Kura Sushi Usa Income Statement (2018-2025) | KRUS

Income Statement Nov2018 Feb2019 May2019 Aug2019 Nov2019 Feb2020 May2020 Aug2020 Nov2020 Feb2021 May2021 Aug2021 Nov2021 Feb2022 May2022 Aug2022 Nov2022 Feb2023 May2023 Aug2023 Nov2023 Feb2024 May2024 Aug2024 Nov2024 Feb2025 May2025 Aug2025
Revenue & cost
Revenue 13.42M15.12M16.95M18.75M17.44M19.39M2.81M5.53M9.41M9.08M18.47M27.92M29.83M31.29M37.97M42.00M39.32M43.94M49.24M54.93M51.48M57.29M63.08M66.01M64.46M64.89M73.97M79.45M
Cost of Revenue 1.65M1.70M1.76M1.99M2.05M2.21M0.96M1.48M2.08M2.05M2.71M3.60M3.61M4.34M4.37M5.19M5.32M5.87M6.17M7.05M7.44M8.20M8.92M9.53M9.34M8.78M10.88M11.94M
Gross Profit 11.78M13.42M15.20M16.77M15.39M17.18M1.85M4.04M7.33M7.03M15.76M24.32M26.22M26.95M33.60M36.81M34.00M38.08M43.07M47.88M44.03M49.09M54.16M56.48M55.12M56.11M63.08M67.51M
Operating items
Selling, General & Administrative 2.15M1.82M1.73M2.05M3.33M2.78M2.88M3.07M3.52M2.87M4.29M5.01M5.36M5.45M5.90M5.58M6.64M7.12M7.01M7.26M8.61M8.17M8.86M13.42M8.73M10.98M8.74M9.29M
Other Operating Expenses 11.69M13.02M14.39M15.74M15.51M16.84M7.96M9.30M12.18M10.01M13.31M23.67M25.74M27.71M31.60M34.51M34.83M37.87M40.92M45.44M45.71M50.81M55.39M58.40M57.20M58.50M65.39M68.70M
Operating Expenses 13.84M14.84M16.12M17.79M18.83M19.63M10.84M12.37M15.71M12.88M17.61M28.69M31.10M33.17M37.50M40.08M41.47M44.99M47.93M52.70M54.32M58.98M64.25M71.82M65.93M69.48M74.13M77.98M
Operating Income -0.42M0.28M0.83M0.96M-1.39M-0.24M-8.03M-6.84M-6.29M-3.80M0.87M-0.76M-1.26M-1.88M0.47M1.92M-2.16M-1.05M1.31M2.23M-2.84M-1.69M-1.17M-5.80M-1.47M-4.59M-0.16M1.46M
EBIT -0.42M0.28M0.83M0.96M-1.39M-0.24M-8.03M-6.84M-6.29M-3.80M0.87M-0.76M-1.26M-1.88M0.47M1.92M-2.16M-1.05M1.31M2.23M-2.84M-1.69M-1.17M-5.80M-1.47M-4.59M-0.16M1.46M
Non-operating items
Interest & Investment Income 0.01M0.01M0.00M0.04M0.20M0.17M0.07M0.02M0.00M0.00M0.00M0.01M0.03M0.02M0.03M0.08M0.09M0.06M0.44M0.88M0.84M0.75M0.69M0.64M0.56M0.86M0.81M0.87M
Net income details
EBT -0.46M0.25M0.79M0.94M-1.23M-0.10M-8.00M-6.85M-6.32M-3.85M0.80M-0.82M-1.26M-1.88M0.47M1.97M-2.08M-1.00M1.72M3.09M-2.01M-0.95M-0.50M-5.18M-0.92M-3.74M0.62M2.32M
