|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 465.00M | 478.60M | 499.80M | 496.00M | 562.90M | 565.30M | 459.60M | 342.40M | 426.30M | 443.20M | 396.90M | 400.10M | 478.80M | 500.50M | 484.70M | 423.10M | 489.80M | 494.40M | 456.90M | 418.30M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 369.30M | 369.60M | 376.80M | 377.50M | 413.60M | 444.80M | 375.60M | 305.10M | 395.50M | 399.10M | 362.50M | 344.50M | 407.30M | 400.30M | 383.50M | 336.70M | 383.00M | 431.60M | 409.90M | 421.90M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 95.70M | 109.00M | 123.00M | 118.50M | 149.30M | 120.50M | 84.00M | 37.30M | 30.80M | 44.10M | 34.40M | 55.60M | 71.50M | 100.20M | 101.20M | 86.40M | 106.80M | 62.80M | 47.00M | -3.60M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 58.00M | 62.90M | 64.20M | 63.80M | 61.40M | 63.20M | 59.00M | 47.70M | 53.20M | 50.10M | 53.60M | 54.30M | 54.20M | 57.90M | 62.30M | 51.20M | 61.60M | 62.10M | 61.60M | 59.90M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.20M | -2.80M | -2.70M | 11.90M | -3.10M | -4.00M | -0.90M | 11.40M | -1.30M | -3.80M | -2.20M | 10.60M | -3.60M | -2.60M | -2.90M | 11.50M | -2.50M | -2.70M | -2.70M | 11.60M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 58.00M | 62.90M | 64.20M | 63.80M | 61.40M | 63.20M | 59.00M | 47.70M | 53.20M | 50.10M | 53.60M | 54.30M | 54.20M | 57.90M | 62.30M | 51.20M | 61.60M | 62.10M | 61.60M | 59.90M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.40M | 7.30M | 57.30M | 9.40M | 15.90M | 65.20M | 30.80M | 126.30M | -4.60M | -6.70M | -6.10M | -5.70M | 2.40M | 5.90M | 19.90M | -62.90M | 38.40M | 7.40M | -6.10M | -47.10M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.40M | 7.30M | 57.30M | 9.40M | 15.90M | 65.20M | 30.80M | 126.30M | -4.60M | -6.70M | -6.10M | -5.70M | 2.40M | 5.90M | 19.90M | -62.90M | 38.40M | 7.40M | -6.10M | -47.10M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.80M | 0.50M | -0.10M | 0.80M | 0.10M | 2.30M | -2.90M | -0.50M | -0.70M | -0.60M | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 0.10M | | 0.20M | 0.10M | 0.60M | 1.40M | 3.00M | 2.00M | 1.50M | 1.50M | 1.90M | 1.30M | 2.10M | 1.10M | 1.00M | 0.40M | 0.30M | 0.20M | 0.30M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.50M | 0.50M | 1.20M | -0.20M | -1.50M | 11.90M | 6.70M | -16.20M | 5.40M | 3.10M | -3.90M | -3.20M | 5.80M | 0.50M | 0.30M | 0.60M | -4.30M | 0.70M | -1.70M | 5.80M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.70M | 1.00M | 1.30M | 1.60M | 2.00M | 1.20M | -1.20M | 0.10M | -0.20M | -2.40M | -2.00M | 5.90M | | 0.10M | 0.20M | -0.70M | 0.60M | -0.30M | -1.20M | 1.10M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.60M | 34.90M | 48.10M | 44.80M | 75.80M | 60.70M | 22.20M | -24.80M | -22.10M | -12.30M | -29.10M | -7.90M | 11.60M | 28.00M | 94.50M | 15.50M | 25.70M | -5.70M | -29.10M | -15.10M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.00M | 9.20M | 12.10M | -1.10M | 18.30M | 14.80M | 1.20M | -3.50M | -6.90M | -4.10M | -8.70M | -4.10M | 3.50M | 8.50M | 22.70M | 28.70M | 7.60M | 3.50M | 7.90M | -5.50M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.60M | 25.70M | 36.00M | 31.60M | 57.50M | 45.90M | 21.00M | -19.90M | -15.20M | -8.20M | -20.40M | -5.30M | 8.10M | 19.50M | 71.80M | -13.20M | 18.10M | -9.20M | -37.00M | -82.80M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.60M | 25.70M | 36.00M | 45.90M | 57.50M | 45.90M | 21.00M | -21.30M | -15.20M | -8.20M | -20.40M | -3.80M | 8.10M | 19.50M | 71.80M | -13.20M | 18.10M | -9.20M | -37.00M | -9.60M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.60M | 25.70M | 36.00M | 45.90M | 57.50M | 45.90M | 21.00M | -21.30M | -15.20M | -8.20M | -20.40M | -3.80M | 8.10M | 19.50M | 71.80M | -13.20M | 18.10M | -9.20M | -37.00M | -9.60M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.60M | 25.70M | 36.00M | 45.90M | 57.50M | 45.90M | 21.00M | -21.30M | -15.20M | -8.20M | -20.40M | -3.80M | 8.10M | 19.50M | 71.80M | -13.20M | 18.10M | -9.20M | -37.00M | -9.60M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.60M | | 36.00M | 31.60M | 81.30M | -23.80M | 21.00M | -21.30M | 124.40M | -8.20M | -20.40M | -3.80M | 8.10M | 19.50M | 71.80M | -13.20M | 18.10M | -9.20M | -37.00M | -9.60M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17 | 0.22 | 0.31 | 0.28 | 0.50 | 0.40 | 0.18 | -0.18 | -0.13 | -0.07 | -0.18 | -0.05 | 0.07 | 0.17 | 0.62 | -0.11 | 0.16 | -0.08 | -0.32 | -0.72 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17 | 0.22 | 0.31 | 0.28 | 0.50 | 0.40 | 0.18 | -0.18 | -0.13 | -0.07 | -0.18 | -0.05 | 0.07 | 0.17 | 0.62 | -0.11 | 0.16 | -0.08 | -0.32 | -0.72 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 115.50M | 115.50M | 115.50M | 115.50 | 115.50M | 115.50M | 115.50M | 115.50M | 115.30M | 115.20M | 115.10M | 115.10M | 115.00M | 115.00M | 115.00M | 115.00M | 115.00M | 115.00M | 115.00M | 115.00M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 115.50M | 115.50M | 115.50M | 115.50 | 115.50M | 115.50M | 115.50M | 115.50M | 115.30M | 115.20M | 115.00M | 115.10M | 115.00M | 115.00M | 115.00M | 115.00M | 115.00M | 115.00M | 115.00M | 115.00M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.40M | 7.30M | 57.30M | 9.40M | 15.90M | 65.20M | 30.80M | 126.30M | -4.60M | -6.70M | -6.10M | -5.70M | 2.40M | 5.90M | 19.90M | -62.90M | 38.40M | 7.40M | -6.10M | -47.10M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.00M | 5.20M | 4.80M | 4.60M | 4.50M | 4.30M | 4.20M | 3.90M | 4.20M | 4.30M | 4.30M | 4.30M | 9.20M | 9.80M | 11.80M | 12.10M | 11.60M | 12.80M | 14.10M | 14.50M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.44% | 26.36% | 25.16% | -2.46% | 24.14% | 24.38% | 5.41% | 14.11% | 31.22% | 33.33% | 29.90% | 51.90% | 30.17% | 30.36% | 24.02% | 185.16% | 29.57% | -61.40% | -27.15% | 36.42% |