|
Cash & Equivalents (Quarter)
|
0.01M | 0.00M | 0.02M | 0.02M | 0.00M | 0.00M | 0.01M | 0.01M | 0.00M | 0.02M | 0.00M | 0.06M | 0.01M | 0.00M | | | | 0.01M | 0.21M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | 0.01M | 0.02M | 0.02M | 0.02M | 0.03M | 0.01M | 0.04M | | |
|
Receivables (Quarter)
|
| | | | | | | | | | 0.01M | 0.02M | 0.02M | 0.02M | 0.03M | 0.01M | 0.04M | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | 0.10M | | 0.04M | |
|
Current Assets (Quarter)
|
| 0.00M | | | 0.00M | 0.00M | 0.01M | 0.01M | 0.00M | 0.02M | 0.01M | 0.09M | 0.06M | 0.04M | 0.03M | 0.11M | 0.04M | 0.05M | 0.78M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | 0.01M | 0.09M | 0.10M | 0.09M | 0.08M | 0.07M | 0.07M | 0.06M | 0.05M | 0.04M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | 10.46M | 7.85M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | 0.01M | | | | | | | |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | 0.01M | 0.09M | 0.10M | 0.09M | 0.15M | 0.14M | 0.13M | 0.11M | 10.56M | 7.93M |
|
Assets (Quarter)
|
| 0.00M | | | 0.00M | 0.00M | 0.01M | 0.01M | 0.00M | 0.03M | 0.11M | 0.19M | 0.15M | 0.19M | 0.17M | 0.23M | 0.15M | 10.61M | 8.71M |
|
Accounts Payables (Quarter)
|
| | | | | 0.01M | 0.01M | 0.01M | 0.00M | | 0.02M | 0.02M | 0.10M | 0.22M | 0.22M | 0.34M | 0.37M | 0.20M | 0.09M |
|
Notes Payables (Quarter)
|
| 0.03M | 0.05M | | 0.09M | 0.09M | 0.11M | 0.12M | 0.14M | | | | | 0.23M | 0.30M | 0.00M | 0.25M | 0.32M | 0.60M |
|
Payables (Quarter)
|
| 0.03M | 0.05M | | 0.09M | 0.10M | 0.12M | 0.13M | 0.15M | | 0.02M | 0.02M | 0.10M | 0.45M | 0.51M | 0.34M | 0.62M | 0.52M | 0.69M |
|
Accumulated Expenses (Quarter)
|
| 0.03M | | | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.01M | 0.00M | 0.00M | 0.03M | 0.01M | 0.11M | 0.16M | 0.07M | 0.03M | 0.01M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | 2.08M | 2.08M |
|
Total Current Liabilities (Quarter)
|
| 0.07M | | | 0.14M | 0.16M | 0.18M | 0.20M | 0.23M | 0.23M | 0.25M | 0.58M | 0.49M | 2.16M | 1.30M | 1.27M | 0.97M | 2.89M | 2.80M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | 0.15M | 0.15M | | | | | 0.12M | |
|
Convertible Debt (Quarter)
|
| | | 0.05M | | | | | | 0.18M | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | 7.97M | 7.45M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | 0.08M | 0.08M | 0.05M | 0.07M | 0.07M | 0.06M | 0.03M | 0.05M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | 0.07M | 0.07M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | 0.05M | | | | 8.07M | 7.55M |
|
Total Liabilities (Quarter)
|
| 0.00M | | | 0.00M | 0.00M | 0.01M | 0.01M | 0.00M | 0.23M | 0.11M | 0.19M | 0.15M | 2.21M | 1.35M | 1.31M | 1.00M | 10.96M | 10.35M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | 0.15M | 0.15M | | | | | 0.12M | |
|
Common Equity (Quarter)
|
-0.06M | -0.06M | -0.07M | -0.08M | -0.13M | -0.16M | -0.16M | -0.19M | -0.22M | -0.20M | -0.14M | -0.39M | -0.34M | -2.02M | -1.18M | -1.08M | -0.85M | -0.35M | -1.64M |
|
Liabilities and Shareholders Equity (Quarter)
|
| 0.00M | | | 0.00M | 0.00M | 0.01M | 0.01M | 0.00M | 0.03M | 0.11M | 0.19M | 0.15M | 0.19M | 0.17M | 0.23M | 0.15M | 10.61M | 8.71M |
|
Retained Earnings (Quarter)
|
| -0.86M | | | 0.80M | 0.80M | 0.80M | -0.99M | 0.80M | 0.92M | -1.32M | 1.39M | -2.83M | 2.99M | 4.05M | 5.18M | -6.46M | -6.25M | -7.63M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | 4.00 |