|
Cash & Equivalents
|
1,631.36B | 2.05B | 1.40B | 1.61B | 1.31B | | 1.03B | | 1.28B | 1.89B | 1.95B | 1,587.33B | 2,249.91B | 1,993.28B | 1.74B | 1,736.88B | 0.81B | 2.21B | 1.47B | 2.51B | 1.42B | 1.74B | 1.36B | 1.64B | 2.40B | 1.58B | 1.53B | 1.49B | 1.96B | 1.12B | 1.17B | 1.61B | 2.36B | 1.41B | 1.72B | 1.58B | 2.55B | 1.42B | 1.36B | 2.32B | 1.80B | 0.76B | 0.74B | 1.13B | 2.18B | 1.00B | 1.26B | 1.19B | 2.67B | 2.16B | 1.10B | 2.81B |
|
Short-term Investments
|
| | | 0.00B | | | 0.24B | | 0.54B | 0.62B | 0.63B | | | | 0.65B | | | 0.19B | 0.56B | 0.25B | 0.76B | 0.07B | 0.80B | | 0.12B | | 0.78B | 0.81B | 0.15B | 0.83B | 0.94B | 0.95B | 0.24B | 0.92B | 0.98B | 0.73B | 0.50B | 1.17B | 1.20B | 1.79B | 1.47B | 2.08B | 2.05B | 2.15B | 1.09B | 2.12B | 2.24B | 2.12B | 1.98B | 1.91B | 2.08B | 2.19B |
|
Cash & Current Investments
|
1,631.36B | 2.05B | 1.40B | 1.61B | 1.31B | | 1.27B | | 1.82B | 2.51B | 2.59B | 1,587.33B | 2,249.91B | 1,993.28B | 2.39B | 1,736.88B | 0.81B | 2.40B | 2.03B | 2.76B | 2.18B | 1.81B | 2.16B | 1.64B | 2.51B | 1.58B | 2.31B | 2.31B | 2.12B | 1.95B | 2.10B | 2.56B | 2.60B | 2.33B | 2.70B | 2.31B | 3.05B | 2.59B | 2.56B | 4.10B | 3.27B | 2.83B | 2.78B | 3.28B | 3.28B | 3.12B | 3.50B | 3.31B | 4.65B | 4.07B | 3.18B | 5.00B |
|
Receivables - Net
|
2.14 | 0.19B | 0.12B | 3.11B | 3.11B | | 3.40B | | | | | | | | | | | | | 5.22B | | 6.14B | | | 5.04B | | | | 5.96B | | | | 5.50B | | | | 5.22B | | | | 5.59B | | | | 6.50B | | | | 5.52B | | | |
|
Receivables - Other
|
0.02B | 0.00B | 0.00B | 1.32B | 0.03B | | 0.17B | | 0.22B | 0.31B | 1.95B | | | | 1.74B | | | 2.21B | | 2.29B | | 2.72B | | | 0.01B | | | | 0.00B | -0.10B | | | 0.02B | -0.05B | -0.06B | -0.02B | 0.04B | -0.07B | -0.07B | -0.07B | 0.04B | -0.05B | -0.03B | | 2.97B | -0.05B | -0.06B | -0.07B | -0.04B | -0.04B | -0.03B | -0.04B |
|
Receivables
|
0.02B | 0.19B | 0.12B | 4.43B | 3.14B | | 3.57B | | | | | | | | | | | | | 7.51B | | 8.86B | | | 5.05B | | | | 5.96B | | | | 5.52B | | | | 5.26B | | | | 5.63B | | | | 9.47B | | | | 5.48B | | | |
|
Raw Materials
|
0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory
|
0.28 | 0.37B | 0.42B | -0.25B | 0.38B | 0.43B | 0.63B | 0.67B | 0.59B | 0.86B | 0.64B | 0.60 | 0.49 | 0.39 | 0.39B | 0.44 | 0.40 | 0.45B | 0.37B | 0.33B | 0.37B | 0.21B | 0.55B | | 0.61B | | 0.52B | 0.53B | 0.57B | 0.53B | 0.53B | 0.72B | 0.48B | 0.53B | 0.42B | 0.35B | 0.43B | 0.49B | 0.41B | 0.51B | 0.52B | 0.61B | 0.48B | 0.54B | 0.75B | 0.68B | 0.70B | 0.67B | 0.68B | 0.59B | 0.32B | 0.32B |
|
Current Deferred Tax Assets
|
