06%
Gross Profit Growth (5y) 4.53%-11.29%-5.89%-7.44%-13.64%2.21%-9.09%-9.87%-1.28%-8.42%-7.42%-39.53%2.66%-13.87%-17.36%-48.54%-17.46%-11.83%-13.46%-49.64%-12.63%-13.19%-14.60%-15.18%-5.22%-33.81%-9.73%-5.44%-15.22%-0.07%-7.19%71.23%-3.16%7.94%-10.00%-89.43%6.85%11.08%0.82%35.05%5.21%-23.92%9.24%89.62%4.83%-29.28%2.33%
Gross Profit (QoQ) 88.79%-5.00%41.77%-27.20%-19.47%18.51%-19.96%-24.81%-0.62%52.17%-38.41%8.45%23.99%5.72%-8.59%21.05%4.90%-20.16%-27.87%32.67%-16.91%27.67%30.45%-48.51%86.98%-34.03%-23.34%18.54%-31.74%60.73%-92.68%1,430.07%-48.47%-14.03%-91.44%1,185.58%45.89%-27.26%-95.19%1,985.74%-19.54%17.61%-107.89%1,534.52%-68.95%211.30%-3.31%-31.32%55.29%11.09%56.40%-11.45%-11.37%-65.36%-424.48%179.95%77.18%-55.20%-79.24%498.69%-84.09%617.83%14.11%-19.34%-139.50%316.81%
Interest Coverage Ratio Growth (1y) -100.94%94.48%82.24%59.86%505.90%66.90%126.27%97.40%-338.55%-339.23%-313.86%-2,428.53%25.24%91.13%-184.36%-34.84%-225.15%-99,734.90%-19,801.28%-31,068.35%-14,526.76%-182.28%99.28%99.03%99.80%99.68%32.27%69.68%78.79%-186.47%168.34%-3,392.78%85.56%-1,401.92%-506.23%19.23%-31,923.34%-2,193.24%-69.90%31.10%80.07%59.13%27.36%82.11%-172.47%99.58%98.84%81.98%99.49%-10.65%-78.34%97.78%78.07%-1,368.94%-29.32%
Interest Coverage Ratio Growth (3y) -27.87%56.87%53.61%35.87%-93.44%49.48%-16.91%3.95%-98.31%-629.95%-966.26%-2,098.52%-608.43%-529.92%-59.91%-59.84%1.83%-107.48%0.88%2.80%60.48%75.89%26.03%75.48%56.13%34.57%-39.21%-255.47%-178.13%-409.73%-488.72%-611.21%-109.65%-398.70%-95.59%53.66%-458.18%66.09%75.69%71.89%85.91%87.65%75.29%91.06%85.46%59.26%70.06%
Interest Coverage Ratio Growth (5y) -17.30%-48.02%-124.07%-156.41%-409.77%-225.14%-18.10%-21.82%-29.82%-28.32%-51.28%-99.13%31.57%-51.32%23.27%-47.62%-198.74%16.63%-52.21%-67.21%28.07%8.31%9.68%31.41%45.75%-78.02%-90.80%-123.23%-21.53%-135.17%19.08%-24.92%33.58%-20.70%31.09%79.11%27.79%8.72%49.41%
Interest Coverage Ratio (QoQ) -333.29%81.81%47.51%95.78%-1,271.08%41.47%-18.59%142.65%-211.80%146.47%-111.73%-3,814.88%-105.84%77.38%-38.69%-15.74%75.58%-625.35%34.24%-179.11%-7,398.57%-44.59%-2.99%-30.98%-44.71%99.63%-38.51%73.18%-130.56%20.91%37.99%81.24%114.79%-1,058.88%-728.93%98.77%-1,234.04%-346.50%-10.44%-386.79%4.47%66.92%55.21%-40.83%-95.90%41.21%88.97%-2,045.35%99.70%-64.51%-70.65%38.69%35.71%-165.14%97.88%-505.66%-4,207.32%76.66%
Net Cash Flow Growth (1y) 170.94%2,705.79%-352.32%163.84%-148.22%-66.60%137.64%81.30%-53.25%-280.40%-209.78%-74.84%35.87%69.44%121.30%-62.35%398.27%-276.87%1,332.21%82.99%-184.51%-129.32%223.80%-630.66%-34.19%-8.55%-132.58%332.64%-184.89%95.06%78.13%-112.65%103.92%450.01%1,498.50%-1,617.36%-1,146.47%-781.22%-86.77%79.66%97.44%873.35%-953.66%-312.66%203,137.59%-159.04%-118.20%-131.79%-118.09%23.99%59.17%68.37%94.13%100.90%90.00%48.26%136.78%-740.21%72.13%102.74%1,237.70%-664.41%185.45%
Net Cash Flow Growth (3y) 19.37%-166.41%-44.90%31.83%-35.25%-29.75%27.81%-44.41%70.21%-59.76%49.62%-44.24%-17.36%-38.22%128.17%-78.17%-50.11%-110.91%-157.68%182.69%-73.59%50.27%-30.66%-52.71%29.06%29.82%-0.12%-71.60%-5.33%-5.61%33.97%-34.66%78.11%471.23%-150.87%-143.36%715.82%-221.09%-64.65%-24.83%-110.96%-51.40%-112.57%-44.64%-178.42%-84.06%55.33%27.61%-84.25%64.72%77.50%26.09%31.79%23.84%26.49%
Net Cash Flow Growth (5y) 24.60%-84.66%26.04%17.09%-26.15%-29.14%43.49%-29.68%-27.16%-48.29%-40.80%16.43%-43.94%32.36%6.78%-25.20%18.91%29.36%115.26%-119.59%-27.17%-24.01%-15.66%-49.44%47.45%64.07%-25.60%-33.50%128.76%-40.00%-49.77%-44.16%-30.95%-141.85%-69.68%-60.25%-50.70%-26.57%-16.00%20.46%17.11%27.48%-17.21%15.36%155.17%-17.06%15.11%
