Kura Sushi Usa Income Statement (2018-2025) | KRUS

Income Statement Nov2018 Feb2019 May2019 Aug2019 Nov2019 Feb2020 May2020 Aug2020 Nov2020 Feb2021 May2021 Aug2021 Nov2021 Feb2022 May2022 Aug2022 Nov2022 Feb2023 May2023 Aug2023 Nov2023 Feb2024 May2024 Aug2024 Nov2024 Feb2025 May2025 Aug2025 Nov2025
Revenue & cost
Revenue 13.42M15.12M16.95M18.75M17.44M19.39M2.81M5.53M9.41M9.08M18.47M27.92M29.83M31.29M37.97M42.00M39.32M43.94M49.24M54.93M51.48M57.29M63.08M66.01M64.46M64.89M73.97M79.45M73.45M
Cost of Revenue 1.65M1.70M1.76M1.99M2.05M2.21M0.96M1.48M2.08M2.05M2.71M3.60M3.61M4.34M4.37M5.19M5.32M5.87M6.17M7.05M7.44M8.20M8.92M9.53M9.34M8.78M10.88M11.94M11.80M
Gross Profit 11.78M13.42M15.20M16.77M15.39M17.18M1.85M4.04M7.33M7.03M15.76M24.32M26.22M26.95M33.60M36.81M34.00M38.08M43.07M47.88M44.03M49.09M54.16M56.48M55.12M56.11M63.08M67.51M61.65M
Operating items
Selling, General & Administrative 2.15M1.82M1.73M2.05M3.33M2.78M2.88M3.07M3.52M2.87M4.29M5.01M5.36M5.45M5.90M5.58M6.64M7.12M7.01M7.26M8.61M8.17M8.86M13.42M8.73M10.98M8.74M9.29M9.55M
Other Operating Expenses 11.69M13.02M14.39M15.74M15.51M16.84M7.96M9.30M12.18M10.01M13.31M23.67M25.74M27.71M31.60M34.51M34.83M37.87M40.92M45.44M45.71M50.81M55.39M58.40M57.20M58.50M65.39M68.70M67.58M
Operating Expenses 13.84M14.84M16.12M17.79M18.83M19.63M10.84M12.37M15.71M12.88M17.61M28.69M31.10M33.17M37.50M40.08M41.47M44.99M47.93M52.70M54.32M58.98M64.25M71.82M65.93M69.48M74.13M77.98M77.14M
Operating Income -0.42M0.28M0.83M0.96M-1.39M-0.24M-8.03M-6.84M-6.29M-3.80M0.87M-0.76M-1.26M-1.88M0.47M1.92M-2.16M-1.05M1.31M2.23M-2.84M-1.69M-1.17M-5.80M-1.47M-4.59M-0.16M1.46M-3.68M
EBIT -0.42M0.28M0.83M0.96M-1.39M-0.24M-8.03M-6.84M-6.29M-3.80M0.87M-0.76M-1.26M-1.88M0.47M1.92M-2.16M-1.05M1.31M2.23M-2.84M-1.69M-1.17M-5.80M-1.47M-4.59M-0.16M1.46M-3.68M
Non-operating items
Interest & Investment Income 0.01M0.01M0.00M0.04M0.20M0.17M0.07M0.02M0.00M0.00M0.00M0.01M0.03M0.02M0.03M0.08M0.09M0.06M0.44M0.88M0.84M0.75M0.69M0.64M0.56M0.86M0.81M0.87M0.67M
Net income details
EBT -0.46M0.25M0.79M0.94M-1.23M-0.10M-8.00M-6.85M-6.32M-3.85M0.80M-0.82M-1.26M-1.88M0.47M1.97M-2.08M-1.00M1.72M3.09M-2.01M-0.95M-0.50M-5.18M-0.92M-3.74M0.62M2.32M-3.02M
Tax Provisions -0.07M0.04M0.07M0.09M-0.00M0.03M1.15M0.02M0.03M0.03M0.03M0.02M0.01M0.00M-0.00M0.06M0.01M0.01M0.04M0.17M0.04M0.05M0.06M0.02M0.04M0.04M0.06M0.04M0.04M