0.06B | 0.19B | 0.20B | 0.38B | 0.29B | | 0.32B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets
|
0.10B | 0.00B | 0.00B | -0.02B | 0.00B | | 0.23B | | 0.27B | 0.33B | 0.32B | 4.00 | 3.07 | 3.55 | 0.32B | 5.88 | 3.65 | 0.53B | 0.32B | 0.89B | 0.30B | 0.17B | 1.55B | | 2.40B | | 1.52B | 1.69B | 2.57B | 1.72B | 1.63B | 1.68B | 2.76B | 1.79B | 1.77B | 1.82B | 2.74B | 1.84B | 1.90B | 1.71B | 2.52B | 1.80B | 1.67B | 1.72B | 2.70B | 1.70B | 1.63B | 1.70B | 1.51B | 1.64B | 1.77B | 1.96B |
|
Current Assets
|
4.60 | 5.57B | 5.44B | 6.84B | 5.70B | 5.82B | 6.65B | 7.56B | 8.61B | 9.68B | 9.41B | 9.37 | 9.28 | 9.45 | 1.87B | 11.22 | 9.21 | 7.42B | 7.62B | 2.55B | 6.73B | 4.09B | 9.92B | | 10.55B | | 10.15B | 9.83B | 10.13B | 9.16B | 10.24B | 11.97B | 9.98B | 10.40B | 10.44B | 10.28B | 10.02B | 10.12B | 9.99B | 9.76B | 9.34B | 9.58B | 8.68B | 11.83B | 11.07B | 11.29B | 11.08B | 11.22B | 10.24B | 9.98B | 10.28B | 10.92B |
|
Property, Plant & Equipment (Net)
|
7.20B | 10.71B | 11.14B | 12.68B | 11.88B | 11.60B | 11.84B | 12.55B | 12.32B | 14.55B | 15.46B | | | | 15.20B | | | 12.52B | 11.94B | 12.39B | 11.88B | 12.26B | 12.06B | | 11.60B | | 11.34B | 11.20B | 11.73B | 11.35B | 11.04B | 11.60B | 12.71B | 12.48B | 12.16B | 12.03B | 12.22B | 11.85B | 11.56B | 10.82B | 10.88B | 11.43B | 11.17B | 11.18B | 11.28B | 10.98B | 10.66B | 10.71B | 10.65B | 9.93B | 10.17B | 10.20B |
|
Long-Term Investments
|
2.52 | 2.71 | | 0.25B | 1.03B | 1.29B | 0.38B | | | | | | | | 0.31B | | | 0.23B | 0.25B | 0.25B | 0.21B | 0.25B | 0.25B | | 0.24B | | 0.21B | 0.22B | 0.23B | 0.23B | 0.26B | 0.42B | 0.50B | 0.49B | 0.50B | 1.08B | 1.09B | 1.15B | 1.14B | 1.08B | 1.09B | 1.17B | 1.16B | 1.21B | 6.20B | 1.18B | 1.16B | 1.17B | 1.12B | 1.08B | 1.13B | 1.15B |
|
Goodwill
|
| | | 0.48B | | | 0.50B | | | | | | | | | | | | | | | 0.15B | | | 0.21B | | | | 0.20B | | | | 0.21B | | | | 0.59B | | | | 0.52B | | | | 0.37B | | | | 0.20B | | | |
|
Intangibles
|
1.11 | 0.96B | 0.95B | 1.10B | 0.93B | 0.88B | 1.25B | 2.28B | 2.31B | 2.96B | 3.61B | | | | 3.27B | | | 2.25B | 2.03B | 2.62B | 2.62B | 1.90B | 2.27B | | 3.02B | | 2.69B | 2.53B | 2.41B | 2.28B | 2.17B | 2.12B | 1.93B | 1.84B | 2.32B | 2.66B | 2.91B | 2.79B | 2.63B | 2.44B | 2.31B | 2.41B | 2.29B | 2.23B | 1.92B | 1.81B | 1.65B | 1.61B | 1.34B | 1.24B | 1.21B | 1.20B |
|
Goodwill & Intangibles
|
1.11 | 0.96B | 0.95B | 1.58B | 0.93B | 0.88B | 1.75B | 2.28B | 2.31B | 2.96B | 3.61B | | | | 3.27B | | | 2.25B | 2.03B | 2.62B | 2.62B | 2.05B | 2.27B | | 3.23B | | 2.69B | 2.53B | 2.61B | 2.28B | 2.17B | 2.12B | 2.14B | 1.84B | 2.32B | 2.66B | 3.50B | 2.79B | 2.63B | 2.44B | 2.83B | 2.41B | 2.29B | 2.23B | 2.29B | 1.81B | 1.65B | 1.61B | 1.53B | 1.24B | 1.21B | 1.20B |