Net Cash Flow (QoQ) 103.91%1,833.53%-220.37%177.98%54.60%-273.88%130.46%-158.90%207.10%95.91%46.71%-149.78%-26.08%-19.22%133.62%-226.89%39.92%183.11%-40.57%905.20%-175.91%415.85%-92.41%-564.22%-105.98%545.99%-112.44%-17.39%-66.62%-33.85%188.85%-243.76%97.11%-492.54%48.62%144.56%158.01%2,267.56%-163.09%72.85%-67.96%145.96%-197.02%96.59%50,926.48%-150.74%53.10%1,778.74%-114.78%-87.52%50.18%-31.04%37.91%-0.73%61.40%75.66%109.54%-1,216.07%-99.66%117.30%-266.08%51.41%119.63%8,343.19%-194.91%105.43%
Net Income Growth (1y) 66.13%-265.53%-510.67%610.66%-229.83%50.26%16.86%-1,371.44%-606.81%45.01%-635.60%19.81%66.56%-198.92%63.92%-261.58%-52.05%-58.78%12.11%18.80%-7.30%-4.97%-27.31%-27.35%-33.56%-18.67%-23.84%86.91%36.00%35.68%27.18%-28.41%117.66%90.62%1,030.63%-981.05%1,426.03%455.61%-130.84%87.33%-123.84%-937.90%10.73%-1,119.69%-91.71%21.82%34.05%39.78%-48.70%2.59%208.21%10.40%82.39%
Net Income Growth (3y) 37.77%-87.48%63.84%-6.73%-36.39%38.96%-81.54%-10.97%-249.43%-53.18%-37.68%-32.62%-33.04%18.29%-70.80%26.09%-55.21%-29.64%-25.53%-11.49%48.66%2.84%7.12%-4.71%40.19%29.09%58.48%118.23%-22.02%55.02%30.34%-27.85%-20.72%13.70%-40.84%-36.83%-155.67%-107.82%-185.59%-29.69%2.36%-38.90%-103.13%38.16%-87.39%20.53%
Net Income Growth (5y) 19.74%-20.52%-106.22%-32.59%-48.55%11.02%-23.51%-23.58%-1.54%-26.69%-17.90%-113.27%-38.79%-26.59%-29.75%17.06%14.15%-30.63%18.30%8.87%17.57%34.64%62.67%-13.44%34.93%17.79%-26.93%21.76%11.29%-16.35%-18.23%-22.94%4.64%-7.03%-4.23%-66.83%-12.87%-16.30%30.80%-55.24%-30.79%
Net Income (QoQ) 85.15%146.67%136.73%-306.36%-60.32%47.56%509.66%140.62%-1,248.95%-80.90%46.82%-13.38%-547.97%85.93%-611.42%87.64%-170.22%-25.80%14.13%-23.86%-13.63%-31.37%52.47%-14.44%-50.15%-28.52%42.35%-14.48%-57.47%-14.19%39.84%87.90%-670.08%-14.78%31.89%78.67%205.93%-160.92%6,860.22%-124.78%249.54%-85.80%-686.20%89.82%-181.31%-398.90%37.55%-39.15%55.78%-103.44%47.32%-27.07%-9.18%-33.28%158.52%-205.21%78.54%
Net Income towards Common Stockholders Growth (1y) 66.13%-265.53%-510.67%610.66%-229.83%50.26%16.86%-1,371.44%-606.81%45.01%-635.60%19.81%66.56%-198.92%63.92%-261.58%-52.05%-58.78%12.11%18.80%-7.30%-4.97%-27.31%-27.35%-33.56%-18.67%-23.84%86.91%36.00%35.68%27.18%-28.41%117.66%90.62%1,030.63%-981.05%1,426.03%455.61%-130.38%80.20%-123.64%-1,158.81%7.49%-687.72%-94.94%38.17%35.62%39.43%6.42%1.63%208.46%10.60%70.56%
Net Income towards Common Stockholders Growth (3y) 37.77%-87.48%63.84%-6.73%-36.39%38.96%-81.54%-10.97%-249.43%-53.18%-37.68%-32.62%-33.04%18.29%-70.80%26.09%-55.21%-29.64%-25.53%-11.49%48.66%2.84%7.12%-4.71%40.19%29.09%58.48%118.23%-22.02%55.02%30.34%-27.22%-40.07%13.95%-52.27%-37.79%-156.41%-108.25%-185.54%-29.68%1.88%-34.46%-103.60%38.31%-62.18%18.71%
Net Income towards Common Stockholders Growth (5y) 19.74%-20.52%-106.22%-32.59%-48.55%11.02%-23.51%-23.58%-1.54%-26.69%-17.90%-113.27%-38.79%-26.59%-29.75%17.06%14.15%-30.63%18.30%8.87%17.57%34.64%62.67%-13.44%34.93%17.79%-26.56%14.46%11.44%-21.93%-18.73%-23.15%4.49%-7.02%-4.17%-67.31%-3.05%-16.51%30.79%-55.63%-31.54%
Net Income towards Common Stockholders (QoQ) 85.15%146.67%136.73%-306.36%-60.32%47.56%509.66%140.62%-1,248.95%-80.90%46.82%-13.38%-547.97%85.93%-611.42%87.64%-170.22%-25.80%14.13%-23.86%-13.63%-31.37%52.47%-14.44%-50.15%-28.52%42.35%-14.48%-57.47%-14.19%39.84%87.90%-670.08%-14.78%31.89%78.67%205.93%-160.92%6,860.22%-124.78%249.54%-85.80%-677.62%83.86%-78.55%-535.94%49.53%-37.46%55.81%-101.71%47.45%-29.33%31.73%-112.04%157.94%-206.61%77.52%
