Kura Sushi Usa reported revenue of $85.92M and net income of $0.42M for the quarter ended May 2026, up 16.2% year over year. This income statement covers 31 quarters of results from Nov 2018 through May 2026, standardized by Business Quant from the company’s SEC filings.
| Income Statement | Nov2018 | Feb2019 | May2019 | Aug2019 | Nov2019 | Feb2020 | May2020 | Aug2020 | Nov2020 | Feb2021 | May2021 | Aug2021 | Nov2021 | Feb2022 | May2022 | Aug2022 | Nov2022 | Feb2023 | May2023 | Aug2023 | Nov2023 | Feb2024 | May2024 | Aug2024 | Nov2024 | Feb2025 | May2025 | Aug2025 | Nov2025 | Feb2026 | May2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue & cost | |||||||||||||||||||||||||||||||
| Revenue | 27.92M | 29.83M | 31.29M | 37.97M | 42.00M | 39.32M | 43.94M | 49.24M | 54.93M | 51.48M | 57.29M | 63.08M | 66.01M | 64.46M | 64.89M | 73.97M | 79.45M | 73.45M | 80.02M | 85.92M | |||||||||||
| Cost of RevenueCost of Rev | 3.60M | 3.61M | 4.34M | 4.37M | 5.19M | 5.32M | 5.87M | 6.17M | 7.05M | 7.44M | 8.20M | 8.92M | 9.53M | 9.34M | 8.78M | 10.88M | 11.94M | 11.80M | 11.59M | 12.56M | |||||||||||
| Gross Profit | 24.32M | 26.22M | 26.95M | 33.60M | 36.81M | 34.00M | 38.08M | 43.07M | 47.88M | 44.03M | 49.09M | 54.16M | 56.48M | 55.12M | 56.11M | 63.08M | 67.51M | 61.65M | 68.43M | 73.37M | |||||||||||
| Operating items | |||||||||||||||||||||||||||||||
| Selling, General & AdministrativeSG&A | 5.01M | 5.36M | 5.45M | 5.90M | 5.58M | 6.64M | 7.12M | 7.01M | 7.26M | 8.61M | 8.17M | 8.86M | 13.42M | 8.73M | 10.98M | 8.74M | 9.29M | 9.55M | 10.97M | 10.19M | |||||||||||
| Other Operating ExpensesOther Opex | 23.67M | 25.74M | 27.71M | 31.60M | 34.51M | 34.83M | 37.87M | 40.92M | 45.44M | 45.71M | 50.81M | 55.39M | 58.40M | 57.20M | 58.50M | 65.39M | 68.70M | 67.58M | 71.28M | 75.77M | |||||||||||
| Operating ExpensesOpex | 28.69M | 31.10M | 33.17M | 37.50M | 40.08M | 41.47M | 44.99M | 47.93M | 52.70M | 54.32M | 58.98M | 64.25M | 71.82M | 65.93M | 69.48M | 74.13M | 77.98M | 77.14M | 82.25M | 85.96M | |||||||||||
| Operating IncomeOp. Inc | -0.76M | -1.26M | -1.88M | 0.47M | 1.92M | -2.16M | -1.05M | 1.31M | 2.23M | -2.84M | -1.69M | -1.17M | -5.80M | -1.47M | -4.59M | -0.16M | 1.46M | -3.68M | -2.23M | -0.04M | |||||||||||
| EBIT | -0.76M | -1.26M | -1.88M | 0.47M | 1.92M | -2.16M | -1.05M | 1.31M | 2.23M | -2.84M | -1.69M | -1.17M | -5.80M | -1.47M | -4.59M | -0.16M | 1.46M | -3.68M | -2.23M | -0.04M | |||||||||||
| Non-operating items | |||||||||||||||||||||||||||||||
| Non Operating Interest Expenses | 0.07M | 0.03M | 0.02M | 0.02M | 0.02M | 0.02M | 0.01M | 0.02M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.03M | 0.01M | 0.02M | 0.01M | 0.02M | |||||||||||
| Interest & Investment IncomeInt & Inv Inc | 0.01M | 0.03M | 0.02M | 0.03M | 0.08M | 0.09M | 0.06M | 0.44M | 0.88M | 0.84M | 0.75M | 0.69M | 0.64M | 0.56M | 0.86M | 0.81M | 0.87M | 0.67M | 0.58M | 0.53M | |||||||||||
| Net income details | |||||||||||||||||||||||||||||||
| EBT | -0.82M | -1.26M | -1.88M | 0.47M | 1.97M | -2.08M | -1.00M | 1.72M | 3.09M | -2.01M | -0.95M | -0.50M | -5.18M | -0.92M | -3.74M | 0.62M | 2.32M | -3.02M | -1.66M | 0.47M | |||||||||||