|
Long-Term Deferred Tax
|
0.13B | 0.15B | 0.12B | 0.10B | 0.15B | | 0.50B | 19.30B | 0.46B | 0.56B | 0.67B | | | | 1.00B | | | 1.63B | 0.67B | 0.61B | 0.72B | 0.64B | 0.30B | | 0.41B | | 0.36B | 0.35B | 0.36B | 0.35B | 0.34B | 0.34B | 0.39B | 0.39B | 0.39B | 0.38B | 2.55B | 0.35B | 0.48B | 0.45B | 0.43B | 0.46B | 0.45B | 0.45B | 0.47B | 0.46B | 0.46B | 0.48B | 0.48B | 0.45B | 0.44B | 0.45B |
|
Other Non-Current Assets
|
0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 1.06B | 0.04B | 1.64B | 0.08B | 0.09B | 0.07B | | | | 0.07B | | | 1.39B | 0.10B | 1.27B | 0.09B | 0.41B | 0.50B | | 1.43B | | 0.53B | 0.58B | 2.71B | 0.57B | 0.57B | 0.60B | 2.65B | 0.69B | 0.68B | 0.64B | 2.78B | 0.63B | 0.65B | 0.62B | 4.05B | 0.63B | 0.62B | 0.63B | 2.07B | 0.61B | 0.60B | 0.61B | 0.61B | 0.54B | 0.63B | 0.66B |
|
Non-Current Assets
|
12.81 | 13.61B | 14.02B | 16.01B | 15.14B | 14.82B | 17.17B | 19.30B | 19.53B | 22.13B | 23.47B | 22.77 | 23.86 | 23.86 | 2.10B | 20.27 | 19.10 | 17.95B | 17.05B | 0.61B | 17.93B | 17.13B | 17.88B | | 18.01B | | 18.60B | 18.41B | 19.27B | 18.28B | 17.66B | 18.23B | 20.13B | 19.77B | 20.03B | 20.68B | 21.38B | 20.85B | 21.08B | 20.65B | 20.84B | 21.99B | 21.57B | 21.68B | 21.39B | 20.87B | 20.42B | 20.34B | 19.85B | 19.13B | 19.87B | 20.14B |
|
Assets
|
17,363.69B | 19.18B | 19.46B | 22.85B | 20.83B | 20.64B | 23.82B | 26.86B | 28.15B | 31.81B | 32.88B | 32,141.33B | 33,145.69B | 33,315.52B | 31.19B | 31,490.73B | 28,312.12B | 25.38B | 24.67B | 3.16B | 24.66B | 3.66B | 27.80B | | 3.30B | | 28.76B | 28.24B | 3.33B | 27.44B | 27.90B | 30.20B | 2.76B | 30.17B | 30.46B | 30.96B | 3.32B | 30.97B | 31.07B | 30.41B | 4.17B | 31.56B | 30.25B | 33.51B | 32.40B | 32.17B | 31.50B | 31.55B | 30.09B | 29.11B | 30.16B | 31.06B |
|
Accounts Payables
|
0.76 | -0.21B | -0.48B | 1.27B | | | 3.91B | | 5.16B | 6.66B | 7.01B | 6.63 | 6.31 | 6.41 | 5.93B | 5.77 | 5.33 | 5.48B | 4.97B | 6.18B | 5.05B | 6.71B | 5.81B | | 6.17B | | 7.15B | 6.77B | 6.47B | 5.49B | 5.42B | 6.95B | 5.55B | 5.37B | 5.12B | 5.32B | 5.61B | 5.44B | 5.20B | 5.08B | 5.40B | 5.04B | 4.74B | 7.06B | 6.11B | 6.24B | 5.88B | 5.69B | 5.31B | 4.80B | 5.06B | 5.61B |
|
Notes Payables
|
| | | | | | 0.64B | | 0.61B | 0.61B | 0.79B | 3.19 | 3.49 | 3.08 | 0.66B | 2.23 | 1.39 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables
|