Net Margin Growth (1y) 4,557.00-2021.00-1378.004,335.00-14044.004,994.00-425.00-2731.00-11702.003,012.00-12859.001,458.009,518.00-3670.009,837.00-5128.00-3301.00-7080.001,364.00-138.00-4206.00-3189.00-6585.00-1641.00-4502.00-6800.00-2093.006,792.005,996.008,244.002,943.00-1352.0011,684.0012,998.0095,282.00-18710.0015,878.002,134.00-92071.0020,445.00-19590.00-14598.00-1521.00-8998.00-3609.001,018.00823.001,085.00-2714.00-3917.0016,636.00982.006,313.00
Net Margin Growth (3y) 10,216.00-4714.002,442.00-957.00-9475.007,581.00-19343.00-1083.00-6402.00-5484.00-7738.00-1657.00-3809.002,011.00-13939.004,616.00-6908.00-12009.00-17069.00-7314.005,012.00-2712.00-1746.00-5735.003,799.0013,178.0014,441.0096,132.00-13270.0033,558.0023,375.006,154.00383.007,972.00533.001,690.00-7263.00-7322.00-11446.00-92769.0012,533.00-25913.00-17496.0015,938.00-6931.00-10.00
Net Margin Growth (5y) 3,731.00-2310.00-14037.00-2127.00-13684.001,168.00-3141.00-10133.00-3169.00-8142.00-11352.00-8182.00-14193.00-17727.00-10336.001,342.003,505.00-12496.005,466.00-1468.005,671.004,172.0090,911.00-15050.0024,850.0013,386.00-2524.005,534.009,466.001,977.002,540.00-1823.0010,359.009,795.005,456.00-7530.001,649.00-2365.0019,149.00-5196.00-3722.00
Net Margin (QoQ) 5,407.00871.00147.00-1869.00-1170.001,514.005,861.0013,499.00-1885.00-2657.002,445.00-634.00-10855.0012,057.00-13426.0013,682.00-2795.00-1131.0082.00-1284.00-967.00-4910.008,525.00-2786.00-5036.00-3893.005,130.002,158.00-7896.00-6191.009,837.0011,043.00-8692.00-3944.004,536.006,748.004,344.00-2630.0086,821.00-107244.0038,932.00-16375.00-7384.005,272.00-1103.00-11383.005,693.00-2205.004,286.00-6755.005,498.00-1943.00487.00-7958.0026,050.00-17597.005,818.00
Operating Income Growth (1y) 67.96%-283.58%-583.52%1,691.46%279.35%200.35%115.61%-197.31%-35.24%-179.63%263.50%93.03%-75.22%97.57%-348.99%-279.43%-401.05%-4,446.59%-24.37%78.60%-259.46%15.40%-105.73%-701.74%-19.09%-254.07%-51.42%-48.64%22.91%13.83%3.85%5.63%-9.49%42.34%38.73%-38.22%-56.39%278.64%-19.41%38.24%37.55%-183.47%19.14%45.91%-48.68%-22.10%-95.18%-226.92%-137.41%-154.55%-82.47%-69.66%9.27%25.83%21.61%38.37%41.05%20.78%-43.40%95.55%73.22%-4.62%84.80%
Operating Income Growth (3y) 33.37%-45.26%40.01%-47.60%31.77%73.14%-12.22%-31.18%-35.41%-42.25%-136.67%61.60%-67.28%2.28%-103.05%-86.72%-146.00%-414.50%-57.06%-36.62%-48.88%-37.18%-44.15%-124.04%-0.17%-20.72%3.74%-24.69%-9.70%42.40%11.06%6.95%-2.26%4.91%16.05%22.71%-13.24%-22.11%-23.52%-2.98%-30.15%-66.24%-42.27%-44.23%-47.40%-32.10%-40.81%-50.64%-8.29%-14.36%-27.06%64.03%47.67%14.97%44.51%
Operating Income Growth (5y) 22.61%-27.58%-60.04%-24.47%-25.51%5.70%-29.32%-19.55%-32.39%-35.87%-105.97%7.56%-34.86%-23.28%-62.34%-55.64%-66.71%-132.32%-17.95%-27.17%-41.39%36.04%-16.99%-57.20%0.37%-21.27%2.94%8.32%-4.16%1.98%-2.11%-7.33%-30.43%-21.73%-16.07%-20.69%-25.62%-28.01%-21.94%-2.69%-3.35%-28.65%-26.48%39.32%12.75%-13.83%9.46%
Operating Income (QoQ) 85.48%142.86%178.65%-284.78%-73.80%45.97%1,132.41%-81.50%-2.76%-91.59%-6,533.75%112.31%-219.58%138.38%-223.45%143.73%-111.71%-3,839.27%-88.12%65.30%-76.81%-7.76%67.63%-482.84%58.39%-162.04%-26.15%13.43%-23.73%-12.06%-23.83%55.10%-38.31%-25.04%-21.54%47.91%27.16%-32.87%-174.16%41.06%183.20%-188.81%-41.81%40.40%-11.20%13.96%5.14%-63.83%8.68%-37.53%-58.89%-18.97%2.09%1.41%-47.73%36.37%19.96%-4.20%-16.14%39.14%-7.56%-88.60%96.40%-266.35%-320.15%72.61%
