|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.41B | 1.72B | 1.58B | 2.55B | 1.42B | 1.36B | 1.28B | 1.80B | 0.76B | 0.74B | 1.13B | 2.18B | 1.00B | 1.26B | 1.19B | 2.67B | 1.06B | 2.71B | 2.81B | 2.43B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.92B | 0.98B | 0.73B | 0.50B | 1.17B | 1.20B | 1.79B | 1.47B | 2.08B | 2.05B | 2.15B | 1.09B | 2.12B | 2.24B | 2.12B | 0.97B | 1.91B | 2.08B | 2.19B | 1.13B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.33B | 2.70B | 2.31B | 3.05B | 2.59B | 2.56B | 3.07B | 3.27B | 2.83B | 2.78B | 3.28B | 3.28B | 3.12B | 3.50B | 3.31B | 3.64B | 2.97B | 4.79B | 5.00B | 3.55B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.22B | | | | 5.59B | | | | 6.50B | | | | 5.52B | | | | 4.04B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | | | | 0.03B | | | | | | | | 3.25B | | | | 3.22B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.26B | | | | 5.62B | | | | 6.50B | | | | 8.77B | | | | 7.27B |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.53B | 0.42B | 0.35B | 0.43B | 0.49B | 0.41B | 0.51B | 0.26B | 0.61B | 0.48B | 0.54B | 0.75B | 0.68B | 0.70B | 0.67B | 0.76B | 0.59B | 0.32B | 0.32B | 0.35B |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.79B | 1.77B | 1.82B | 2.74B | 1.84B | 1.90B | 1.71B | 1.47B | 1.80B | 1.67B | 1.72B | 1.52B | 1.70B | 1.63B | 1.70B | 1.51B | 1.64B | 1.77B | 1.96B | |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.40B | 10.44B | 10.28B | 10.02B | 10.12B | 9.99B | 9.76B | 4.86B | 9.58B | 8.68B | 11.83B | 11.07B | 11.29B | 11.08B | 11.22B | 10.32B | 9.98B | 10.28B | 10.92B | 9.73B |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.48B | 12.16B | 12.03B | 12.22B | 11.85B | 11.56B | 10.82B | 10.88B | 11.43B | 11.17B | 11.18B | 11.28B | 10.98B | 10.66B | 10.71B | 10.65B | 9.93B | 10.17B | 10.20B | 9.86B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.49B | 0.50B | 1.08B | 1.09B | 1.15B | 1.14B | 1.08B | 1.09B | 1.17B | 1.16B | 1.21B | 6.20B | 1.18B | 1.16B | 1.17B | 1.12B | 1.08B | 1.13B | 1.15B | 7.88B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.59B | | | | 0.52B | | | | 0.37B | | | | 0.20B | | | | 0.14B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.84B | 2.32B | 2.66B | 2.91B | 2.79B | 2.63B | 2.44B | 1.37B | 2.41B | 2.29B | 2.23B | 1.92B | 1.81B | 1.65B | 1.61B | 1.34B | 1.24B | 1.21B | 1.20B | 1.08B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.84B | 2.32B | 2.66B | 3.50B | 2.79B | 2.63B | 2.44B | 1.89B | 2.41B | 2.29B | 2.23B | 2.29B | 1.81B | 1.65B | 1.61B | 1.53B | 1.24B | 1.21B | 1.20B | 1.22B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.39B | 0.39B | 0.38B | 0.36B | 0.35B | 0.48B | 0.45B | 0.43B | 0.46B | 0.45B | 0.45B | 0.47B | 0.46B | 0.46B | 0.48B | 0.49B | 0.45B | 0.44B | 0.45B | 0.47B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.69B | 0.68B | 0.64B | 2.78B | 0.63B | 0.65B | 0.62B | 0.53B | 0.63B | 0.62B | 0.63B | 0.63B | 0.61B | 0.60B | 0.61B | 1.98B | 0.54B | 0.63B | 0.66B | 2.33B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.77B | 20.03B | 20.68B | 21.38B | 20.85B | 21.08B | 20.65B | 17.54B | 21.99B | 21.57B | 21.68B | 21.39B | 20.87B | 20.42B | 20.34B | 19.85B | 19.13B | 19.87B | 20.14B | 20.05B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.17B | 30.46B | 30.96B | 0.03B | 30.97B | 31.07B | 30.41B | 0.08B | 31.56B | 30.25B | 33.51B | 0.01B | 32.17B | 31.50B | 31.55B | 30.09B | 29.11B | 30.16B | 31.07B | 29.77B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.37B | 5.12B | 5.32B | 5.61B | 5.44B | 5.20B | 5.08B | 5.40B | 5.04B | 4.74B | 7.06B | 6.11B | 6.24B | 5.88B | 5.69B | 5.31B | 4.80B | 5.06B | 5.61B | 4.75B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.37B | 5.12B | 5.32B | 