0.76 | -0.21B | -0.48B | 1.27B | | | 4.55B | | 5.77B | 7.27B | 7.80B | 9.82 | 9.80 | 9.49 | 6.59B | 8.00 | 6.72 | 5.48B | 4.97B | 6.18B | 5.05B | 6.71B | 5.81B | | 6.17B | | 7.15B | 6.77B | 6.47B | 5.49B | 5.42B | 6.95B | 5.55B | 5.37B | 5.12B | 5.32B | 5.61B | 5.44B | 5.20B | 5.08B | 5.40B | 5.04B | 4.74B | 7.06B | 6.11B | 6.24B | 5.88B | 5.69B | 5.31B | 4.80B | 5.06B | 5.61B |
|
Accumulated Expenses
|
0.15B | 0.25B | 0.24B | -0.03B | | | 0.07B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Accumulated Expenses
|
0.01B | | | 4.73B | | | 0.16B | | 0.19B | 0.22B | 0.33B | 0.69 | 0.60 | 0.60 | 0.26B | 2.78 | 2.03 | 0.27B | 0.26B | 0.25B | 0.22B | 0.23B | 0.53B | | 0.58B | | 0.55B | 0.57B | 0.91B | 0.88B | 0.87B | 0.86B | 0.99B | 1.18B | 0.93B | 0.88B | 0.95B | 0.96B | 0.93B | 0.83B | 0.83B | 0.93B | 0.82B | 0.84B | 0.99B | 1.13B | 1.20B | 1.31B | 1.38B | 1.23B | 0.91B | 0.82B |
|
Short term Debt
|
0.79 | 0.86 | | | | | 5.89B | | 7.78B | 7.58B | 7.98B | | | | 9.10B | | | 5.98B | 5.12B | 1.58B | 4.91B | 1.42B | 4.33B | | 1.21B | | 4.87B | 4.61B | 1.01B | 5.06B | 5.19B | 5.31B | 1.27B | 5.64B | 6.08B | 5.88B | 1.46B | 6.07B | 5.81B | 6.22B | 1.35B | 6.56B | 6.03B | 6.05B | 2.32B | 4.98B | 4.79B | 3.99B | 4.75B | 5.19B | 5.59B | 5.83B |
|
Current Leases
|
| | | | | | 0.03B | | 0.04B | 0.01B | 0.02B | | | | 0.02B | | | 0.05B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Taxes
|
-0.00B | 0.04B | -0.00B | -0.15B | | | 0.25B | | 0.16B | 0.13B | 0.09B | | | | 0.04B | | | 0.07B | 0.08B | 0.08B | 0.21B | 0.08B | 0.18B | | 0.22B | | 0.17B | 0.13B | 0.06B | 0.10B | 0.28B | 0.34B | 0.21B | 0.30B | 0.32B | 0.32B | 0.23B | 0.29B | 0.25B | 0.25B | 0.17B | 0.12B | 0.20B | 0.18B | 0.18B | 0.16B | 0.23B | 0.23B | 0.09B | 0.15B | 0.23B | 0.18B |
|
Current Deferred Revenue
|
0.02B | 0.04B | 0.07B | -0.02B | 0.06B | | 0.16B | | 0.15B | 0.16B | 0.14B | | | | 0.14B | | | 0.08B | 0.07B | 0.03B | 0.08B | 0.02B | 0.11B | | 0.05B | | 0.09B | 0.08B | 0.06B | 0.08B | 0.08B | 0.09B | 0.13B | 0.13B | 0.15B | 0.15B | 0.16B | 0.15B | 0.14B | 0.13B | 0.12B | 0.13B | 0.12B | 0.12B | 0.12B | 0.11B | 0.11B | 0.11B | 0.11B | 0.10B | 0.15B | 0.15B |
|
Total Current Liabilities
|
3.44 | 3.89 | | 6.00B | 5.11B | 5.22B | 6.97B | 7.76B | 7.68B | 10.37B | 10.59B | 10.52 | 10.40 | 10.09 | 9.22B | 10.78 | 8.75 | 7.47B | 7.42B | 2.19B | 6.45B | 5.07B | 8.44B | | 8.33B | | 8.51B | 8.37B | 8.64B | 7.71B | 8.13B | 9.67B | 8.22B | 8.34B | 7.43B | 8.11B | 8.51B | 8.21B | 8.80B | 7.92B | 7.88B | 7.98B | 7.51B | 10.27B | 10.05B | 10.58B | 10.29B | 10.81B | 9.97B | 9.06B | 8.66B | 8.83B |
|
Capital Leases
|