Operating Margin Growth (1y) 3,484.00-1579.00-1057.009,244.003,390.004,304.001,002.00-23488.00-455.00-4221.00572.0012,981.00-1556.001,861.00-2595.00-3596.00-1777.00-2757.00-366.003,869.00-3223.001,349.00-1971.00-4725.00-687.00-5148.00-3269.00-6303.001,861.00-552.00-2976.00-1514.00-4538.003,116.003,811.00-8851.00-4115.0014,114.00-1166.008,654.004,153.00-22454.002,663.007,042.00-3355.001,878.00-2618.001,449.004,692.003,371.0016.00-6057.00-1411.001,156.00-383.00850.001,438.00-1002.00-10097.009,479.004,403.00-302.0015,748.00
Operating Margin Growth (3y) 6,419.00-1496.00517.00-1263.001,379.001,944.00-1021.00-14103.00-3788.00-5117.00-2389.0013,254.00-6556.00453.00-4932.00-4452.00-5687.00-6556.00-5606.00-7159.00-2049.00-4350.00-8216.00-12542.00-3364.00-2583.00-2435.00-16668.00-6791.0016,679.00-331.00-1711.00-4499.00-5223.005,308.006,845.00-3317.00-6461.00-1121.0017,145.005,490.00-17204.0061.002,435.00-74.006,405.00-2985.00-3758.004,720.003,525.00-10463.004,272.004,431.00-148.005,268.00
Operating Margin Growth (5y) 3,085.00-2392.00-2444.00-991.00-3622.00536.00-3358.00-14959.00-7698.00-8916.00-7629.002,226.00-5382.00-5246.00-11177.00-12269.00-8364.00-3991.00-4771.00-17525.00-10701.0012,880.00-5572.00-12739.00-3325.00-10923.00-937.00-972.00-5993.00-3897.00-287.006,780.00-3163.0026.002,706.002,237.00-35.00-1934.00-1487.0011,939.005,517.00-17051.00-10419.0012,763.005,768.005,101.002,666.00
Operating Margin (QoQ) 4,076.00621.00155.00-1368.00-987.001,143.0010,456.00-7222.00-73.00-2159.00-14034.0015,811.00-3839.002,634.00-1625.001,274.00-422.00-1822.00-2626.003,093.00-1402.00569.001,608.00-3999.003,171.00-2751.00-1146.0039.00-1290.00-872.00-4180.008,204.00-3703.00-3297.00-2717.005,179.003,951.00-2602.00-15379.009,916.0022,180.00-17882.00-5559.005,415.00-4427.007,234.00-1180.00-4982.00807.002,737.002,888.00-1739.00-515.00-617.00-3186.002,906.002,052.00-2156.00-1953.003,495.00-388.00-11251.0017,623.00-1581.00-5093.004,799.00
Profit After Tax Growth (1y) -72.61%-361.98%-639.25%3,106.49%-422.12%249.20%137.11%-179.10%170.14%-183.64%65.75%92.40%-85.87%92.93%-435.45%-236.41%-866.52%-1,371.44%-606.81%45.01%-635.60%19.81%66.56%-198.92%63.92%-261.58%-52.05%-58.78%12.11%18.80%-7.30%-2.87%-27.31%-27.35%-33.56%-21.10%-23.84%86.91%36.00%35.68%27.18%-28.41%117.66%90.62%1,030.63%-981.05%1,429.80%449.43%-130.84%80.20%-123.78%-928.79%10.73%-680.90%-91.71%19.57%34.05%39.78%-48.70%2.59%208.21%10.40%82.39%
Profit After Tax Growth (3y) -14.79%-79.31%49.14%-21.82%-31.66%55.47%-27.31%-30.10%8.76%-42.12%-245.66%48.00%-115.20%5.84%-114.93%-76.84%-181.66%-249.43%-53.18%-37.68%-32.62%-33.04%18.29%-69.65%26.09%-55.21%-29.64%-25.53%-11.49%48.66%2.84%7.12%-4.71%40.19%29.09%58.20%118.23%-22.02%55.08%30.27%-27.85%-40.07%13.70%-39.51%-36.83%-155.67%-107.82%-185.59%-29.69%2.36%-38.87%-104.03%38.16%-61.51%20.53%
Profit After Tax Growth (5y) -21.70%-43.10%-140.62%-27.31%-82.05%-0.82%-37.29%-18.46%-15.05%-35.24%-85.53%7.77%-35.25%-19.64%-71.73%-55.30%-90.01%-113.27%-38.79%-26.59%-29.75%17.06%14.15%-30.63%18.30%8.87%17.57%34.64%62.67%-13.44%34.97%17.74%-26.93%14.46%11.29%-16.16%-18.23%-22.94%4.64%-7.03%-4.23%-66.83%-12.87%-16.30%30.80%-55.24%-30.79%
Profit After Tax (QoQ) -112.66%149.44%-430.98%232.19%-313.57%42.29%1,945.34%-114.16%198.92%-85.64%-4,032.87%112.56%-217.95%128.45%-280.38%123.34%-159.06%-1,248.95%-80.90%46.82%-13.38%-547.97%85.93%-611.42%87.64%-170.22%-25.80%14.13%-23.86%-13.63%-31.37%52.47%-14.44%-50.15%-25.95%41.17%-14.48%-57.47%-14.19%39.84%87.90%-670.08%-14.78%31.89%78.67%205.93%-160.92%6,860.22%-124.78%249.91%-86.08%-696.57%84.09%-80.11%-384.90%35.74%-39.15%55.78%-103.44%47.32%-27.07%-9.18%-33.28%158.52%-205.21%78.54%
