|
Accumulated Depreciation (Quarter)
|
1.81M | 2.02M | 2.24M | 2.45M | 2.66M | 2.86M | 3.07M | 3.27M | 3.52M | 3.74M | 3.87M | 2.90M |
|
Receivables - Accured (Quarter)
|
0.90M | 0.90M | 1.10M | 1.10M | 1.50M | 1.90M | 1.90M | 3.30M | 3.90M | 3.60M | 3.30M | 3.80M |
|
Cash & Equivalents (Quarter)
|
27.06M | 49.12M | 28.74M | 37.32M | 41.51M | 45.18M | 49.48M | 224.46M | 51.27M | 81.95M | 95.29M | 149.10M |
|
Receivables - Net (Quarter)
|
| | | | | | | 2.06M | 48.75M | 4.57M | 35.94M | 8.80M |
|
Receivables (Quarter)
|
| | | | | | | 2.06M | 48.75M | 4.57M | 35.94M | 8.80M |
|
Inventory (Quarter)
|
| | | | | | | | | | | 0.41M |
|
Prepaid Assets (Quarter)
|
10.55M | 8.67M | 7.32M | 8.52M | 10.71M | 8.25M | 7.89M | 15.37M | 17.26M | 24.77M | 35.06M | 32.21M |
|
Current Assets (Quarter)
|
416.45M | 485.65M | 459.92M | 432.48M | 537.84M | 499.77M | 463.19M | 744.83M | 724.20M | 660.08M | 620.66M | 708.66M |
|
Property, Plant & Equipment (Net) (Quarter)
|
2.37M | 2.25M | 2.06M | 1.86M | 1.71M | 1.52M | 1.31M | 1.68M | 2.35M | 3.91M | 7.40M | 7.86M |
|
Other Non-Current Assets (Quarter)
|
0.21M | 0.21M | 4.52M | 7.60M | 7.67M | 7.42M | 8.23M | 7.84M | 9.08M | 10.57M | 13.78M | 14.54M |
|
Non-Current Assets (Quarter)
|
9.53M | 9.09M | 13.85M | 16.45M | 16.07M | 15.35M | 15.65M | 15.33M | 19.57M | 22.35M | 28.72M | 29.70M |
|
Assets (Quarter)
|
425.98M | 494.74M | 473.77M | 448.94M | 553.91M | 515.12M | 478.84M | 760.16M | 743.76M | 682.42M | 649.38M | 738.36M |
|
Accounts Payables (Quarter)
|
3.29M | 2.34M | 1.76M | 2.30M | 7.53M | 31.14M | 3.01M | 1.47M | 4.61M | 52.93M | 66.79M | 5.02M |
|
Payables (Quarter)
|
3.29M | 2.34M | 1.76M | 2.30M | 7.53M | 31.14M | 3.01M | 1.47M | 4.61M | 52.93M | 66.79M | 5.02M |
|
Accumulated Expenses (Quarter)
|
5.07M | 6.84M | 9.07M | 13.15M | 6.06M | 8.93M | 12.48M | 17.51M | 7.17M | 10.03M | 14.60M | 22.37M |
|
Other Accumulated Expenses (Quarter)
|
1.88M | 1.74M | 2.05M | 1.30M | 3.67M | 1.78M | 2.47M | 2.71M | 3.49M | 4.52M | 6.27M | 3.39M |
|
Short term Debt (Quarter)
|
| | | | | 0.85M | 1.72M | 2.61M | 1.92M | 3.11M | 4.34M | |
|
Current Leases (Quarter)
|
2.33M | 2.35M | 1.68M | 1.51M | 1.36M | 1.47M | 1.69M | 1.88M | 1.91M | 1.70M | 1.43M | 1.28M |
|
Current Taxes (Quarter)
|
| | | | | | | 2.06M | 2.29M | | | 0.24M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | 24.27M | 40.85M | 49.44M | 48.75M | 48.98M |
|
Total Current Liabilities (Quarter)
|
19.23M | 23.90M | 27.52M | 35.26M | 32.27M | 33.45M | 40.37M | 78.71M | 89.77M | 107.17M | 121.30M | 116.97M |
|
Non-Current Debt (Quarter)
|
9.20M | 9.24M | 9.29M | 9.33M | 9.38M | 8.58M | 7.76M | 6.92M | 7.65M | 6.51M | 5.34M | 9.71M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | 253.91M | 271.93M | 252.50M | 268.85M | 424.91M |
|
Operating Leases (Quarter)
|
2.01M | 1.46M | 6.45M | 6.36M | 6.23M | 5.84M | 5.47M | 5.19M | 7.88M | 8.16M | 8.36M | 9.47M |
|
Other Non-Current Liabilities (Quarter)
|
0.35M | 0.46M | 0.57M | 0.70M | 0.95M | 1.18M | 1.47M | 1.79M | 2.14M | 2.60M | 2.98M | 3.17M |
|
Total Non-Current Liabilities (Quarter)
|
30.44M | 34.60M | 43.27M | 50.96M | 47.87M | 47.87M | 53.59M | 344.72M | 377.22M | 374.34M | 403.86M | 561.06M |
|
Total Liabilities (Quarter)
|
30.79M | 35.06M | 43.83M | 51.66M | 48.82M | 49.05M | 55.07M | 346.52M | 379.36M | 376.94M | 406.84M | 564.23M |
|
Total Debt (Quarter)
|
9.20M | 9.24M | 9.29M | 9.33M | 9.38M | 9.42M | 9.47M | 9.52M | 9.57M | 9.62M | 9.67M | 9.71M |
|
Common Equity (Quarter)
|
395.18M | 459.68M | 429.94M | 397.27M | 505.08M | 466.07M | 423.77M | 413.64M | 364.41M | 305.49M | 242.54M | 174.13M |
|
Shareholder's Equity (Quarter)
|
395.18M | 459.68M | 429.94M | 397.27M | 505.08M | 466.07M | 423.77M | 413.64M | 364.41M | 305.49M | 242.54M | 174.13M |
|
Liabilities and Shareholders Equity (Quarter)
|
425.98M | 494.74M | 473.77M | 448.94M | 553.91M | 515.12M | 478.84M | 760.16M | 743.76M | 682.42M | 649.38M | 738.36M |
|
Retained Earnings (Quarter)
|
-602.88M | -5.22M | -678.65M | -1.27M | -770.96M | -821.80M | 1.12M | -895.42M | -952.85M | -1018.97M | -1093.09M | -1174.09M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | 0.78M | 0.44M |
|
Shares Outstanding (Quarter)
|
68.44M | 74.14M | 74.25M | 74.35M | 76.18M | 76.42M | 77.75M | 78.23M | 80.78M | 86.80M | 87.02M | 87.86M |