| | | | | | 0.05B | | 0.08B | 0.03B | 0.05B | 0.72 | 0.76 | 0.80 | 0.03B | 0.72 | 0.73 | 0.08B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt
|
0.08 | 0.05B | 0.05B | 6.45B | | | 0.05B | | 0.08B | 0.08B | 0.08B | 7.81 | 9.25 | 9.55 | 9.10 | 8.02 | 6.67 | | | 5.45B | | 4.62B | | | 4.69B | | | | 5.20B | | | | 6.95B | | | | 7.45B | | | | 7.06B | | | | 7.69B | | | | 7.58B | | | |
|
Non-Current Deffered Revenue
|
| | | | | | | | 0.15B | 0.16B | 0.14B | | | | 0.14B | | | 0.09B | | 0.07B | | 0.08B | | | 0.10B | | | | 0.08B | | | | 0.13B | | | | 0.16B | | | | 0.12B | | | | 0.12B | | | | 0.11B | | | |
|
Pension
|
| | | | | | 0.23B | | 0.37B | 0.51B | 0.55B | | | | 0.55B | | | 0.45B | 0.54B | 0.33B | 0.43B | 0.36B | 0.48B | | 0.50B | | 0.57B | 0.60B | 0.31B | 0.35B | 0.39B | 0.44B | 0.34B | 0.38B | 0.40B | 0.44B | 0.17B | 0.21B | 0.21B | 0.20B | 0.04B | 0.04B | 0.04B | 0.05B | 0.05B | 0.05B | 0.05B | 0.06B | 0.09B | 0.13B | 0.16B | 0.21B |
|
Minority Interest
|
| | | | | | 0.20B | 0.39B | 0.77B | 0.05B | 1.05B | | | | 1.34B | | 0.04B | 1.14B | 0.05B | 1.17B | 0.05B | 1.26B | 0.05B | 0.07B | 0.07B | 0.03B | 0.05B | 0.07B | 1.29B | 0.02B | 0.04B | 0.06B | 0.04B | 0.02B | 0.05B | 0.07B | 1.34B | 0.04B | 0.08B | 0.09B | 1.33B | 0.01B | 0.04B | 0.06B | 1.37B | 0.01B | 0.03B | 0.04B | 1.28B | 1.20B | 0.05B | 0.09B |
|
Non-Current Deferred Tax Liability
|
| | | | | | 0.00B | | 0.11B | 0.13B | 0.16B | | | | 0.13B | | | 0.11B | 0.11B | 0.12B | 0.13B | 0.12B | 0.14B | | 0.18B | | 0.21B | 0.20B | 0.36B | 0.33B | 0.26B | 0.27B | 0.38B | 0.36B | 0.33B | 0.35B | 0.54B | 0.52B | 0.68B | 0.60B | 0.71B | 0.83B | 0.77B | 0.75B | 0.75B | 0.79B | 0.77B | 0.79B | 0.66B | 0.60B | 0.70B | 0.75B |
|
Operating Leases
|
| | | | | | | | -0.32B | -0.28B | -0.35B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities
|
0.00B | 0.01B | 0.02B | 0.03B | 0.04B | | 0.02B | | 0.03B | 0.04B | 0.00B | | | | 0.04B | | | 0.02B | 0.05B | 1.03B | 0.03B | 0.91B | 0.07B | | 1.25B | | 0.06B | 0.06B | 0.92B | 0.36B | 0.34B | 0.31B | 0.81B | 0.63B | 0.78B | 0.79B | 1.13B | 0.74B | 0.76B | 0.78B | 0.78B | 0.72B | 0.69B | 0.69B | 0.72B | 0.63B | 0.64B | 0.59B | 0.56B | 0.54B | 0.52B | 0.56B |
|
Total Non-Current Liabilities
|
6.39 | 7.37 | -0.02B | 0.07B | 11.64B | | 6.81B | 8.02B | 9.46B | 9.27B | 10.18B | 9.82 | 11.25 | 11.58 | 1.48B | 9.76 | 8.40 | 7.38B | 6.54B | 0.07B | 6.64B | 5.81B | 6.09B | | 7.16B | | 7.35B | 7.09B | 7.84B | 7.05B | 7.16B | 7.35B | 7.98B | 8.04B | 9.06B | 8.95B | 8.89B | 8.99B | 8.82B | 9.10B | 8.74B | 9.34B | 8.70B | 8.97B | 8.35B | 7.59B | 7.35B | 6.58B | 7.19B | 7.39B | 8.00B | 8.32B |
