|
Accumulated Depreciation (Quarter)
|
| | | | | | | 0.00M | | | | 0.02M | 0.03M | 0.03M | 0.04M |
|
Cash & Equivalents (Quarter)
|
| | 20.57M | 52.97M | 50.32M | 47.94M | 42.40M | 33.09M | 29.91M | 26.65M | 10.30M | 16.33M | 12.01M | 7.10M | 9.36M |
|
Receivables - Net (Quarter)
|
| | | | | | | 0.20M | | | | | | | |
|
Receivables - Other (Quarter)
|
| | | | | | | | 0.02M | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | 0.20M | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | 0.47M | 0.33M | 0.63M | 0.08M | 0.87M | 0.26M | 0.84M | 0.45M | 0.99M | 0.10M | 1.04M | 0.57M | 0.10M |
|
Current Assets (Quarter)
|
| | 21.03M | 53.30M | 50.95M | 48.61M | 44.47M | 34.08M | 31.11M | 28.04M | 20.77M | 16.69M | 13.19M | 8.64M | 9.78M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | 0.01M | 0.02M | 0.13M | 0.17M | 0.34M | 0.13M | 0.17M | 0.17M | 0.15M | 0.14M | 0.14M | 0.13M | 0.13M |
|
Goodwill (Quarter)
|
| | | | | 3.83M | 3.85M | 1.26M | 1.26M | 1.26M | 1.26M | 1.26M | 1.26M | 1.26M | 1.26M |
|
Intangibles (Quarter)
|
| | | | | | 0.01M | 8.57M | 8.41M | 8.26M | 8.10M | 7.94M | 8.57M | 8.57M | 7.47M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | 3.83M | 3.87M | 9.83M | 9.68M | 9.52M | 9.36M | 9.20M | 9.83M | 9.83M | 8.73M |
|
Long-Term Deferred Tax (Quarter)
|
| | | 0.93M | | | | 4.16M | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | 0.64M | 0.08M | | | | | | |
|
Non-Current Assets (Quarter)
|
| | 0.01M | 0.02M | 0.13M | 4.41M | 5.14M | 11.10M | 10.93M | 10.11M | 9.89M | 9.42M | 9.22M | 9.02M | 8.86M |
|
Assets (Quarter)
|
| | 21.04M | 53.32M | 51.08M | 53.03M | 49.61M | 45.18M | 42.04M | 38.15M | 30.66M | 26.12M | 22.41M | 17.66M | 18.64M |
|
Accounts Payables (Quarter)
|
| | 0.53M | 0.45M | 0.43M | 0.85M | 1.26M | 1.48M | 0.14M | 1.93M | 1.87M | 2.55M | 2.43M | 1.39M | 0.66M |
|
Notes Payables (Quarter)
|
| | | | | | | | 0.26M | 0.13M | | | | | |
|
Payables (Quarter)
|
| | 0.53M | 0.45M | 0.43M | 0.85M | 1.26M | 1.48M | 0.41M | 2.06M | 1.87M | 2.55M | 2.43M | 1.39M | 0.66M |
|
Short term Debt (Quarter)
|
| | | | | | | 0.01M | 0.01M | 0.00M | | | | | |
|
Current Leases (Quarter)
|
| | | | | 0.10M | 0.26M | 0.16M | 0.16M | 0.17M | 0.17M | 0.08M | 0.03M | | |
|
Total Current Liabilities (Quarter)
|
| | 0.53M | 0.45M | 0.43M | 0.95M | 1.51M | 1.88M | 2.12M | 2.23M | 2.04M | 2.63M | 2.47M | 1.39M | 0.66M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | 0.32M | 0.30M | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | 0.36M | 0.72M | 0.34M | 0.47M | 0.26M | 0.39M | 0.08M | 0.03M | | |
|
Other Non-Current Liabilities (Quarter)
|
| | 4.04M | 1.45M | 0.67M | 0.25M | 0.58M | 0.14M | 0.18M | 0.07M | 0.03M | 0.08M | 0.06M | 0.09M | 0.16M |
|
Total Non-Current Liabilities (Quarter)
|
| | 0.53M | 1.45M | 0.67M | 0.60M | 1.31M | 0.80M | 0.79M | 0.33M | 0.24M | 0.08M | 0.06M | 0.09M | 0.16M |
|
Total Liabilities (Quarter)
|
-0.90M | -0.47M | 4.57M | 1.90M | 1.10M | 1.55M | 2.82M | 2.68M | 2.91M | 2.56M | 2.28M | 2.72M | 2.52M | 1.49M | 0.82M |
|
Total Debt (Quarter)
|
| | | | | | | 0.01M | 0.01M | 0.00M | | | | | |
|
Common Equity (Quarter)
|
0.90M | 0.47M | 16.48M | 51.42M | 49.98M | 51.32M | 46.79M | 42.50M | 39.14M | 35.59M | 28.37M | 23.40M | 19.88M | 16.18M | 17.81M |
|
Shareholder's Equity (Quarter)
|
0.90M | 0.47M | 16.48M | 51.42M | 49.98M | 51.32M | 46.79M | 42.50M | 39.14M | 35.59M | 28.37M | 23.40M | 19.88M | 16.18M | 17.81M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | 21.04M | 53.32M | 51.08M | 53.03M | 49.61M | 45.18M | 42.04M | 38.15M | 30.66M | 26.12M | 22.41M | 17.66M | 18.64M |
|
Retained Earnings (Quarter)
|
| | -0.00M | -0.01M | -0.02M | -6.45M | -0.15M | -19.36M | -22.89M | -26.66M | -30.27M | -35.32M | -0.01M | -0.01M | -46.40M |
|
Treasury Shares (Quarter)
|
| | | 0.01M | | | | 3.21M | | | 0.27M | 0.27M | | | |
|
Shares Outstanding (Quarter)
|
8.10M | 8.26M | 13.21M | 1.15M | 23.01M | 26.55M | 26.55M | 1.30M | 1.31M | 1.31M | 1.04M | 1.04M | 1.04M | 1.04M | 1.04M |