|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | 40.43M | 44.42M | 36.35M | 35.97M | | 26.93M | 22.29M | 70.47M | 69.70M | 64.16M | 56.77M | 59.41M | 50.99M | 107.68M | 85.17M | 47.13M | 47.50M | 35.37M | 26.61M | 24.37M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | 8.74M | 8.54M | 7.05M | 6.10M | 1.30M | | | | 13.40M | 14.96M | 15.34M | 21.44M | 19.94M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | 40.43M | 44.42M | 36.35M | 35.97M | | 26.93M | 22.29M | 79.22M | 78.24M | 71.21M | 62.87M | 60.70M | 50.99M | 107.68M | 85.17M | 60.53M | 62.46M | 50.70M | 48.04M | 44.31M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | 2.02M | 2.04M | 2.52M | 2.21M | 2.49M | 2.92M | 3.64M | 3.54M | 5.05M | 4.87M | 5.35M | 5.51M | 4.57M | 4.87M | 3.70M | 5.12M | 6.41M | 6.33M | 6.57M | 7.06M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | 0.33M | | 0.01M | | 0.16M | 0.03M | 0.01M | | 0.10M | 0.00M | 0.03M | | 0.17M | 0.04M | 0.01M | 0.01M | 0.13M | 0.07M | 0.03M | 0.02M |
|
Receivables (Quarter)
|
| | | | | | | | | | | 2.35M | 2.04M | 2.53M | 2.21M | 2.64M | 2.95M | 3.65M | 3.54M | 5.15M | 4.87M | 5.38M | 5.51M | 4.74M | 4.90M | 3.72M | 5.14M | 6.54M | 6.41M | 6.59M | 7.08M |
|
Inventory (Quarter)
|
| | | | | | | | | | | 0.73M | 0.82M | 0.88M | 0.88M | 1.12M | 1.28M | 1.44M | 1.39M | 1.75M | 1.77M | 1.87M | 2.13M | 2.22M | 2.11M | 2.35M | 2.29M | 2.14M | 2.45M | 2.56M | 2.56M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | 1.73M | 0.21M | 0.18M | 0.28M | 2.59M | 0.32M | 3.45M | 5.12M | 0.54M | 4.20M | 4.12M | 3.99M | 3.01M | 3.57M | 3.45M | 4.09M | 4.31M | 5.20M | 4.37M | 4.94M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | 57.47M | 52.94M | 46.04M | 45.17M | 42.40M | 35.04M | 30.83M | 89.26M | 89.37M | 82.05M | 74.22M | 72.28M | 61.34M | 118.26M | 94.69M | 72.03M | 75.45M | 64.76M | 62.76M | 58.89M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | 53.88M | 59.89M | 62.87M | 68.68M | 75.59M | 81.11M | 87.79M | 96.65M | 106.43M | 114.35M | 124.16M | 130.66M | 138.59M | 146.28M | 154.08M | 164.91M | 171.19M | 181.92M | 193.36M | 203.76M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 15.10M | 32.50M | 29.54M | 27.85M | 21.66M | 21.77M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | 2.16M | 2.31M | 2.80M | 3.11M | 3.38M | 4.15M | 3.97M | 4.21M | 4.98M | 5.05M | 5.07M | 4.75M | 4.92M | 5.59M | 5.70M | 6.19M | 8.35M | 7.17M | 8.04M | 8.11M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | 120.20M | 125.88M | 138.01M | 150.35M | 158.96M | 169.41M | 181.89M | 196.99M | 215.29M | 227.25M | 241.31M | 252.45M | 267.19M | 285.51M | 315.68M | 347.35M | 355.50M | 378.75M | 398.22M | 412.69M |
|
Assets (Quarter)
|
| | | | | | | | | | | 177.67M | 178.82M | 184.05M | 195.53M | 201.36M | 204.45M | 212.72M | 286.25M | 304.66M | 309.30M | 315.53M | 324.73M | 328.52M | 403.77M | 410.37M | 419.37M | 430.94M | 443.51M | 460.98M | 471.58M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | 4.92M | 6.22M | 4.77M | 6.12M | 5.56M | 5.30M | 6.81M | 5.52M | 7.25M | 8.87M | 7.37M | 8.06M | 8.98M | 8.96M | 7.19M | 9.30M | 11.53M | 9.57M | 10.83M | 12.11M |
|
Payables (Quarter)
|