Property, Plant & Equipment (Net) Growth (1y) 638.73%-17.63%-39.00%-36.08%9.05%31.20%33.44%43.48%-0.08%-10.84%-11.64%-11.90%11.47%16.13%25.06%16.31%1.77%-8.20%-17.76%-6.11%-17.88%-19.54%-0.81%-18.00%-26.97%-31.06%-50.99%-59.57%-61.21%-56.83%-59.27%-54.86%-20.39%-35.16%13.84%379.84%238.37%372.54%2,792.20%790.67%925.95%1,092.68%40.39%38.54%15.46%-8.60%-10.09%-11.37%-7.79%-19.91%-20.66%-94.03%-94.98%-94.27%-91.98%7.43%
Property, Plant & Equipment (Net) Growth (3y) 89.82%-3.54%-10.41%-6.86%6.70%10.75%13.82%13.71%4.27%-1.68%-3.14%-1.28%-2.33%-4.99%0.67%-3.61%-15.18%-20.14%-26.33%-32.23%-38.50%-37.90%-41.71%-46.91%-39.13%-42.21%-38.98%-4.33%1.47%9.77%137.58%168.19%202.34%231.85%258.88%289.76%242.23%272.08%231.74%121.97%121.88%105.91%0.05%-58.16%-62.32%-65.26%-61.47%-61.56%
Property, Plant & Equipment (Net) Growth (5y) 49.19%0.36%-5.85%-2.47%0.30%0.07%3.76%2.51%-7.43%-12.02%-15.07%-20.43%-23.39%-23.90%-27.26%-30.39%-28.38%-32.27%-28.61%-7.58%-8.93%-6.01%45.49%44.93%50.91%61.17%55.96%60.96%65.40%70.52%76.08%88.32%96.67%92.96%101.20%25.64%13.17%18.77%18.36%-6.86%
Property, Plant & Equipment (Net) (QoQ) -13.92%-19.94%-9.73%-1.95%-9.80%36.59%8.61%-0.27%-3.02%-4.88%-3.10%-1.17%-3.29%20.35%0.95%6.43%-10.05%5.30%-8.93%-4.65%2.69%-7.90%-10.78%17.55%-15.11%-17.98%-15.76%-16.44%-29.97%-21.31%-6.26%-21.15%-22.40%38.79%-23.64%38.43%227.10%-2.13%6.63%747.26%0.73%12.73%23.96%-0.27%-0.59%-6.05%-1.87%-1.89%-2.01%-2.25%-14.77%-2.81%-92.63%-17.71%-2.79%36.07%-1.30%
Return on Assets Growth (1y) -8.005.009.0011.008.0023.0034.00-29.00-23.00-34.00-40.0026.003.004.00-3.00-17.00-10.00-16.00-42.00-31.00-54.00-45.0018.001.0044.0028.00-15.00-22.00-34.00-23.00-17.00-17.00-35.00-42.00-17.00-6.00-13.002.00-11.00-4.0017.0058.0081.0085.00142.0074.0052.0042.00-45.00-18.00-39.00-59.00-29.00-50.00-41.00-22.00-18.002.00-5.00-21.004.00-1.0025.00
Return on Assets Growth (3y) -23.00-6.002.009.00-12.00-7.00-9.00-19.00-31.00-47.00-84.00-21.00-61.00-58.00-26.00-46.00-20.00-33.00-39.00-51.00-44.00-40.00-14.00-37.00-25.00-37.00-49.00-45.00-82.00-63.00-45.00-27.00-31.0017.0053.0075.00145.00133.00122.00123.00114.00114.0093.0067.0068.007.00-28.00-39.00-92.00-65.00-85.00-102.00-43.00-49.00-21.00
Return on Assets Growth (5y) -30.00-18.00-42.00-38.00-76.00-68.00-33.00-49.00-40.00-64.00-82.00-41.00-51.00-52.00-59.00-85.00-89.00-98.00-73.00-74.00-92.00-81.00-42.00-48.00-22.0022.0020.0036.0076.0068.0088.0099.0066.0073.0065.0057.0072.0066.0042.0042.0066.0066.0047.0025.0054.008.00-9.00
Return on Assets (QoQ) -18.00-8.009.008.00-5.00-4.0012.005.0010.006.00-51.0011.00-1.000.0016.00-12.000.00-6.002.00-6.00-6.00-32.0013.00-29.003.0032.00-4.0014.00-13.00-12.00-10.001.00-2.00-6.00-10.00-17.00-9.0019.001.00-24.005.007.008.00-3.0047.0030.0012.0054.00-21.008.002.00-33.006.00-14.00-18.00-2.00-15.00-5.001.001.005.00-13.00-14.0026.000.0013.00
Return on Capital Employed Growth (1y) -6.005.007.0037.0048.0076.0091.00-57.00-80.00-140.00-132.0028.0028.0072.0040.00-19.00-24.00-58.00-43.00-15.00-4.0023.0028.001.00-6.00-23.00-50.00-60.00-90.00-116.00-91.00-187.00-532.00-2663.0087.00195.00177.002,728.00-94.00-91.00340.00-1.00126.00135.00106.0091.0028.0021.005.00-23.00-27.00-38.00-41.00-47.00-46.00-23.00-17.00-25.00-111.00-5576.0024.0044.00162.00