| Tax ProvisionsTaxes | 0.02M | 0.01M | 0.00M | -0.00M | 0.06M | 0.01M | 0.01M | 0.04M | 0.17M | 0.04M | 0.05M | 0.06M | 0.02M | 0.04M | 0.04M | 0.06M | 0.04M | 0.04M | 0.05M | 0.05M | |||||||||||
| Profit After TaxPAT | -0.83M | -1.27M | -1.88M | 0.48M | 1.91M | -2.09M | -1.01M | 1.68M | 2.93M | -2.05M | -1.00M | -0.63M | -5.16M | -0.96M | -3.78M | 0.56M | 2.28M | -3.06M | -1.71M | 0.42M | |||||||||||
| Income from Continuing OperationsIncome (Continuing) | -0.83M | -1.27M | -1.88M | 0.48M | 1.91M | -2.09M | -1.01M | 1.68M | 2.92M | -2.05M | -1.00M | -0.56M | -5.20M | -0.96M | -3.78M | 0.56M | 2.27M | -3.06M | -1.71M | 0.42M | |||||||||||
| Consolidated Net IncomeConsol Net Inc. | -0.83M | -1.27M | -1.88M | 0.48M | 1.91M | -2.09M | -1.01M | 1.68M | 2.92M | -2.05M | -1.00M | -0.56M | -5.20M | -0.96M | -3.78M | 0.56M | 2.27M | -3.06M | -1.71M | 0.42M | |||||||||||
| Income towards Parent CompanyParent Net Inc | -0.83M | -1.27M | -1.88M | 0.48M | 1.91M | -2.09M | -1.01M | 1.68M | 2.92M | -2.05M | -1.00M | -0.56M | -5.20M | -0.96M | -3.78M | 0.56M | 2.27M | -3.06M | -1.71M | 0.42M | |||||||||||
| Net Income towards Common StockholdersNet Income | -0.76M | -1.14M | -1.69M | 0.43M | 1.72M | -1.88M | -0.91M | 1.52M | 2.64M | -1.86M | -0.91M | -0.51M | -4.74M | -0.88M | -3.47M | 0.52M | 2.08M | -2.81M | -1.57M | 0.39M | |||||||||||
| Additional items | |||||||||||||||||||||||||||||||
| EPS (Basic) | -0.09 | -0.12 | -0.17 | 0.04 | 0.18 | -0.19 | -0.09 | 0.14 | 0.26 | -0.17 | -0.08 | -0.05 | -0.42 | -0.08 | -0.29 | 0.04 | 0.17 | -0.23 | -0.13 | 0.03 | |||||||||||
| EPS (Diluted) | -0.09 | -0.12 | -0.17 | 0.04 | 0.18 | -0.19 | -0.09 | 0.14 | 0.25 | -0.17 | -0.08 | -0.05 | -0.42 | -0.08 | -0.29 | 0.04 | 0.17 | -0.23 | -0.13 | 0.03 | |||||||||||
| Shares Outstanding | 8.53M | 9.71M | 9.71M | 9.72M | 9.72M | 9.79M | 9.80M | 10.48M | 10.30M | 11.15M | 11.18M | 11.19M | 11.20M | 11.42M | 12.07M | 12.09M | 11.92M | 12.11M | 12.12M | 12.15M | |||||||||||
| Shares Outstanding (Diluted)Shares Outstanding (Dil.) | 8.53M | 9.71M | 9.71M | 10.07M | 9.72M | 9.79M | 9.80M | 10.81M | 10.64M | 11.15M | 11.18M | 11.19M | 11.20M | 11.42M | 12.07M | 12.31M | 11.92M | 12.11M | 12.12M | 12.36M | |||||||||||
| Shares Outstanding (Entity)Shares Outstanding (Entity.) | 8.70M | 8.71M | 8.72M | 8.73M | 8.79M | 8.79M | 8.82M | 10.10M | 10.15M | 10.15M | 10.23M | 10.24M | 10.25M | 11.06M | 11.09M | 11.09M | 11.11M | 11.11M | 11.14M | 11.15M | |||||||||||
| EBITDA | -0.76M | -1.26M | -1.88M | 0.47M | 1.92M | -2.16M | -1.05M | 1.31M | 2.23M | -2.84M | -1.69M | -1.17M | -5.80M | -1.47M | -4.59M | -0.16M | 1.46M | -3.68M | -2.23M | -0.04M | |||||||||||
| Interest ExpensesInt Expense | 0.07M | 0.03M | 0.02M | 0.02M | 0.02M | 0.02M | 0.01M | 0.02M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.03M | 0.01M | 0.02M | 0.01M | 0.02M | |||||||||||
| Tax Rate | -2.21% | -0.95% | -0.16% | -0.42% | 3.09% | -0.48% | -1.50% | 2.38% | 5.40% | -1.89% | -5.27% | -12.05% | -0.37% | -4.23% | -1.02% | 8.87% | 1.86% | -1.19% | -3.07% | 10.38% |