Kustom Entertainment Balance Sheet (2010-2026) | KUST

Balance Sheet Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Assets
Current Assets
Cash & Equivalents (Quarter)
58.28M40.74M32.01M20.56M13.45M6.30M3.53M2.86M2.92M2.21M0.68M0.93M0.52M0.42M0.22M3.76M0.62M0.79M0.76M1.22M
Short-term Investments (Quarter)
0.50M
Cash & Current Investments (Quarter)
58.28M41.24M32.01M20.56M13.45M6.30M3.53M2.86M2.92M2.21M0.68M0.93M0.52M0.42M0.22M3.76M0.62M0.79M0.76M1.22M
Receivables - Net (Quarter)
0.89M2.36M2.02M3.62M2.80M5.45M4.08M2.20M1.83M2.62M3.11M3.21M3.55M3.66M0.96M1.25M0.96M1.25M0.48M0.34M
Receivables - Other (Quarter)
0.18M0.16M0.14M0.14M0.14M-1.48M0.14M0.02M-0.59M1.05M0.11M0.01M-0.15M0.00M0.00M0.00M0.29M
Receivables (Quarter)
0.89M2.36M2.20M3.78M2.94M5.59M4.21M0.72M1.97M2.62M3.12M2.62M4.60M3.77M0.97M1.09M0.96M1.26M0.48M0.63M
Inventory (Quarter)
11.94M11.61M13.57M13.30M9.41M10.96M6.84M5.92M5.84M9.77M3.85M7.64M2.22M6.55M4.76M4.14M2.47M2.62M2.33M2.15M
Prepaid Assets (Quarter)
2.42M9.31M0.73M10.27M7.91M0.52M8.47M0.46M6.96M0.71M0.44M0.52M1.01M6.33M0.29M2.87M1.97M0.05M1.05M0.37M
Current Assets (Quarter)
73.00M66.14M56.14M45.84M35.74M34.68M24.96M21.35M20.31M19.37M15.58M15.07M14.24M14.32M10.35M14.04M9.67M9.68M9.04M9.40M
Non-Current Assets
Buildings (Quarter)
4.91M1.19M1.25M1.33M1.33M4.54M1.33M4.54M4.54M1.33M4.54M0.02M0.01M0.02M
Land & Improvements (Quarter)
0.79M0.79M0.79M0.79M0.74M0.74M0.74M0.74M0.74M0.74M0.74M
Property, Plant & Equipment (Net) (Quarter)
6.02M6.07M6.84M8.48M8.46M8.41M7.90M7.75M7.60M7.45M7.28M6.21M6.03M0.44M0.34M0.36M0.48M0.48M0.40M0.52M
Goodwill (Quarter)
1.12M2.92M5.89M5.89M0.67M2.71M2.10M2.10M2.10M2.10M6.11M5.81M
Intangibles (Quarter)
0.46M0.04M17.63M19.02M20.12M18.23M17.87M0.34M0.46M16.86M20.07M16.63M20.53M0.70M0.70M0.70M0.70M0.70M0.34M0.13M
Goodwill & Intangibles (Quarter)
1.58M16.45M16.90M19.02M18.68M18.23M17.87M17.55M17.20M16.86M16.51M16.63M16.28M11.15M8.82M10.33M9.97M9.62M5.03M5.03M
Other Non-Current Assets (Quarter)
1.77M2.12M2.11M4.64M0.23M6.23M0.34M7.60M0.40M0.37M0.40M0.10M0.35M5.83M0.55M0.76M0.20M0.24M0.91M0.03M
Non-Current Assets (Quarter)
10.10M-58.77M26.84M-45.65M-35.55M-34.49M-24.77M34.09M33.19M31.99M31.44M-14.47M-2.14M-13.71M17.38M-9.14M16.29M15.39M10.28M9.74M
Assets (Quarter)
83.10M7.37M82.99M0.19M0.19M0.19M0.19M55.44M53.50M51.36M47.03M0.60M12.11M0.60M27.74M4.90M25.96M25.08M19.33M19.13M
Liabilities
Current Liabilities
Accounts Payables (Quarter)
0.67M5.71M4.57M7.73M6.76M9.90M9.48M12.49M12.54M12.59M10.73M11.21M11.50M12.25M11.17M4.76M4.66M0.12M4.28M4.28M
Notes Payables (Quarter)
29.53M17.94M14.85M14.70M9.29M3.28M1.86M1.37M2.70M3.80M2.80M4.55M0.05M0.00M0.00M0.85M8.00
Payables (Quarter)
30.20M23.65M19.42M22.43M16.05M9.90M9.48M12.49M15.82M14.45M12.10M13.91M15.30M15.05M15.73M4.81M4.67M0.12M5.13M4.28M