Return on Capital Employed Growth (3y) -39.00-58.00-34.008.00-4.008.000.00-48.00-76.00-126.00-134.00-6.000.0036.0025.00-33.00-34.00-59.00-65.00-74.00-100.00-116.00-113.00-246.00-628.00-2802.00-53.00-53.00-445.00-51.00-97.00-84.00-15.0064.00120.00239.00624.002,818.0061.0065.00451.0067.00128.00118.0070.0021.00-44.00-40.00-53.00-95.00-184.00-5636.00-34.00-27.005.00
Return on Capital Employed Growth (5y) -34.00-45.00-36.00-26.00-33.00-28.00-15.00-62.00-86.00-127.00-156.00-65.00-95.00-102.00-115.00-280.00-656.00-2837.00-68.00-66.00-455.00-51.00-119.00-142.00-110.00-74.00-20.00-9.002.0040.0058.0072.0096.00132.00121.00222.00587.002,748.00-11.004.00394.00-4.00-29.00-5480.0077.0041.007.00
Return on Capital Employed (QoQ) -16.00-6.008.008.00-5.00-5.0039.0019.0024.0010.00-110.00-5.00-36.0018.0051.00-5.008.00-13.00-9.00-9.00-26.002.0018.001.000.007.00-8.00-6.00-17.00-19.00-18.00-35.00-43.006.00-115.00-380.00-2174.002,756.00-7.00-398.00377.00-66.00-5.0034.0036.0061.004.004.0021.00-1.00-4.00-11.00-7.00-5.00-14.00-15.00-13.00-4.008.00-9.00-21.00-90.00-5456.005,591.000.0027.00
Return on Equity Growth (1y) -10.006.0011.0014.0011.0031.0044.00-40.00-34.00-50.00-58.0035.002.004.00-6.00-29.00-28.00-50.00-126.00-107.00-120.00-57.0097.0080.00127.0067.00-22.00-71.00-135.00-167.00-208.00-369.0010,576.001,243.00-1363.00-1115.00-9721.00-519.002,090.001,822.00-506.00-702.00-475.00-225.00-104.00242.0088.0064.00-70.00-30.00-64.00-90.00-49.00-101.00-116.00-123.00-192.00-282.00-7147.00547.00-810.00248.007,172.00
Return on Equity Growth (3y) -32.00-13.00-3.009.00-21.00-15.00-20.00-34.00-60.00-96.00-190.00-101.00-146.00-102.00-34.00-56.00-20.00-39.00-50.00-98.00-127.00-156.00-133.00-360.0010,568.001,144.00-1593.00-1554.00720.00558.00520.00339.00349.0023.00253.00482.00-10332.00-979.001,703.001,661.00-681.00-490.00-451.00-252.00-224.00111.00-92.00-150.00-312.00-413.00-7327.00333.00-1051.00-136.00-91.00
Return on Equity Growth (5y) -58.00-59.00-135.00-127.00-168.00-121.00-48.00-61.00-52.00-85.00-115.00-92.00-153.00-202.00-264.00-496.0010,421.001,037.00-1621.00-1581.00727.00568.00595.00347.00341.00-77.0022.0042.00109.0098.00133.00177.00174.00235.00276.00456.00-10451.00-1110.001,523.001,447.00-922.00-873.00-7714.00172.00-1226.0077.00-67.00
Return on Equity (QoQ) -22.00-10.0012.0010.00-6.00-6.0015.008.0014.008.00-69.0014.00-2.00-1.0025.00-20.000.00-11.002.00-18.00-22.00-87.0021.00-31.0041.0067.003.0016.00-20.00-22.00-46.00-48.00-52.00-63.00-207.0010,897.00-9384.00-2669.0041.002,290.00-182.00-60.00-227.00-38.00-378.00167.0023.0083.00-31.0013.00-1.00-51.009.00-21.00-27.00-10.00-43.00-36.00-35.00-79.00-133.00-6901.007,659.00-1436.00925.0023.00
Return on Invested Capital Growth (1y) -10.006.0011.0014.00-5.00-25.00-47.00-44.00-59.00-59.0034.00
Return on Invested Capital Growth (3y) -58.00-78.00-95.00-14.00
Return on Invested Capital (QoQ) -22.00-10.0012.0010.00-6.00-5.0015.00-9.00-27.00-27.00-42.00-27.00
Return on Sales Growth (1y) 46.00-20.00-14.0043.0018.0036.0025.00-140.0039.00-23.00-28.0050.00-53.0011.00-7.00-4.00-12.00-27.00-117.0030.00-129.0015.0095.00-37.0098.00-51.00-33.00-71.0014.00-1.00-42.00-32.00-66.00-16.00-45.00-68.00-21.0068.0060.0082.0029.00-14.00117.00130.00953.00-187.00159.0021.00-922.00209.00-196.00-118.00-13.00-93.00-35.00-18.006.0011.00-77.00-38.00167.0010.00114.00
Return on Sales Growth (3y) 102.00-7.00-17.00-47.003.0024.00-10.00-95.00-26.00-39.00-151.0076.00-193.00-1.00-28.00-11.00-42.00-64.00-55.00-77.00-17.00-38.0020.00-139.0046.00-69.00-120.00-171.00-73.0050.00-27.00-17.00-57.0038.00132.00144.00961.00-133.00336.00234.0061.008.0080.0034.0019.00-72.00-73.00-115.00-928.00127.00-308.00-173.00160.00-72.001.00
