| Ratios | Dec2010 | Dec2012 | Dec2013 | Dec2014 | Dec2015 | Dec2016 | Dec2017 | Dec2018 | Dec2019 | Dec2020 | Dec2021 | Dec2022 | Dec2023 | Dec2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Profitability | ||||||||||||||
| EBT Margin | 1,187.43% | 549.16% | 486.83% | 450.18% | 59,318.78% | 9,853.52% | -319.15% | |||||||
| EBIT Margin | 1,087.43% | 449.16% | 386.83% | 350.18% | 61,076.42% | 10,703.94% | -358.55% | |||||||
| EBITDA Margin | 1,087.43% | 449.16% | 386.83% | 350.18% | 49,373.91% | 4,764.47% | 3,993.81% | 6,240.10% | 10,806.55% | 15,555.36% | 31,956.76% | 62,044.98% | 9,417.04% | -319.11% |
| Operating Margin | 1,087.43% | 449.16% | 386.83% | 350.18% | 61,076.42% | 10,703.94% | -358.55% | |||||||
| Net Margin | 1,187.43% | 549.16% | 486.83% | 450.18% | 59,318.78% | 9,853.52% | -322.89% | |||||||
| FCF Margin | 1,020.36% | 490.91% | 395.34% | 233.70% | 39,106.52% | 4,393.24% | 3,202.82% | 5,015.98% | 9,441.38% | 12,456.92% | 25,530.92% | 48,335.37% | 8,069.21% | 248.40% |
| Efficiency | ||||||||||||||
| Invested Capital | 416.25M | |||||||||||||
| Leverage & Solvency | ||||||||||||||
| Interest Coverage Ratio | -10.87 | -4.49 | -3.87 | -3.50 | -610.76 | -107.04 | -119.33 | |||||||
| Debt to Equity | 0.02 | |||||||||||||
| Debt Ratio | 0.01 | |||||||||||||
| Equity Ratio | 0.54 | |||||||||||||
| Times Interest Earned | -10.87 | -4.49 | -3.87 | -3.50 | -610.76 | -107.04 | -119.33 | |||||||
| Valuation | ||||||||||||||
| Enterprise Value | 179.51M | 126.07M | 462.30M | 534.04M | 623.08M | 1,852.09M | 931.78M | 830.19M | 1,068.03M | -50.07M | ||||
| Market Capitalization | 830.19M | 1,068.03M | 677.32M | |||||||||||
| Return Ratios | ||||||||||||||
| Return on Sales | 11.87% | 5.49% | 4.87% | 4.50% | 593.19% | 98.54% | -3.23% |