Accumulated Expenses (Quarter)
0.88M1.22M0.45M0.37M0.05M0.42M1.09M0.06M0.05M0.06M0.37M0.16M3.38M0.59M1.50M0.53M0.20M0.06M0.05M0.06M
Other Accumulated Expenses (Quarter)
0.20M0.22M0.20M0.20M0.14M0.10M0.10M0.10M0.16M0.13M0.01M0.48M0.29M0.14M0.01M0.18M0.00M0.06M0.07M0.05M
Short term Debt (Quarter)
4.55M0.39M0.66M0.51M0.57M0.49M1.10M1.47M2.21M
Current Leases (Quarter)
0.12M0.38M0.37M0.40M0.35M0.30M0.29M0.29M0.29M0.26M0.28M0.23M0.22M0.08M0.09M0.16M0.20M0.25M0.18M0.25M
Current Taxes (Quarter)
0.05M0.05M0.00M0.07M0.01M0.15M0.01M0.01M0.10M0.11M0.15M0.07M0.16M0.12M0.10M0.01M0.01M0.01M0.12M0.01M
Current Deferred Revenue (Quarter)
1.52M1.63M4.35M1.79M6.03M7.18M7.97M2.62M9.46M9.89M2.94M10.58M3.09M10.69M4.22M9.90M8.88M3.72M3.78M3.86M
Total Current Liabilities (Quarter)
32.79M31.44M23.02M26.36M20.00M13.94M13.51M17.42M23.42M24.15M22.55M24.70M27.68M27.50M29.73M10.66M9.55M9.80M10.54M9.46M
Non-Current Liabilities
Capital Leases (Quarter)
Non-Current Debt (Quarter)
0.43M0.85M0.73M1.25M0.75M0.67M0.44M0.25M0.16M0.15M4.85M4.88M4.90M0.14M2.84M1.68M1.25M1.17M0.40M0.41M
Convertible Debt (Quarter)
Non-Current Deffered Revenue (Quarter)
2.50M2.58M2.69M3.22M4.09M5.13M5.82M6.32M6.55M7.13M7.34M7.29M7.00M6.63M6.32M5.69M5.53M5.21M4.74M4.06M
Minority Interest (Quarter)
0.06M-0.06M0.33M0.31M0.45M0.57M0.65M0.68M0.67M0.66M0.73M-1.27M-1.20M-1.19M-1.14M-1.08M-1.89M
Liabilities from Discontinued Operations (Quarter)
0.37M0.44M
Operating Leases (Quarter)
0.67M0.80M0.69M0.72M0.67M0.61M0.56M0.97M0.90M0.84M0.83M0.75M0.69M0.43M0.19M0.52M1.34M1.25M0.84M0.77M
Other Non-Current Liabilities (Quarter)
29.53M23.19M15.81M14.70M1.12M1.09M0.78M0.50M0.40M1.69M1.37M1.81M3.80M1.27M4.55M0.05M0.00M0.00M0.85M8.00
Total Non-Current Liabilities (Quarter)
6.87M12.47M11.31M16.85M24.39M19.26M19.55M24.47M30.65M30.80M34.21M35.81M36.48M33.45M32.20M18.64M17.81M17.56M16.11M14.84M
Total Liabilities (Quarter)
36.39M35.65M27.13M31.55M25.51M20.35M20.33M24.97M31.05M32.50M35.58M37.62M40.28M34.71M36.75M18.69M17.81M17.56M16.96M14.84M
Shareholder's Equity
Total Debt (Quarter)
0.43M5.39M1.12M1.91M1.27M1.24M0.93M1.36M1.63M2.36M4.85M4.88M4.90M0.14M2.84M1.68M1.25M1.17M0.40M0.41M
Common Equity (Quarter)
1.38M2.92M55.86M47.48M0.46M2.92M36.34M30.48M22.45M18.86M11.45M7.55M3.05M-2.45M-9.01M11.57M8.15M7.52M2.37M4.29M
Liabilities and Shareholders Equity (Quarter)
83.10M7.37M82.99M0.19M0.19M0.19M0.19M55.44M53.50M51.36M47.03M0.60M12.11M0.60M27.74M4.90M25.96M25.08M19.33M19.13M
Treasury Shares (Quarter)
0.68M1.06M0.05M3.61M5.46M5.46M0.08M0.09M0.08M0.05M21.000.01M51.0025.0015.0012.008.0013.0010.007.00
Retained Earnings (Quarter)
-73.68M-65.61M-68.67M-77.33M-80.36M-82.26M-91.98M-98.09M-106.48M-110.19M-117.67M-121.60M-126.68M-130.15M-137.51M-133.25M-137.79M-138.82M-144.18M-147.61M