Profit After Tax -0.39M0.21M0.72M0.92M-1.22M-0.13M-9.15M-6.85M-6.35M-3.88M0.77M-0.83M-1.27M-1.88M0.48M1.91M-2.09M-1.01M1.68M2.92M-2.05M-1.00M-0.56M-5.20M-0.96M-3.78M0.56M2.27M-3.06M
Income from Continuing Operations -0.39M0.21M0.72M0.85M-1.22M-0.13M-9.15M-6.88M-6.35M-3.88M0.77M-0.83M-1.27M-1.88M0.48M1.91M-2.09M-1.01M1.68M2.92M-2.05M-1.00M-0.56M-5.20M-0.96M-3.78M0.56M2.27M-3.06M
Consolidated Net Income -0.39M0.21M0.72M0.85M-1.22M-0.13M-9.15M-6.88M-6.35M-3.88M0.77M-0.83M-1.27M-1.88M0.48M1.91M-2.09M-1.01M1.68M2.92M-2.05M-1.00M-0.56M-5.20M-0.96M-3.78M0.56M2.27M-3.06M
Income towards Parent Company -0.39M0.21M0.72M0.85M-1.22M-0.13M-9.15M-6.88M-6.35M-3.88M0.77M-0.83M-1.27M-1.88M0.48M1.91M-2.09M-1.01M1.68M2.92M-2.05M-1.00M-0.56M-5.20M-0.96M-3.78M0.56M2.27M-3.06M
Net Income towards Common Stockholders -0.31M0.17M0.58M0.76M-1.08M-0.12M-8.05M-6.03M-5.59M-3.42M0.68M-0.76M-1.14M-1.69M0.43M1.72M-1.88M-0.91M1.52M2.64M-1.86M-0.91M-0.51M-4.74M-0.88M-3.47M0.52M2.08M-2.81M
Additional items
EPS (Basic) -0.080.040.140.14-0.15-0.02-1.10-0.72-0.76-0.460.09-0.08-0.13-0.190.050.20-0.21-0.100.160.29-0.18-0.09-0.05-0.47-0.08-0.310.050.17-0.25
EPS (Weighted Average and Diluted) -0.080.040.140.14-0.15-0.02-1.10-0.72-0.76-0.460.09-0.08-0.13-0.190.050.20-0.21-0.100.160.28-0.18-0.09-0.05-0.47-0.08-0.310.050.17-0.25
Shares Outstanding (Weighted Average) 0.01M0.01M0.01M5.28M0.01M0.01M0.01M8.34M0.01M0.01M0.01M8.53M9.71M9.71M9.72M9.72M9.79M9.80M10.48M10.30M11.15M11.18M11.19M11.20M11.42M12.07M12.09M11.92M12.11M
Shares Outstanding (Diluted Average) 0.01M0.01M0.01M5.51M0.01M0.01M0.01M8.34M0.01M0.01M0.01M8.53M9.71M9.71M10.07M9.72M9.79M9.80M10.81M10.64M11.15M11.18M11.19M11.20M11.42M12.07M12.31M11.92M12.11M
EBITDA -0.42M0.28M0.83M0.96M-1.39M-0.24M-8.03M-6.84M-6.29M-3.80M0.87M-0.76M-1.26M-1.88M0.48M1.92M-2.09M-1.01M1.67M2.23M-2.04M-0.97M-0.63M-5.80M-0.96M-3.78M0.56M1.46M-3.02M
Interest Expenses 0.04M0.04M0.04M0.06M0.03M0.03M0.04M0.03M0.03M0.05M0.07M0.07M0.03M0.02M0.02M0.02M0.02M0.01M0.02M0.02M0.01M0.01M0.01M0.01M0.01M0.01M0.03M0.01M0.02M
Tax Rate 14.25%14.17%8.99%9.33%0.33%-29.13%-14.41%-0.31%-0.46%-0.75%3.75%-2.21%-0.95%-0.16%-0.42%3.09%-0.48%-1.50%2.38%5.40%-1.89%-5.27%-12.05%-0.37%-4.23%-1.02%8.87%1.86%-1.19%