Return on Sales Growth (5y) 37.00-23.00-140.00-21.00-137.0012.00-31.00-101.00-56.00-75.00-89.00-32.00-81.00-54.00-103.00-114.00-94.00-82.00-142.00-177.00-103.0013.0035.00-125.0055.00-15.0057.0042.00909.00-150.00248.00134.00-26.0059.0094.0048.0027.00-17.00104.0098.0054.00-74.00-33.00-22.00192.00-51.00-36.00
Return on Sales (QoQ) 54.009.001.00-19.00-12.0015.0059.00-44.006.004.00-107.00135.00-55.00-1.00-29.0032.009.00-19.00-27.0024.00-6.00-109.00121.00-134.00137.00-28.00-11.001.00-13.00-10.00-49.0085.00-28.00-50.00-39.0051.0022.00-79.00-62.0098.00110.00-87.00-39.0045.0067.0043.00-26.00868.00-1072.00389.00-164.00-75.0058.00-15.00-85.0030.00-23.0042.00-68.0055.00-18.00-46.00-29.00259.00-175.0058.00
Revenue Growth (1y) 43.76%-21.37%22.90%-31.23%-25.04%-14.04%-17.16%-32.58%-20.03%-3.00%-20.99%8.21%26.39%9.80%-2.35%-24.42%-18.24%-31.71%3.97%54.61%8.71%63.32%9.20%-6.80%3.68%-22.18%-14.85%-31.79%18.73%-20.48%-31.25%-16.48%-52.74%2.21%-3.54%-17.35%3.21%-28.53%1.57%1.77%-4.90%-31.99%22.77%14.37%4.54%43.96%29.29%324.24%305.97%275.01%82.86%-24.39%-25.23%-11.46%-25.30%-33.17%-28.16%-32.17%-36.07%-24.95%-19.06%0.28%11.98%
Revenue Growth (3y) -4.84%-13.13%-7.00%-20.54%-8.84%-2.90%-13.86%-18.00%-6.16%-10.07%-7.09%8.13%3.95%6.99%3.50%2.88%-2.69%-4.61%-1.12%-0.57%10.20%0.35%-13.85%-19.02%-16.52%-14.16%-17.34%-22.20%-16.65%-16.56%-12.34%-11.11%-22.59%-20.80%6.35%-1.28%0.86%-11.22%17.26%70.29%59.21%54.27%42.64%54.23%46.95%68.45%20.87%28.94%29.67%31.08%-4.42%-27.62%-24.25%-15.55%-18.83%
Revenue Growth (5y) -2.29%-13.24%-3.97%-10.13%-7.61%0.42%-6.21%-4.50%-1.41%-1.56%-5.69%-4.27%6.69%-5.40%-8.28%-9.10%-12.36%-6.74%-8.50%-7.46%-8.18%-5.89%-8.93%-14.89%-10.60%-21.01%-6.77%-11.33%-10.46%-10.67%1.35%27.79%14.51%21.81%23.25%25.28%25.51%18.37%17.10%20.06%16.73%17.13%6.75%12.97%13.03%26.59%4.80%
Revenue (QoQ) 59.87%-18.56%61.78%-31.75%-12.55%27.28%-9.47%-25.61%0.29%22.66%-26.33%-11.76%21.64%-0.09%0.90%3.07%5.68%-11.15%-21.90%11.50%-11.73%35.28%16.13%-21.60%32.61%-9.55%-0.88%-12.79%-0.47%-1.02%-20.60%51.78%-33.33%-14.42%-3.55%-14.11%44.18%-19.24%-17.36%7.25%-0.15%14.77%-17.20%0.22%-28.59%107.17%-22.86%-8.40%-1.66%86.06%153.12%-12.34%-9.16%-9.27%4.66%-13.32%7.57%-23.45%-6.37%-6.82%1.57%-27.86%9.92%0.49%25.85%-19.44%
Share-based Compensation Growth (1y) 52.18%26.24%11.18%3,251.57%-57.93%-51.03%-50.42%-47.28%-47.04%-44.09%-27.17%-31.09%-14.21%58.55%91.78%1.52%26.43%-4.23%-2.19%81.34%105.74%79.48%82.44%111.68%58.18%7.91%-11.86%-28.69%-9.11%-67.41%13.41%98.15%27.51%413.35%39.81%-33.14%46.94%-1.52%-39.42%-23.15%-57.02%-35.62%22.88%-30.45%4.65%-12.35%-1.29%52.15%21.03%-10.87%-48.83%-39.24%-70.91%-39.02%-66.40%-71.28%-64.57%-66.14%-132.85%-63.02%-66.03%-83.97%131.97%
Share-based Compensation Growth (3y) -30.27%-29.82%-26.23%137.81%-42.40%-24.28%-11.53%-28.29%-16.87%-5.31%10.96%8.25%30.68%39.68%50.70%57.36%60.24%22.87%16.29%39.89%43.55%-14.22%22.17%44.08%22.39%21.76%11.80%-1.88%19.42%18.10%-1.33%0.60%-6.96%48.19%1.34%-29.04%-12.89%-17.79%-9.76%-6.66%-18.35%-20.47%-14.70%-13.69%-28.31%-21.90%-44.63%-35.73%-50.03%-43.12%-27.17%-59.89%-67.28%-67.89%-67.20%
Share-based Compensation Growth (5y) -18.13%-12.10%-5.51%87.34%-13.04%-5.69%4.33%7.20%13.33%10.46%17.05%13.88%26.26%-0.85%27.89%40.66%36.67%25.41%20.05%29.39%40.84%26.12%9.08%8.98%2.97%2.73%0.79%-12.77%-5.19%-1.45%3.10%1.50%0.40%20.52%-12.07%-19.87%-25.29%-21.29%-33.88%-32.33%-43.79%-36.43%-15.65%-41.54%-46.37%-51.86%-55.31%
