|
Accumulated Depreciation
|
2.66M | 2.86M | 3.07M | 3.27M | 3.52M | 3.74M | 3.87M |
|
Receivables - Accured
|
1.50M | 1.90M | 1.90M | 3.30M | 3.90M | 3.60M | 3.30M |
|
Cash & Equivalents
|
41.51M | 45.18M | 49.48M | 224.46M | 51.27M | 81.95M | 95.29M |
|
Receivables - Net
|
| | | 2.06M | 48.75M | 4.57M | 35.94M |
|
Receivables
|
| | | 2.06M | 48.75M | 4.57M | 35.94M |
|
Prepaid Assets
|
10.71M | 8.25M | 7.89M | 15.37M | 17.26M | 24.77M | 35.06M |
|
Current Assets
|
537.84M | 499.77M | 463.19M | 744.83M | 724.20M | 660.08M | 620.66M |
|
Property, Plant & Equipment (Net)
|
1.71M | 1.52M | 1.31M | 1.68M | 2.35M | 3.91M | 7.40M |
|
Other Non-Current Assets
|
7.67M | 7.42M | 8.23M | 7.84M | 9.08M | 10.57M | 13.78M |
|
Non-Current Assets
|
16.07M | 15.35M | 15.65M | 15.33M | 19.57M | 22.35M | 28.72M |
|
Assets
|
553.91M | 515.12M | 478.84M | 760.16M | 743.76M | 682.42M | 649.38M |
|
Accounts Payables
|
30.90M | 31.14M | 36.97M | 49.95M | 45.09M | 52.93M | 66.79M |
|
Payables
|
30.90M | 31.14M | 36.97M | 49.95M | 45.09M | 52.93M | 66.79M |
|
Accumulated Expenses
|
6.06M | 8.93M | 12.48M | 17.51M | 7.17M | 10.03M | 14.60M |
|
Other Accumulated Expenses
|
3.67M | 1.78M | 2.47M | 2.71M | 3.49M | 4.52M | 6.27M |
|
Short term Debt
|
| 0.85M | 1.72M | 2.61M | 1.92M | 3.11M | 4.34M |
|
Current Leases
|
1.36M | 1.47M | 1.69M | 1.88M | 1.91M | 1.70M | 1.43M |
|
Current Taxes
|
| | | 2.06M | 2.29M | | |
|
Current Deferred Revenue
|
| | | 24.27M | 40.85M | 49.44M | 48.75M |
|
Total Current Liabilities
|
32.27M | 33.45M | 40.37M | 78.71M | 89.77M | 107.17M | 121.30M |
|
Non-Current Debt
|
9.38M | 8.58M | 7.76M | 6.92M | 7.65M | 6.51M | 5.34M |
|
Non-Current Deffered Revenue
|
| | | 253.91M | 271.93M | 252.50M | 268.85M |
|
Operating Leases
|
6.23M | 5.84M | 5.47M | 5.19M | 7.88M | 8.16M | 8.36M |
|
Other Non-Current Liabilities
|
0.95M | 1.18M | 1.47M | 1.79M | 2.14M | 2.60M | 2.98M |
|
Total Non-Current Liabilities
|
47.87M | 47.87M | 53.59M | 344.72M | 377.22M | 374.34M | 403.86M |
|
Total Liabilities
|
48.82M | 49.05M | 55.07M | 346.52M | 379.36M | 376.94M | 406.84M |
|
Total Debt
|
9.38M | 9.42M | 9.47M | 9.52M | 9.57M | 9.62M | 9.67M |
|
Common Equity
|
505.08M | 466.07M | 423.77M | 413.64M | 364.41M | 305.49M | 242.54M |
|
Shareholder's Equity
|
505.08M | 466.07M | 423.77M | 413.64M | 364.41M | 305.49M | 242.54M |
|
Liabilities and Shareholders Equity
|
553.91M | 515.12M | 478.84M | 760.16M | 743.76M | 682.42M | 649.38M |
|
Retained Earnings
|
-770.96M | -821.80M | -876.21M | -895.42M | -952.85M | -1018.97M | -1093.09M |
|
Treasury Shares
|
| | | | | | 0.78M |
|
Shares Outstanding
|
76.18M | 76.42M | 77.75M | 78.23M | 80.78M | 86.80M | 87.02M |