Tax Provisions -0.07M0.04M0.07M0.09M-0.00M0.03M1.15M0.02M0.03M0.03M0.03M0.02M0.01M0.00M-0.00M0.06M0.01M0.01M0.04M0.17M0.04M0.05M0.06M0.02M0.04M0.04M0.06M0.04M
Profit After Tax -0.39M0.21M0.72M0.92M-1.22M-0.13M-9.15M-6.85M-6.35M-3.88M0.77M-0.83M-1.27M-1.88M0.48M1.91M-2.09M-1.01M1.68M2.92M-2.05M-1.00M-0.56M-5.20M-0.96M-3.78M0.56M2.27M
Income from Continuing Operations -0.39M0.21M0.72M0.85M-1.22M-0.13M-9.15M-6.88M-6.35M-3.88M0.77M-0.83M-1.27M-1.88M0.48M1.91M-2.09M-1.01M1.68M2.92M-2.05M-1.00M-0.56M-5.20M-0.96M-3.78M0.56M2.27M
Consolidated Net Income -0.39M0.21M0.72M0.85M-1.22M-0.13M-9.15M-6.88M-6.35M-3.88M0.77M-0.83M-1.27M-1.88M0.48M1.91M-2.09M-1.01M1.68M2.92M-2.05M-1.00M-0.56M-5.20M-0.96M-3.78M0.56M2.27M
Income towards Parent Company -0.39M0.21M0.72M0.85M-1.22M-0.13M-9.15M-6.88M-6.35M-3.88M0.77M-0.83M-1.27M-1.88M0.48M1.91M-2.09M-1.01M1.68M2.92M-2.05M-1.00M-0.56M-5.20M-0.96M-3.78M0.56M2.27M
Net Income towards Common Stockholders -0.31M0.17M0.58M0.76M-1.08M-0.12M-8.05M-6.03M-5.59M-3.42M0.68M-0.76M-1.14M-1.69M0.43M1.72M-1.88M-0.91M1.52M2.64M-1.86M-0.91M-0.51M-4.74M-0.88M-3.47M0.52M2.08M
Additional items
EPS (Basic) -0.080.040.140.15-0.15-0.02-1.10-0.82-0.76-0.460.09-0.08-0.13-0.190.050.20-0.21-0.100.160.29-0.18-0.09-0.05-0.47-0.08-0.310.050.19
EPS (Weighted Average and Diluted) -0.080.040.140.15-0.15-0.02-1.10-0.82-0.76-0.460.09-0.08-0.13-0.190.050.20-0.21-0.100.160.28-0.18-0.09-0.05-0.47-0.08-0.310.050.19
Shares Outstanding (Weighted Average) 7.90M7.90M7.90M7.90M8.34M8.34M8.34M8.34M8.34M8.37M8.42M8.43M9.70M9.71M9.72M9.74M9.79M9.79M9.82M11.11M11.15M11.16M11.23M11.24M11.26M12.07M12.09M12.09M
Shares Outstanding (Diluted Average) 0.01M0.01M0.01M5.51M0.01M0.01M0.01M8.34M0.01M0.01M0.01M8.53M9.71M9.71M10.07M9.72M9.79M9.80M10.81M10.64M11.15M11.18M11.19M11.20M11.42M12.07M12.31M11.92M
EBITDA -0.42M0.28M0.83M0.96M-1.39M-0.24M-8.03M-6.84M-6.29M-3.80M0.87M-0.76M-1.26M-1.88M0.48M1.92M-2.09M-1.01M1.67M2.23M-2.04M-0.97M-0.63M-5.80M-0.96M-3.78M0.56M1.46M
Interest Expenses 0.04M0.04M0.04M0.06M0.03M0.03M0.04M0.03M0.03M0.05M0.07M0.07M0.03M0.02M0.02M0.02M0.02M0.01M0.02M0.02M0.01M0.01M0.01M0.01M0.01M0.01M0.03M0.01M
Tax Rate 14.25%14.17%8.99%9.33%0.33%3.75%3.09%2.38%5.40%8.87%1.86%