5.61B | 5.44B | 5.20B | 5.08B | 5.40B | 5.04B | 4.74B | 7.06B | 6.11B | 6.24B | 5.88B | 5.69B | 5.31B | 4.80B | 5.06B | 5.61B | 4.75B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.18B | 0.93B | 0.88B | 0.95B | 0.96B | 0.93B | 0.83B | 0.83B | 0.93B | 0.82B | 0.84B | 0.99B | 1.13B | 1.20B | 1.31B | 1.38B | 1.23B | 0.91B | 0.82B | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19B | 0.19B | 0.32B | 0.06B | 0.34B | 0.30B | 0.29B | 0.01B | 0.33B | 0.35B | 0.58B | 0.24B | 0.53B | 0.51B | 0.53B | 0.25B | 0.50B | 0.53B | 0.46B | 1.73B |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30B | 0.32B | 0.32B | 0.23B | 0.29B | 0.25B | 0.25B | 0.17B | 0.12B | 0.20B | 0.18B | 0.18B | 0.16B | 0.23B | 0.23B | 0.09B | 0.15B | 0.23B | 0.18B | 0.16B |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13B | 0.15B | 0.15B | 0.16B | 0.15B | 0.14B | 0.13B | 0.12B | 0.13B | 0.12B | 0.12B | 0.12B | 0.11B | 0.11B | 0.11B | 0.11B | 0.10B | 0.15B | 0.15B | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.34B | 7.43B | 8.11B | 8.51B | 8.21B | 8.80B | 7.92B | 4.66B | 7.98B | 7.51B | 10.27B | 10.05B | 10.58B | 10.29B | 10.81B | 10.08B | 9.06B | 8.66B | 8.83B | 8.19B |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.67B | | | | 0.30B | | | | 0.57B | | | | 0.52B | | | | 0.41B |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16B | | | | 0.12B | | | | 0.12B | | | | 0.11B | | | | 0.10B |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.38B | 0.40B | 0.44B | 0.17B | 0.21B | 0.21B | 0.20B | 0.04B | 0.04B | 0.04B | 0.05B | 0.05B | 0.05B | 0.05B | 0.06B | 0.09B | 0.13B | 0.16B | 0.21B | 0.06B |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.05B | 0.07B | 1.34B | 0.04B | 0.08B | 0.09B | 1.33B | 0.01B | 0.04B | 0.06B | 1.37B | 0.01B | 0.03B | 0.04B | 1.28B | 1.20B | 0.05B | 0.09B | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.36B | 0.33B | 0.35B | 0.54B | 0.52B | 0.68B | 0.60B | 0.71B | 0.83B | 0.77B | 0.75B | 0.75B | 0.79B | 0.77B | 0.79B | 0.66B | 0.60B | 0.70B | 0.75B | 0.80B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.63B | 0.78B | 0.79B | 1.13B | 0.74B | 0.76B | 0.78B | 0.78B | 0.72B | 0.69B | 0.69B | 0.62B | 0.63B | 0.64B | 0.59B | 0.42B | 0.54B | 0.52B | 0.56B | 0.77B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.04B | 9.06B | 8.95B | 8.89B | 8.99B | 8.82B | 9.10B | 6.80B | 9.34B | 8.70B | 8.97B | 8.35B | 7.59B | 7.35B | 6.58B | 7.19B | 7.39B | 8.00B | 8.33B | 8.16B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.38B | 16.49B | 17.05B | 0.02B | 17.19B | 17.62B | 17.01B | 0.18B | 17.32B | 16.21B | 19.24B | 0.04B | 18.17B | 17.64B | 17.39B | 17.27B | 16.45B | 16.66B | 17.16B | 16.34B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19B | 0.19B | 0.32B | 5.73B | 0.34B | 0.30B | 0.29B | 0.31B | 0.33B | 0.35B | 0.58B | 0.82B | 0.53B | 0.51B | 0.53B | 0.77B | 0.50B | 0.53B | 0.46B | 2.14B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.79B | 13.98B | 13.91B | 14.00B | 13.78B | 13.44B | 13.39B | 10.94B | 14.25B | 14.04B | 14.27B | 12.69B | 13.99B | 13.86B | 14.16B | 11.62B | 12.65B | 13.49B | 13.91B | 12.18B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.66B | | | | 12.23B | | | | 12.69B | | | | 11.62B | | | | 12.18B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.17B | 30.46B | 30.96B | 0.03B | 30.97B | 31.07B | 30.41B | 0.08B | 31.56B | 30.25B | 33.51B | 0.01B | 32.17B | 31.50B | 31.55B | 30.09B | 29.11B | 30.16B | 31.07B | 29.77B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.89B | 11.16B | 11.08B | 11.23B | 10.99B | 10.78B | 10.37B | 9.09B | 10.99B | 10.96B | 11.10B | 10.98B | 10.82B | 10.55B | 10.83B | 0.05B | 9.80B | 10.53B | 10.82B | 10.32B |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |