|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.29B | 0.33B | 0.29B | 0.06B | 0.38B | 0.29B | 0.24B | -0.07B | 0.24B | 0.33B | 0.22B | -0.26B | 0.30B | 0.30B | 0.28B | -1.03B | 0.39B | 0.52B | 0.32B | 0.05B |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.59B | 0.47B | 0.52B | 1.67B | 0.49B | | | 0.98B | 0.46B | 0.60B | | 1.57B | 0.46B | 0.60B | 0.53B | 1.54B | 0.50B | 0.52B | 0.52B | |
|
Cash from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gains from Sales and Divestitures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | | | | | | | | | 0.00B | -0.00B | | | | | | | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | -0.07B | -0.03B | -0.08B | -0.04B | -0.04B | -0.04B | -0.04B | -0.06B | -0.03B | -0.02B | -0.05B | -0.00B | -0.09B | -0.03B | -0.04B | -0.00B | -0.01B | -0.04B | |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | -0.00B | |
|
Change in Working Capital (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | -0.03B | 0.00B | 0.02B | -0.02B | | 0.01B | -0.09B | 0.02B | 0.05B | | 0.00B | 0.00B | 0.05B | 0.07B | 0.07B | 0.01B | -0.03B | -0.06B | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.03B | 1.51B | 0.94B | 1.60B | 0.84B | 1.10B | 0.75B | 0.32B | 0.76B | 1.18B | 0.99B | 1.45B | 0.65B | 1.30B | 0.67B | 1.29B | 0.62B | 1.08B | 0.61B | 1.16B |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09B | 0.08B | 0.08B | 0.25B | 0.07B | | | 0.15B | 0.07B | 0.09B | | 0.22B | 0.06B | 0.09B | 0.07B | 0.22B | 0.07B | 0.08B | 0.08B | |
|
Amortization (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.41B | 12.63B | 12.53B | 12.66B | 12.39B | 12.09B | 12.06B | 12.24B | 12.84B | 12.64B | 12.80B | 12.71B | 12.62B | 12.50B | 12.77B | 11.65B | 11.46B | 12.24B | 12.60B | |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.59B | 0.47B | 0.52B | 1.67B | 0.49B | | | 0.98B | 0.46B | 0.60B | | 1.57B | 0.46B | 0.60B | 0.53B | 1.54B | 0.50B | 0.52B | 0.52B | |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.04B | 0.23B | -0.16B | -0.28B | -0.10B | | | -0.61B | -0.05B | 0.06B | | -0.36B | -0.19B | 0.10B | -0.16B | -0.23B | -0.24B | 0.14B | -0.20B | |
|
Change in Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01B | 0.12B | 0.07B | 0.16B | -0.02B | | | 0.03B | -0.03B | 0.08B | | -0.02B | 0.06B | -0.09B | 0.04B | 0.01B | 0.10B | 0.35B | 0.01B | |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.05B | 0.02B | 0.14B | 0.40B | -0.01B | | | -0.15B | 0.15B | -0.16B | | 0.26B | 0.09B | -0.03B | -0.14B | -0.08B | -0.17B | 0.23B | 0.06B | |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02B | | | -0.04B | -0.01B | | | -0.03B | -0.00B | -0.04B | | -0.01B | -0.04B | 0.23B | 0.08B | 0.27B | -0.12B | -0.32B | -0.15B | |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.09B | -0.09B | -0.08B | 0.00B | -0.07B | -0.08B | -0.06B | -0.00B | -0.06B | -0.07B | -0.06B | 0.00B | -0.06B | -0.06B | -0.05B | -0.00B | -0.05B | -0.06B | -0.06B | |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.75B | -0.57B | -0.58B | 4.77B | -0.72B | -0.47B | -0.58B | 4.19B | -0.64B | -0.37B | -0.50B | 4.29B | -0.34B | -0.37B | -0.48B | 3.25B | -0.43B | -0.37B | -0.42B | 3.68B |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.01B | -0.03B | 0.01B | 0.01B | 0.01B | 0.10B | 0.01B | 0.00B | 0.01B | 0.06B | 0.01B | 0.00B | 0.01B | 0.05B | 0.02B | 0.00B | 0.00B | 0.02B |
|
Change in Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.29B | -0.15B | -0.01B | -0.11B | -0.26B | -0.02B | -0.02B | 0.05B | -0.24B | -0.00B | -0.00B | -0.00B | -0.21B | -0.00B | -0.00B | 0.00B | -0.19B | -0.00B | -0.00B | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.90B | -0.71B | -0.86B | -1.98B | -1.17B | -1.07B | -0.56B | -0.98B | -0.95B | -0.29B | -0.48B | -1.82B | -0.38B | -0.34B | -0.44B | -0.92B | -0.63B | -0.31B | -0.42B | -1.79B |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07B | -0.05B | | | | -0.50B | | | | | | | | |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.11B | -0.45B | -0.14B | 0.64B | 0.16B | 0.04B | -0.15B | 0.46B | 0.20B | -1.11B | 0.16B | 0.41B | -0.17B | -0.64B | -0.27B | 0.06B | -0.22B | -0.61B | -0.38B | 0.74B |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.57B | | | 748.00 | 0.68B | | | | 0.78B | | | -0.09B | 1.15B | | | -0.10B | 0.69B |
|
Exchange Rate Effect (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.32B | -0.08B | 0.08B | -0.18B | 0.08B | 0.04B | -0.37B | -0.08B | -0.18B | 0.65B | -0.06B | 0.07B | 0.29B | -0.08B | 0.34B | -0.27B | 0.19B | -0.23B | 0.16B |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.78B | 2.08B | 1.53B | -3.17B | 1.56B | 1.58B | 1.33B | -3.86B | 1.40B | 1.55B | 1.49B | -2.83B | 0.99B | 1.67B | 1.15B | -1.96B | 1.05B | 1.45B | 1.03B | -2.52B |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.34B | -0.06B | 0.27B | -0.17B | 0.07B | 0.04B | -0.20B | 0.01B | -0.21B | 0.67B | 0.04B | 0.10B | 0.32B | -0.04B | 0.43B | -0.23B | 0.16B | -0.19B | 0.12B |