Share-based Compensation (QoQ) -1.78%-0.22%-103.51%4,528.21%-18.52%-12.13%-0.59%-40.89%-5.15%-11.03%5.69%-40.62%0.13%15.89%0.00%-26.07%85.06%40.18%-47.06%-7.93%40.18%43.17%-1.85%4.45%22.29%45.53%13.87%-21.94%-16.58%18.86%-7.86%-0.52%-70.09%313.68%60.99%-35.98%20.41%12.66%-23.01%40.70%-19.31%-30.69%-2.33%-21.32%20.87%32.28%-44.72%18.39%1.24%48.98%-14.79%-5.83%-25.44%-14.47%1.17%-54.90%56.28%-52.87%-13.52%-44.37%49.34%-145.73%197.35%-48.90%-29.54%-8.79%
Shareholder's Equity Growth (1y) 9.79%7.24%-0.19%-30.58%-36.47%-39.72%-37.73%-23.67%-23.51%-25.80%-21.70%-15.11%-5.86%5.74%1.17%-10.72%-22.23%-33.14%-18.81%-11.21%71.79%104.71%208.52%199.42%55.51%27.27%-44.77%-58.65%-63.78%-70.83%-64.76%-88.86%-118.20%-137.28%-17.97%-263.49%-203.65%-36.44%-200.64%-347.35%-32.50%726.36%528.85%327.25%1,257.01%249.97%290.48%289.11%-8.27%-3.19%-14.57%-34.95%-35.81%-50.34%-60.75%-68.50%-75.24%-86.42%-112.98%-178.73%53.32%167.25%407.01%
Shareholder's Equity Growth (3y) -18.90%-21.72%-21.34%-23.38%-22.95%-22.09%-20.99%-16.68%-17.57%-19.35%-13.68%-12.37%7.94%13.11%36.34%33.39%27.60%20.32%11.42%3.21%-1.09%-8.74%-15.64%-48.34%-28.11%-28.83%-45.75%-27.55%-30.06%-29.03%-31.83%-41.19%-39.80%47.15%52.41%155.20%264.81%217.18%156.38%246.38%152.32%185.30%153.58%97.92%106.55%18.94%9.40%-7.27%-47.37%-59.73%-26.90%-29.29%-37.54%-43.51%-46.12%
Shareholder's Equity Growth (5y) -17.14%-19.45%-16.76%-18.64%-9.38%-8.33%4.32%8.99%8.39%6.45%1.85%-3.58%-6.66%-11.68%-13.18%-35.77%-16.40%-16.97%-16.75%-17.08%-20.44%-19.00%-20.07%-24.64%-19.26%3.42%-7.18%-5.21%25.14%26.61%37.26%48.42%50.69%60.93%63.85%111.25%96.65%74.93%41.39%58.83%33.47%27.97%6.13%-7.37%35.61%-9.39%-12.20%
Shareholder's Equity (QoQ) 0.53%4.30%3.63%1.04%-1.80%-2.93%-27.92%-7.54%-6.82%0.28%-11.65%-7.35%-9.61%5.81%-4.21%2.75%1.53%1.24%-15.47%-10.50%-12.71%22.94%-7.55%73.16%4.01%85.28%-10.28%-10.06%-14.88%-19.60%-32.81%-21.22%-31.45%-2.88%-78.77%-228.73%-40.45%313.70%-142.32%-139.07%36.89%-57.62%-88.11%29.19%398.33%7.92%-0.32%260.53%-9.76%20.41%-0.67%-15.01%-4.77%6.25%-24.36%-16.14%-26.32%-16.01%-39.30%-34.09%-59.58%-180.27%-268.15%228.36%-29.54%-7.79%
Tax Rate Growth (1y) -906.001,023.001,220.0032,761.0014,266.0013,026.0012,585.00-46588.00-20000.000.000.00-14347.0020,000.00
Tax Rate Growth (3y) -6640.0014,048.0013,805.00-28174.0014,266.00
Tax Rate (QoQ) -689.00243.001,516.00-1977.001,240.00441.0033,056.00-20472.000.000.00-26117.006,117.0020,000.000.00-40464.0040,464.00
Total Debt Growth (1y) -3.80%-5.46%-74.77%-96.93%-91.46%-81.29%-27.49%5,914.76%8,126.16%15,722.76%7,834.12%-19.10%-21.80%15.75%8.32%-95.32%8,837.19%1,896.12%979.88%9,633.88%-40.52%-66.48%-93.39%-94.04%-91.49%-65.79%90.11%570.69%385.64%153.15%-40.36%-24.54%-73.75%-85.64%-17.01%
Total Debt Growth (3y) 15.52%16.07%-69.67%20.37%21.01%14.28%76.43%224.80%221.55%-5.33%-58.36%-31.29%-23.15%-63.40%102.06%77.52%-8.22%-35.27%65.42%31.79%10.71%238.81%-37.35%-33.79%-57.84%-32.94%-52.30%-50.08%-2.01%
Total Debt Growth (5y) -44.36%-46.29%-49.25%6.30%9.37%-12.70%57.21%92.03%19.00%250.73%300.04%229.59%31.02%30.86%16.76%-20.18%-22.24%-16.02%-8.50%-2.60%6.54%41.98%-3.61%-7.65%
Total Debt (QoQ) 20.00%0.00%1.43%-72.93%-73.59%-57.36%0.63%-24.66%-42.13%65.24%8,247.81%3.04%11.32%-17.14%-14.88%-0.39%64.76%113.01%-91.23%400.22%15.94%-90.80%16,657.23%11.72%-37.28%-17.11%2.40%-37.05%-87.63%-25.28%46.35%152.95%-31.27%163.59%5.97%31.86%-83.81%233.50%-63.13%-27.86%-6.44%