|
Revenue
|
| | -0.00M | | | | | | | | 0.01M | 0.06M | 0.06M | 0.07M | 0.07M | | 0.09M |
|
Cost of Revenue
|
| | | | | | | | | | 0.01M | 0.05M | 0.05M | 0.05M | 0.06M | 0.01M | |
|
Gross Profit
|
| | | | | | | | | | 0.00M | 0.02M | 0.01M | 0.02M | 0.01M | -0.01M | 0.09M |
|
Selling, General & Administrative
|
0.00M | 0.03M | 0.00M | 0.01M | 0.05M | 0.01M | | 0.02M | 0.02M | 0.08M | 0.11M | 0.28M | 0.15M | -0.04M | 0.08M | 0.09M | 0.35M |
|
Other Operating Expenses
|
| -0.02M | | | | | 0.00M | | | | 0.09M | 0.15M | 0.89M | 2.14M | 0.12M | 0.88M | -0.10M |
|
Operating Expenses
|
0.00M | 0.01M | 0.00M | 0.01M | 0.05M | 0.01M | 0.00M | 0.02M | 0.02M | 0.08M | 0.20M | 0.46M | 1.06M | 2.11M | 0.20M | 0.97M | 0.25M |
|
Operating Income
|
-0.00M | -0.01M | -0.00M | -0.01M | -0.05M | -0.01M | -0.00M | -0.02M | -0.02M | -0.08M | -0.19M | -0.44M | -1.04M | -2.09M | -0.19M | -0.98M | -0.16M |
|
EBIT
|
-0.00M | -0.01M | -0.00M | -0.01M | -0.05M | -0.01M | -0.00M | -0.02M | -0.02M | -0.08M | -0.19M | -0.44M | -1.04M | -2.09M | -0.19M | -0.98M | -0.16M |
|
Other Non Operating Income
|
0.06M | | | | | | | | | | | | | | | | |
|
Non Operating Income
|
0.06M | | -0.00M | -0.00M | -0.00M | -0.01M | -0.00M | -0.01M | -0.01M | -0.02M | -0.00M | -0.01M | -0.01M | -0.10M | -0.03M | -0.04M | -0.05M |
|
EBT
|
-0.01M | -0.01M | -0.00M | -0.01M | -0.06M | -0.02M | -0.01M | -0.03M | -0.03M | -0.09M | -0.20M | -0.46M | -1.05M | -2.19M | -0.22M | -1.02M | -0.21M |
|
Profit After Tax
|
0.05M | -0.01M | -0.00M | -0.01M | -0.06M | -0.02M | -0.01M | -0.03M | -0.03M | -0.09M | -0.20M | -0.46M | -1.05M | -2.19M | -0.22M | -1.02M | -0.21M |
|
Income from Continuing Operations
|
-0.01M | -0.01M | -0.00M | -0.01M | -0.06M | -0.02M | -0.01M | -0.03M | -0.03M | -0.09M | -0.20M | -0.46M | -1.05M | -2.19M | -0.22M | -1.02M | -0.21M |
|
Consolidated Net Income
|
-0.01M | -0.01M | -0.00M | -0.01M | -0.06M | -0.02M | -0.01M | -0.03M | -0.03M | -0.09M | -0.20M | -0.46M | -1.05M | -2.19M | -0.22M | -1.02M | -0.21M |
|
Income towards Parent Company
|
-0.01M | -0.01M | -0.00M | -0.01M | -0.06M | -0.02M | -0.01M | -0.03M | -0.03M | -0.09M | -0.20M | -0.46M | -1.05M | -2.19M | -0.22M | -1.02M | -0.21M |
|
Net Income towards Common Stockholders
|
-0.01M | -0.01M | -0.00M | -0.01M | -0.06M | -0.02M | -0.01M | -0.03M | -0.03M | -0.09M | -0.20M | -0.46M | -1.05M | -2.19M | -0.22M | -1.02M | -0.21M |
|
EPS (Basic)
|
0.00 | 0.00 | 0.00 | 0.00 | -0.02 | -0.01 | 0.00 | -0.01 | -0.01 | -0.02 | -0.01 | -0.02 | -0.06 | -0.10 | -0.01 | -0.02 | -0.01 |
|
EPS (Weighted Average and Diluted)
|
0.00 | 0.00 | 0.00 | 0.00 | -0.02 | -0.01 | 0.00 | -0.01 | -0.01 | -0.02 | -0.01 | -0.02 | -0.06 | -0.10 | -0.01 | -0.02 | -0.01 |
|
Shares Outstanding (Weighted Average)
|
140.79M | 140.79M | 140.79M | 3.05M | 3.05M | 3.05M | 3.05M | 3.05M | 3.05M | 4.33M | 29.15M | 26.62M | 23.34M | 21.63M | 30.44M | 46.05M | 49.57M |
|
Shares Outstanding (Diluted Average)
|
140.79M | 140.79M | 140.79M | 3.05M | 3.05M | 3.05M | 3.05M | 3.05M | 3.05M | 4.33M | 29.15M | 26.62M | 23.34M | 21.63M | 30.44M | 46.05M | 49.57M |
|
EBITDA
|
-0.00M | -0.01M | -0.00M | -0.01M | -0.05M | -0.01M | -0.00M | -0.02M | -0.02M | -0.08M | -0.19M | -0.44M | -1.04M | -2.09M | -0.19M | -0.98M | -0.16M |
|
Interest Expenses
|
0.00M | | 0.00M | 0.00M | 0.00M | 0.01M | 0.00M | 0.01M | 0.01M | 0.02M | 0.00M | 0.01M | 0.01M | 0.10M | 0.03M | 0.04M | 0.05M |