|
Total Liabilities
|
9.82 | 11,266.21B | | 13.79B | 11.68B | 11.37B | 13.78B | 15.78B | 17.14B | 19.64B | 20.77B | 20,336.87B | 21,650.74B | 21,670.09B | 20.31B | 20,536.84B | 17,149.23B | 14.85B | 13.96B | 2.25B | 13.09B | 2.67B | 14.53B | | 2.33B | | 15.87B | 15.46B | 2.21B | 14.77B | 15.29B | 17.01B | 1.59B | 16.38B | 16.49B | 17.05B | 2.10B | 17.19B | 17.62B | 17.01B | 3.03B | 17.32B | 16.21B | 19.24B | 18.39B | 18.17B | 17.64B | 17.39B | 17.16B | 16.45B | 16.66B | 17.15B |
|
Total Debt
|
0.87 | 0.05B | 0.05B | 6.45B | | | 5.94B | | 7.86B | 7.66B | 8.06B | 7.81 | 9.25 | 9.55 | 9.10B | 8.02 | 6.67 | 5.98B | 5.12B | 7.03B | 4.91B | 6.04B | 4.33B | | 5.90B | | 4.87B | 4.61B | 6.21B | 5.06B | 5.19B | 5.31B | 8.22B | 5.64B | 6.08B | 5.88B | 8.91B | 6.07B | 5.81B | 6.22B | 8.40B | 6.56B | 6.03B | 6.05B | 10.01B | 4.98B | 4.79B | 3.99B | 12.34B | 5.19B | 5.59B | 5.83B |
|
Common Equity
|
| | | 8.98B | 9.16B | 9.27B | 10.04B | 11.09B | 11.01B | 12.17B | 12.11B | | | | 10.88B | | | 10.60B | 10.71B | 11.18B | 11.57B | 10.34B | 13.27B | | 13.07B | | 12.89B | 12.78B | 12.92B | 12.67B | 12.62B | 13.19B | 13.91B | 13.79B | 13.98B | 13.91B | 14.00B | 13.78B | 13.44B | 13.39B | 13.56B | 14.25B | 14.04B | 14.27B | 12.69B | 13.99B | 13.86B | 14.16B | 12.93B | 12.65B | 13.49B | 13.91B |
|
Shareholder's Equity
|
7.59 | 8.34 | | 8.83B | | | 9.80B | 1.45B | 0.11B | 0.12B | 0.12B | | | | 10.88B | | | 10.60B | 9.59B | 11.18B | | 11.92B | | | 11.65B | | | | 11.59B | | | | 12.53B | | | | 12.66B | | | | 12.23B | | | | 12.69B | | | | 11.62B | | | |
|
Liabilities and Shareholders Equity
|
17,363.69B | 19.18B | 19.46B | 22.85B | 20.83B | 20.64B | 23.82B | 26.86B | 28.15B | 31.81B | 32.88B | 32,141.33B | 33,145.69B | 33,315.52B | 31.19B | 31,490.73B | 28,312.12B | 25.38B | 24.67B | 3.16B | 24.66B | 3.66B | 27.80B | | 3.30B | | 28.76B | 28.24B | 3.33B | 27.44B | 27.90B | 30.20B | 2.76B | 30.17B | 30.46B | 30.96B | 3.32B | 30.97B | 31.07B | 30.41B | 4.17B | 31.56B | 30.25B | 33.51B | 32.40B | 32.17B | 31.50B | 31.55B | 30.09B | 29.11B | 30.16B | 31.06B |
|
Treasury Shares
|
-2.84 | -2.99 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Retained Earnings
|
6.93 | 7.60 | | 8.24B | 7.68B | 7.84B | 8.37B | 9.09B | 8.94B | 9.80B | 9.45B | | | | 7.91B | | | 7.84B | 8.06B | 8.46B | 8.75B | 8.57B | 10.18B | | 10.05B | | 9.83B | 9.76B | 9.90B | 9.73B | 9.79B | 10.22B | 10.87B | 10.89B | 11.16B | 11.08B | 11.23B | 10.99B | 10.78B | 10.37B | 10.50B | 10.99B | 10.96B | 11.10B | 10.98B | 10.82B | 10.55B | 10.83B | 9.90B | 9.80B | 10.53B | 10.82B |