| | | | | | | | | | | 4.92M | 6.22M | 4.77M | 6.12M | 5.56M | 5.30M | 6.81M | 5.52M | 7.25M | 8.87M | 7.37M | 8.06M | 8.98M | 8.96M | 7.19M | 9.30M | 11.53M | 9.57M | 10.83M | 12.11M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | 2.82M | 3.17M | 4.97M | 3.29M | 5.96M | 5.48M | 2.36M | 6.93M | 2.82M | 6.17M | 7.51M | 3.41M | 4.26M | 3.20M | 5.23M | 9.93M | 10.31M | 8.21M | 9.03M | 11.26M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | 0.28M | | | | 0.56M | 0.36M | 0.35M | 0.12M | 0.37M | 1.62M | 0.82M | 0.60M | 0.53M | 0.82M | 0.85M | 0.46M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | 5.65M | 6.53M | 6.83M | 7.06M | 7.99M | 8.04M | 0.18M | 0.07M | 9.22M | 0.05M | 10.38M | 11.73M | 10.67M | 11.73M | 12.57M | 13.28M | 14.08M | 14.78M | 15.46M | 15.69M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | 0.24M | 0.90M | 0.10M | 0.08M | 1.24M | 1.16M | 1.34M | 1.45M | 1.69M | 1.77M | 1.63M | 1.77M | 1.90M | 1.84M | 1.64M | 2.10M | 2.21M | 2.09M | 1.97M | 2.49M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | 20.05M | 22.75M | 20.76M | 24.36M | 25.27M | 24.49M | 25.46M | 25.12M | 29.14M | 31.11M | 30.59M | 33.69M | 34.50M | 34.13M | 35.47M | 38.55M | 42.78M | 40.33M | 42.98M | 46.88M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | 0.55M | 0.37M | 0.22M | 0.05M | 0.03M | 0.02M | 0.02M | 0.02M | 0.03M | 0.02M | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | 65.83M | 65.27M | 74.00M | 80.68M | 82.28M | 87.52M | 94.33M | 100.79M | 110.23M | 113.77M | 118.94M | 123.85M | 130.68M | 141.13M | 148.83M | 152.76M | 155.93M | 172.63M | 187.71M | 192.26M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | 0.40M | 0.40M | 0.45M | 0.47M | | 0.51M | 0.54M | 0.58M | 0.65M | 0.65M | 0.73M | 0.76M | 0.81M | 0.94M | 1.03M | 1.06M | 1.16M | 1.35M | 1.48M | 1.59M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | 86.43M | 88.39M | 94.98M | 105.09M | 108.06M | 112.03M | 119.81M | 125.93M | 139.37M | 144.90M | 149.52M | 157.54M | 165.18M | 175.26M | 184.30M | 191.31M | 198.71M | 212.96M | 230.69M | 239.14M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | 86.83M | 88.79M | 95.42M | 105.56M | 108.06M | 112.54M | 120.35M | 126.51M | 140.02M | 145.56M | 150.25M | 158.31M | 165.98M | 176.19M | 185.33M | 192.37M | 199.87M | 214.31M | 232.17M | 240.73M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | 90.84M | 90.03M | 88.62M | 89.96M | 93.29M | 91.91M | 92.37M | 159.74M | 164.64M | 163.74M | 165.28M | 166.43M | 162.54M | 227.58M | 225.04M | 227.00M | 231.07M | 229.20M | 228.81M | 230.85M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | 177.67M | 178.82M | 184.05M | 195.53M | 201.36M | 204.45M | 212.72M | 286.25M | 304.66M | 309.30M | 315.53M | 324.73M | 328.52M | 403.77M | 410.37M | 419.37M | 430.94M | 443.51M | 460.98M | 471.58M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | -24.92M | -26.20M | -28.08M | -27.60M | -25.69M | -27.77M | -28.79M | -27.11M | 0.04M | -26.23M | -27.23M | | -32.99M | -33.95M | -37.73M | -0.01M | -0.02M | 0.02M | -39.66M | -0.04M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | 1.36M | 26.71M | 25.68M | 0.03M | 0.03M | 0.04M | 0.04M | 0.04M | 0.04M | 0.06M | 0.06M | 0.05M | 0.05M | 0.09M | 0.08M |