|
Revenue
|
395.00B | 439.26B | 508.44B | 570.79B | 552.81B | 599.24B | 649.75B |
|
Cost of Revenue
|
31.35B | 35.99B | 40.75B | | 63.08B | 72.62B | 76.45B |
|
Gross Profit
|
363.66B | 403.27B | 467.69B | | 489.74B | 526.62B | 573.30B |
|
Research & Development
|
-18.00B | -19.94B | -22.14B | | -26.43B | -26.24B | -27.54B |
|
Selling, General & Administrative
|
-5.78B | -5.90B | -6.51B | | -7.39B | -7.77B | -7.29B |
|
Restructuring Costs
|
-5.96B | -6.88B | -7.24B | | -6.33B | -7.08B | -8.01B |
|
Other Operating Expenses
|
-157.66B | -172.84B | -192.98B | | -243.56B | -261.86B | -273.60B |
|
Operating Expenses
|
-187.40B | -205.56B | -228.87B | | -283.72B | -302.95B | -316.44B |
|
Operating Income
|
551.05B | 608.83B | 696.56B | | 773.45B | 829.57B | 889.75B |
|
EBIT
|
551.05B | 608.83B | 696.56B | | 773.45B | 829.57B | 889.75B |
|
Other Non Operating Income
|
5.12B | 7.14B | 8.41B | | 1.79B | 6.38B | -2.84B |
|
EBT
|
207.61B | 233.69B | 279.56B | | 269.10B | 296.29B | 333.31B |
|
Profit After Tax
|
174.21B | 194.08B | 232.49B | | 223.44B | 242.62B | 274.38B |
|
Income from Non-Controlling Interests
|
1.11B | 1.26B | 1.34B | 25.09B | 3.84B | 4.07B | 4.68B |
|
Income from Continuing Operations
|
207.61B | 233.69B | 279.56B | | 269.10B | 296.29B | 333.31B |
|
Consolidated Net Income
|
207.61B | 233.69B | 279.56B | | 269.10B | 296.29B | 333.31B |
|
Income towards Parent Company
|
173.10B | 192.81B | 231.16B | | 219.60B | 238.55B | 269.69B |
|
Net Income towards Common Stockholders
|
173.10B | 192.81B | 231.16B | | 219.60B | 238.55B | 269.69B |
|
EPS (Basic)
|
-0.00B | 0.00B | 0.00B | | -0.00B | -0.00B | -0.00B |
|
EPS (Weighted Average and Diluted)
|
903.21 | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B |
|
Shares Outstanding (Weighted Average)
|
0.19B | 0.19B | 0.19B | 0.19B | 0.19B | 0.19B | 0.19B |
|
Shares Outstanding (Diluted Average)
|
0.19B | 0.19B | 0.19B | | 0.19B | 0.19B | 0.19B |
|
EBITDA
|
551.05B | 608.83B | 696.56B | | 773.45B | 829.57B | 889.75B |
|
Interest Expenses
|
-106.96B | -113.51B | -123.96B | | -145.50B | -147.09B | -158.94B |