|
Revenue
|
| | | | 0.01M | 0.01M | 0.22M | 0.24M | -0.06M | 0.35M | | | | | | |
|
Gross Profit
|
| | | | 721.00 | -0.00M | 0.13M | 0.24M | | | | | | | | |
|
Research & Development
|
| | | | | | | 1.39M | 1.10M | 2.03M | 1.62M | 3.35M | 1.75M | 2.36M | 1.58M | 1.51M |
|
Selling, General & Administrative
|
0.55M | 0.73M | 1.27M | 1.95M | 2.41M | 2.61M | 2.58M | 2.66M | 2.12M | 1.80M | 2.16M | 1.80M | 2.29M | 1.59M | 1.42M | 1.75M |
|
Restructuring Costs
|
| | | | 0.33M | | | | | | | | | | | |
|
Other Operating Expenses
|
| | | | | -3.09M | | | | | | | | | | |
|
Operating Expenses
|
0.55M | 0.73M | 1.27M | 1.95M | 2.73M | 2.61M | 2.58M | 4.04M | 3.21M | 3.83M | 3.79M | 5.15M | 4.04M | 3.95M | 3.00M | 3.26M |
|
Operating Income
|
-0.55M | -0.73M | -1.27M | -1.96M | -2.40M | -2.61M | -3.86M | -4.04M | -3.21M | -3.83M | -3.79M | -5.15M | -4.04M | -3.95M | -3.00M | -3.26M |
|
EBIT
|
-0.55M | -0.73M | -1.27M | -1.96M | -2.40M | -2.61M | -3.86M | -4.04M | -3.21M | -3.83M | -3.79M | -5.15M | -4.04M | -3.95M | -3.00M | -3.26M |
|
Interest & Investment Income
|
| | | | | | -0.34M | | | | 0.13M | 0.17M | 0.15M | 0.11M | 0.08M | 0.08M |
|
Other Non Operating Income
|
| | | | 0.04M | | | 0.82M | -0.01M | 0.12M | | | 0.15M | 0.11M | | |
|
Non Operating Income
|
| | -0.25M | 2.59M | 0.83M | 0.42M | -0.34M | -0.06M | -0.05M | 0.23M | 0.18M | 0.12M | 0.18M | 0.08M | 0.00M | 0.08M |
|
EBT
|
-0.55M | -0.73M | -1.53M | 0.63M | -1.57M | -2.19M | -4.19M | -4.05M | -3.27M | -3.60M | -3.61M | -5.03M | -3.86M | -3.87M | -3.00M | -3.18M |
|
Profit After Tax
|
-0.55M | -0.73M | -1.53M | 0.63M | -1.57M | -2.66M | -4.59M | -5.12M | -3.54M | -3.76M | -3.61M | -5.05M | -3.86M | -3.87M | -3.00M | -3.18M |
|
Income from Continuing Operations
|
-0.55M | -0.73M | -1.53M | 0.63M | -1.57M | -2.19M | -4.19M | -4.05M | -3.27M | -3.60M | -3.61M | -5.03M | -3.86M | -3.87M | -3.00M | -3.18M |
|
Consolidated Net Income
|
-0.55M | -0.73M | -1.53M | 0.63M | -0.33M | -0.47M | -0.40M | -1.06M | -0.27M | -0.17M | | -0.02M | -3.86M | -3.87M | -3.00M | -3.18M |
|
Income towards Parent Company
|
-0.55M | -0.73M | -1.53M | 0.63M | -0.33M | -0.47M | -0.40M | -1.06M | -0.27M | -0.17M | | -0.02M | -3.86M | -3.87M | -3.00M | -3.18M |
|
Net Income towards Common Stockholders
|
-0.55M | -0.73M | -1.53M | 0.63M | -0.33M | -0.47M | -0.40M | -1.06M | -0.27M | -0.17M | | -0.02M | -3.86M | -3.87M | -3.00M | -3.18M |
|
EPS (Basic)
|
-0.07 | -0.09 | -0.17 | 0.12 | -0.01 | -0.09 | -0.16 | -0.84 | -2.60 | -2.75 | -2.87 | -4.51 | -3.70 | -3.71 | -2.87 | -2.41 |
|
EPS (Weighted Average and Diluted)
|
| -0.09 | -0.17 | 0.06 | -0.01 | -0.09 | -0.16 | -0.84 | -2.60 | -2.75 | -2.87 | -4.51 | -3.70 | -3.71 | -2.87 | -2.41 |
|
Shares Outstanding (Weighted Average)
|
7.95M | 8.26M | 8.96M | 10.40M | 23.01M | 23.44M | 26.55M | 1.26M | 1.30M | 1.31M | 1.29M | 1.23M | 1.04M | 1.04M | 1.04M | |
|
Shares Outstanding (Diluted Average)
|
| 8.26M | 8.96M | 10.40M | 23.01M | 23.44M | 26.55M | 1.26M | 1.30M | 1.31M | 1.29M | 1.23M | 1.04M | 1.04M | 1.04M | |
|
EBITDA
|
-0.55M | -0.73M | -1.53M | 0.62M | -1.58M | -2.71M | -4.67M | -4.97M | -3.54M | -3.76M | -3.62M | -5.05M | -3.86M | -3.87M | -3.03M | -3.15M |
|
Interest Expenses
|
| | | | | | | | 0.01M | -0.12M | | | | | | |
|
Shares Outstanding
|
8.10M | 8.26M | 13.21M | 1.15M | 23.01M | 26.55M | 26.55M | 1.30M | 1.31M | 1.31M | 1.04M | 1.04M | 1.04M | 1.04M | 1.04M | |